XML 46 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value  
Summary of assets measured at fair value on recurring basis

 

 

 
  Fair Value Measurements at December 31, 2013 Using  
 
  Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total  
 
  (In thousands)
 

Assets:

                         

Securities available-for-sale – residential mortgage-backed

  $ -   $ 9,397   $ -   $ 9,397  


 

 
  Fair Value Measurements at December 31, 2012 Using  
 
  Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total  
 
  (In thousands)
 

Assets:

                         

Securities available-for-sale – residential mortgage-backed

  $ -   $ 13,378   $ -   $ 13,378  
Schedule of carrying values of assets measured at fair value on non-recurring basis

 

 

 
  December 31, 2013   December 31, 2012  
 
  (In thousands)
 

Assets:

             

Non-performing loans receivable held-for-sale:

             

One-to-four units

  $ -   $ 6,656  

Five or more units

    -     1,956  

Church

    -     1,556  

Impaired loans carried at fair value of collateral:

             

One-to-four units

    1,245     1,284  

Five or more units

    900     1,679  

Commercial real estate

    1,391     3,385  

Church

    9,024     6,649  

Real estate owned:

             

Commercial real estate

    151     2,752  

Church

    1,933     5,411  
Schedule of gains (losses) recognized on assets measured at fair value on non-recurring basis

 

 

 
  For the year ended
December 31,
 
 
  2013   2012  

Non-performing loans receivable held-for-sale

  $ (471 ) $ 109  

Impaired loans carried at fair value of collateral

    (1,233 )   (2,677 )

Real estate owned

    (590 )   (1,218 )
           

Total

  $ (2,294 ) $ (3,786 )
           
           
Schedule of quantitative information on financial instruments measured on non-recurring basis

 

 

 
  December 31, 2013
 
  Fair Value   Valuation
Technique(s)
  Unobservable
Input(s)
  Range
(Weighted
Average)
 
  (Dollars in thousands)

Impaired loans – one-to-four units

  $ 1,245   Sales comparison approach   Adjustment for differences between the comparable sales   -6% to 6%
(-1%)

Impaired loans – five or more units

   
900
 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-15% to 1%
(-9%)

 

       

Income approach

 

Capitalization rate

 

8% to 9%
(8.59%)

Impaired loans – commercial real estate

   
1,391
 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-1% to 0%
(-1%)

 

       

Income approach

 

Capitalization rate

 

4.5% to 8%
(7.06%)

Impaired loans – church

   
9,024
 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-21% to 9%
(-1%)

 

       

Income approach

 

Capitalization rate

 

6.75%

Real estate owned – commercial real estate

   
151
 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

3%
(3%)

 

       

Income approach

 

Capitalization rate

 

10%

Real estate owned – church

   
1,933
 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

-7% to 7%
(0%)


 

 
  December 31, 2012
 
  Fair Value   Valuation
Technique(s)
  Unobservable
Input(s)
  Range
(Weighted
Average)
 
  (Dollars in thousands)

Nonperforming loans held for sale – one-to-four units

  $ 6,656   Sales comparison approach   Adjustment for differences between the comparable sales   -30% to 23%
(-8%)

Nonperforming loans held for sale – five or more units

    1,956   Sales comparison approach   Adjustment for differences between the comparable sales   -13% to 17%
(2%)

 

        Income approach   Capitalization rate   6% to 8.5%
(7.54%)

Nonperforming loans held for sale – church

    1,556   Sales comparison approach   Adjustment for differences between the comparable sales   -27% to 29%
(1%)

Impaired loans – one-to-four units

    1,284   Sales comparison approach   Adjustment for differences between the comparable sales   -5% to 18%
(9%)

Impaired loans – five or more units

    1,679   Sales comparison approach   Adjustment for differences between the comparable sales   -26% to 16%
(-4%)

 

        Income approach   Capitalization rate   6.5% to 9%
(7.45%)

Impaired loans – commercial real estate

    3,385   Sales comparison approach   Adjustment for differences between the comparable sales   -17% to -1%
(-9%)

 

        Income approach   Capitalization rate   7% to 9%
(7.75%)

Impaired loans – church

    6,649   Sales comparison approach   Adjustment for differences between the comparable sales   -45% to 8%
(-20%)

 

        Income approach   Capitalization rate   6.75% to 8%
(7.50%)

Real estate owned – commercial real estate

    2,752   Sales comparison approach   Adjustment for differences between the comparable sales   -67% to 1%
(-23%)

 

        Income approach   Capitalization rate   8% to 11%
(10.14%)

Real estate owned – church

    5,411   Sales comparison approach   Adjustment for differences between the comparable sales   -12% to 7%
(1%)

 

        Income approach   Capitalization rate   11.5%
Schedule of carrying amounts and estimated fair values of financial instruments

 

 

 
   
  Fair Value Measurements
at December 31, 2013 Using
 
 
  Carrying
Value
 
 
  Level 1   Level 2   Level 3   Total  
 
  (In thousands)
 

Financial Assets:

                               

Cash and cash equivalents

  $ 58,196   $ 58,196   $ -   $ -   $ 58,196  

Securities available-for-sale

    9,397     -     9,397     -     9,397  

Loans receivable held for investment

    247,847     -     -     248,167     248,167  

Federal Home Loan Bank stock

    3,737     N/A     N/A     N/A     N/A  

Accrued interest receivable

    1,107     -     27     1,080     1,107  

Financial Liabilities:

                               

Deposits

  $ (214,405 ) $ -   $ (209,656 ) $ -   $ (209,656 )

Federal Home Loan Bank advances

    (79,500 )   -     (82,840 )   -     (82,840 )

Junior subordinated debentures

    (6,000 )   -     -     (2,167 )   (2,167 )

Senior debt

    (2,923 )   -     -     (1,429 )   (1,429 )

Accrued interest payable

    (718 )   -     (63 )   (608 )   (671 )

Advance payments by borrowers for taxes and insurance

    (776 )   -     (776 )   -     (776 )


 

 
   
  Fair Value Measurements
at December 31, 2012 Using
 
 
  Carrying
Value
 
 
  Level 1   Level 2   Level 3   Total  
 
  (In thousands)
 

Financial Assets:

                               

Cash and cash equivalents

  $ 64,360   $ 64,360   $ -   $ -   $ 64,360  

Securities available-for-sale

    13,378     -     13,378     -     13,378  

Loans receivable held for sale

    19,051     -     -     19,051     19,051  

Loans receivable held for investment

    251,723     -     -     252,043     252,043  

Federal Home Loan Bank stock

    3,901     N/A     N/A     N/A     N/A  

Accrued interest receivable

    1,250     -     42     1,208     1,250  

Financial Liabilities:

                               

Deposits

  $ (257,071 ) $ -   $ (253,155 ) $ -   $ (253,155 )

Federal Home Loan Bank advances

    (79,500 )   -     (84,769 )   -     (84,769 )

Junior subordinated debentures

    (6,000 )   -     -     (4,852 )   (4,852 )

Senior debt

    (5,000 )   -     -     (4,205 )   (4,205 )

Accrued interest payable

    (1,941 )   -     (87 )   (1,527 )   (1,614 )

Advance payments by borrowers for taxes and insurance

    (711 )   -     (711 )   -     (711 )