XML 115 R79.htm IDEA: XBRL DOCUMENT v3.24.1
ACQUISITIONS OF CONSOLIDATED ENTITIES - Business Combinations by Name (Details) - USD ($)
$ in Millions
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of detailed information about business combination [line items]      
Other financial assets $ 28,324 $ 26,899  
Goodwill 34,911 28,662 $ 20,227
Private Equity      
Disclosure of detailed information about business combination [line items]      
Goodwill 14,396 15,005  
Infrastructure      
Disclosure of detailed information about business combination [line items]      
Goodwill 14,487 8,789  
Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Goodwill 3,335 1,500  
Real Estate      
Disclosure of detailed information about business combination [line items]      
Goodwill 19 20  
Asset management      
Disclosure of detailed information about business combination [line items]      
Goodwill 2,674 3,348  
CDK Global [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   301  
Accounts receivable and other   544  
Other financial assets   32  
Inventory   15  
Equity accounted investments   175  
Investment properties   0  
Property, plant and equipment   82  
Intangible assets   4,827  
Goodwill   4,580  
Deferred income tax assets   2  
Total assets   10,558  
Less:      
Accounts payable and other   (995)  
Non-recourse borrowings   (72)  
Deferred income tax liabilities   (1,098)  
Non-controlling interests   (81)  
Total liabilities   (2,246)  
Identifiable assets acquired (liabilities assumed)   8,312  
Consideration   8,300  
Watermark Lodging [Member] | Asset management      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   172  
Accounts receivable and other   144  
Other financial assets   0  
Inventory   5  
Equity accounted investments   222  
Investment properties   0  
Property, plant and equipment   3,161  
Intangible assets   77  
Goodwill   0  
Deferred income tax assets   0  
Total assets   3,781  
Less:      
Accounts payable and other   (327)  
Non-recourse borrowings   (317)  
Deferred income tax liabilities   0  
Non-controlling interests   0  
Total liabilities   (644)  
Identifiable assets acquired (liabilities assumed)   3,137  
Consideration   3,100  
Irish Office [Member] | Asset management      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   74  
Accounts receivable and other   1  
Other financial assets   4  
Inventory   0  
Equity accounted investments   0  
Investment properties   1,359  
Property, plant and equipment   8  
Intangible assets   0  
Goodwill   3  
Deferred income tax assets   0  
Total assets   1,449  
Less:      
Accounts payable and other   (42)  
Non-recourse borrowings   (209)  
Deferred income tax liabilities   (84)  
Non-controlling interests   0  
Total liabilities   (335)  
Identifiable assets acquired (liabilities assumed)   1,114  
Consideration   1,100  
La Trobe [Member] | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   155  
Accounts receivable and other   37  
Other financial assets   4,511  
Inventory   0  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   4  
Intangible assets   646  
Goodwill   392  
Deferred income tax assets   9  
Total assets   5,754  
Less:      
Accounts payable and other   (39)  
Non-recourse borrowings   (4,471)  
Deferred income tax liabilities   (194)  
Non-controlling interests   0  
Total liabilities   (4,704)  
Identifiable assets acquired (liabilities assumed)   1,050  
Consideration   1,100  
Scientific Games, LLC | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   61  
Accounts receivable and other   272  
Other financial assets   4  
Inventory   169  
Equity accounted investments   277  
Investment properties   0  
Property, plant and equipment   313  
Intangible assets   3,983  
Goodwill   1,235  
Deferred income tax assets   4  
Total assets   6,318  
Less:      
Accounts payable and other   (333)  
Non-recourse borrowings   0  
Deferred income tax liabilities   (206)  
Non-controlling interests   0  
Total liabilities   (539)  
Identifiable assets acquired (liabilities assumed)   5,779  
Consideration   5,800  
German Office Portfolio | Asset management      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   357  
Accounts receivable and other   93  
Other financial assets   105  
Inventory   0  
Equity accounted investments   0  
Investment properties   5,429  
Property, plant and equipment   35  
Intangible assets   0  
Goodwill   453  
Deferred income tax assets   0  
Total assets   6,472  
Less:      
Accounts payable and other   (243)  
Non-recourse borrowings   (1,965)  
Deferred income tax liabilities   (760)  
Non-controlling interests   (1,509)  
Total liabilities   (4,477)  
Identifiable assets acquired (liabilities assumed)   1,995  
Consideration   2,000  
U.S. Wind [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   26  
Accounts receivable and other   280  
Other financial assets   2  
Inventory   0  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   1,796  
Intangible assets   0  
Goodwill   9  
Deferred income tax assets   0  
Total assets   2,113  
Less:      
Accounts payable and other   (970)  
Non-recourse borrowings   (25)  
Deferred income tax liabilities   0  
Non-controlling interests   (26)  
Total liabilities   (1,021)  
Identifiable assets acquired (liabilities assumed)   1,092  
Consideration   1,100  
US Distributed Generation Portfolio | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   22  
Accounts receivable and other   58  
Other financial assets   0  
Inventory   0  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   561  
Intangible assets   0  
Goodwill   287  
Deferred income tax assets   0  
Total assets   928  
Less:      
Accounts payable and other   (77)  
Non-recourse borrowings   (48)  
Deferred income tax liabilities   (43)  
Non-controlling interests   0  
Total liabilities   (168)  
Identifiable assets acquired (liabilities assumed)   760  
Consideration   760  
Total       
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 1,171 1,650  
