XML 48 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Revision (Tables)
9 Months Ended
Jun. 30, 2020
Prior Period Adjustment [Abstract]  
Impact of Correction of Errors on Unaudited Consolidated Balance Sheet and Statements of Operations

The impact of the correction of the errors on our unaudited consolidated balance sheet at December 31, 2019 was as follows (in thousands):

 

 

 

As of December 31, 2019

 

 

 

As Reported

 

 

Adjustment

 

 

Revised

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,141

 

 

$

 

 

$

10,141

 

Trade accounts and financing receivables, net

 

 

35,198

 

 

 

(7,993

)

 

 

27,205

 

Inventories

 

 

23,907

 

 

 

 

 

 

23,907

 

Property held for sale

 

 

691

 

 

 

 

 

 

691

 

Prepaid expenses and other current assets

 

 

1,971

 

 

 

 

 

 

1,971

 

Total current assets

 

 

71,908

 

 

 

(7,993

)

 

 

63,915

 

Non-current inventories

 

 

19,223

 

 

 

 

 

 

19,223

 

Rental equipment, net

 

 

66,985

 

 

 

 

 

 

66,985

 

Property, plant and equipment, net

 

 

31,615

 

 

 

 

 

 

31,615

 

Goodwill

 

 

5,008

 

 

 

 

 

 

5,008

 

Other intangible assets, net

 

 

9,630

 

 

 

 

 

 

9,630

 

Deferred cost of revenue and other assets

 

 

807

 

 

 

 

 

 

807

 

Total assets

 

$

205,176

 

 

 

(7,993

)

 

$

197,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

26,461

 

 

$

 

 

$

26,461

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

 

 

 

Common stock

 

 

137

 

 

 

 

 

 

137

 

Additional paid-in capital

 

 

89,250

 

 

 

 

 

 

89,250

 

Retained earnings

 

 

104,519

 

 

 

(7,993

)

 

 

96,526

 

Accumulated other comprehensive loss

 

 

(15,191

)

 

 

 

 

 

(15,191

)

Total stockholders’ equity

 

 

178,715

 

 

 

(7,993

)

 

 

170,722

 

Total liabilities and stockholders’ equity

 

$

205,176

 

 

$

(7,993

)

 

$

197,183

 

 

The impact of the correction of the error on our unaudited consolidated statement of operations for the three months ended December 31, 2019 was as follows (in thousands):

 

 

 

Three Months Ended December 31, 2019

 

 

 

As Reported

 

 

Adjustment

 

 

Revised

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

9,083

 

 

$

 

 

$

9,083

 

Rental

 

 

16,615

 

 

 

(7,993

)

 

 

8,622

 

Total revenue

 

 

25,698

 

 

 

(7,993

)

 

 

17,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

15,208

 

 

 

 

 

 

15,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

10,490

 

 

 

(7,993

)

 

 

2,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

10,320

 

 

 

 

 

 

10,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

170

 

 

 

(7,993

)

 

 

(7,823

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

(39

)

 

 

 

 

 

(39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

131

 

 

 

(7,993

)

 

 

(7,862

)

Income tax expense

 

 

1,420

 

 

 

 

 

 

1,420

 

Net loss

 

$

(1,289

)

 

$

(7,993

)

 

$

(9,282

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.10

)

 

$

(0.59

)

 

$

(0.69

)

Diluted

 

$

(0.10

)

 

$

(0.59

)

 

$

(0.69

)

 

The impact of the correction of the error on our unaudited consolidated statements of operations for the three and six months ended March 31, 2020 was as follows (in thousands):

 

 

 

Three Months Ended March 31, 2020

 

 

Six Months Ended March 31, 2020

 

 

 

As Reported

 

 

Adjustment

 

 

Revised

 

 

As Reported

 

 

Adjustment

 

 

Revised

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

9,517

 

 

$

 

 

$

9,517

 

 

$

18,600

 

 

$

 

 

$

18,600

 

Rental

 

 

16,390

 

 

 

 

 

 

16,390

 

 

 

33,005

 

 

 

(7,993

)

 

 

25,012

 

Total revenue

 

 

25,907

 

 

 

 

 

 

25,907

 

 

 

51,605

 

 

 

(7,993

)

 

 

43,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

18,002

 

 

 

 

 

 

18,002

 

 

 

33,210

 

 

 

 

 

 

33,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

7,905

 

 

 

 

 

 

7,905

 

 

 

18,395

 

 

 

(7,993

)

 

 

10,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

6,066

 

 

 

 

 

 

6,066

 

 

 

12,063

 

 

 

 

 

 

12,063

 

Research and development

 

 

4,225

 

 

 

 

 

 

4,225

 

 

 

8,521

 

 

 

 

 

 

8,521

 

Change in estimated fair value of contingent consideration

 

 

972

 

 

 

 

 

 

972

 

 

 

972

 

 

 

 

 

 

972

 

Bad debt expense

 

 

8,124

 

 

 

(7,993

)

 

 

131

 

 

 

8,151

 

 

 

(7,993

)

 

 

158

 

Total operating expenses

 

 

19,387

 

 

 

(7,993

)

 

 

11,394

 

 

 

29,707

 

 

 

(7,993

)

 

 

21,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(11,482

)

 

 

7,993

 

 

 

(3,489

)

 

 

(11,312

)

 

 

 

 

 

(11,312

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

285

 

 

 

 

 

 

285

 

 

 

246

 

 

 

 

 

 

246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(11,197

)

 

 

7,993

 

 

 

(3,204

)

 

 

(11,066

)

 

 

 

 

 

(11,066

)

Income tax expense

 

 

607

 

 

 

 

 

 

607

 

 

 

2,027

 

 

 

 

 

 

2,027

 

Net loss

 

$

(11,804

)

 

$

7,993

 

 

$

(3,811

)

 

$

(13,093

)

 

$

 

 

$

(13,093

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.87

)

 

$

0.59

 

 

$

(0.28

)

 

$

(0.97

)

 

$

 

 

$

(0.97

)

Diluted

 

$

(0.87

)

 

$

0.59

 

 

$

(0.28

)

 

$

(0.97

)

 

$

 

 

$

(0.97

)