Accounts receivable and other 2,070 2,137  
Other financial assets 1,567 4,769  
Inventory   523  
Equity accounted investments   683  
Property, plant and equipment 16,404 7,973  
Intangible assets 4,111 11,978  
Goodwill 7,211 9,581  
Deferred income tax assets 97 73  
Total assets 36,168 49,172  
Less:      
Accounts payable and other (3,490) (4,351)  
Non-recourse borrowings (11,952) (9,107)  
Deferred income tax liabilities (1,938) (2,857)  
Non-controlling interests (415) (1,980)  
Total liabilities (18,574) (18,295)  
Preferred Equity from Business Combinations [Member] 641    
Identifiable assets acquired (liabilities assumed) 17,594 30,877  
Total  | Private Equity      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   953  
Accounts receivable and other   1,446  
Other financial assets   4,558  
Inventory   485  
Equity accounted investments   461  
Investment properties   0  
Property, plant and equipment   1,502  
Intangible assets   11,594  
Goodwill   8,155  
Deferred income tax assets   62  
Total assets   29,216  
Less:      
Accounts payable and other   (2,300)  
Non-recourse borrowings   (4,924)  
Deferred income tax liabilities   (1,911)  
Non-controlling interests   (96)  
Total liabilities   (9,231)  
Identifiable assets acquired (liabilities assumed)   19,985  
Total  | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 921    
Accounts receivable and other 1,475    
Other financial assets 1,519    
Investment properties 3,244    
Property, plant and equipment 8,964    
Intangible assets 4,020    
Goodwill 5,334    
Deferred income tax assets 0    
Total assets 25,477    
Less:      
Accounts payable and other (1,500)    
Non-recourse borrowings (9,084)    
Deferred income tax liabilities (1,558)    
Non-controlling interests 0    
Total liabilities (12,783)    
Preferred Equity from Business Combinations [Member] 641    
Identifiable assets acquired (liabilities assumed) 12,694    
Total  | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   7  
Accounts receivable and other   10  
Other financial assets   11  
Inventory   2  
Equity accounted investments   0  
Investment properties   0  
Property, plant and equipment   160  
Intangible assets   302  
Goodwill   279  
Deferred income tax assets   1  
Total assets   772  
Less:      
Accounts payable and other   (55)  
Non-recourse borrowings   (52)  
Deferred income tax liabilities   (18)  
Non-controlling interests   (64)  
Total liabilities   (189)  
Identifiable assets acquired (liabilities assumed)   583  
Total  | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 228 85  
Accounts receivable and other 585 379  
Other financial assets 47 12  
Inventory   31  
Equity accounted investments    
Investment properties 0 0  
Property, plant and equipment 7,200 3,087  
Intangible assets 8  
Goodwill 1,674 691  
Deferred income tax assets 97 10  
Total assets 10,132 4,295  
Less:      
Accounts payable and other (1,944) (1,201)  
Non-recourse borrowings (2,868) (424)  
Deferred income tax liabilities (333) (50)  
Non-controlling interests (414) (32)  
Total liabilities (5,697) (1,707)  
Preferred Equity from Business Combinations [Member] 0    
Identifiable assets acquired (liabilities assumed) 4,435 2,588  
Total  | Asset management      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents   605  
Accounts receivable and other   302  
Other financial assets   188  
Inventory   5  
Equity accounted investments   222  
Investment properties   9,805  
Property, plant and equipment   3,224  
Intangible assets   82  
Goodwill   456  
Deferred income tax assets   0  
Total assets   14,889  
Less:      
Accounts payable and other   (795)  
Non-recourse borrowings   (3,707)  
Deferred income tax liabilities   (878)  
Non-controlling interests   (1,788)  
Total liabilities   (7,168)  
Identifiable assets acquired (liabilities assumed)   $ 7,721  
HomeServe | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 205    
Accounts receivable and other 806    
Other financial assets 21    
Investment properties 0    
Property, plant and equipment 118    
Intangible assets 2,827    
Goodwill 3,337    
Deferred income tax assets 0    
Total assets 7,314    
Less:      
Accounts payable and other (792)    
Non-recourse borrowings (1,006)    
Deferred income tax liabilities (613)    
Non-controlling interests 0    
Total liabilities (2,411)    
Preferred Equity from Business Combinations [Member] 0    
Identifiable assets acquired (liabilities assumed) 4,903    
Triton [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 491    
Accounts receivable and other 376    
Other financial assets 1,495    
Investment properties 0    
Property, plant and equipment 8,811    
Intangible assets 710    
Goodwill 1,163    
Deferred income tax assets 0    
Total assets 13,046    
Less:      
Accounts payable and other (406)    
Non-recourse borrowings (7,041)    
Deferred income tax liabilities (446)    
Non-controlling interests 0    
Total liabilities (8,534)    
Preferred Equity from Business Combinations [Member] 641    
Identifiable assets acquired (liabilities assumed) 4,512    
Data4 [Member] | Infrastructure      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 189    
Accounts receivable and other 284    
Other financial assets 3    
Investment properties 3,244    
Property, plant and equipment 35    
Intangible assets 6    
Goodwill 808    
Deferred income tax assets 0    
Total assets 4,569    
Less:      
Accounts payable and other (260)    
Non-recourse borrowings (845)    
Deferred income tax liabilities (416)    
Non-controlling interests 0    
Total liabilities (1,521)    
Preferred Equity from Business Combinations [Member] 0    
Identifiable assets acquired (liabilities assumed) 3,048    
X-Elio [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 42    
Accounts receivable and other 53    
Other financial assets 1    
Investment properties 0    
Property, plant and equipment 1,160    
Intangible assets 0    
Goodwill 1,333    
Deferred income tax assets 75    
Total assets 2,957    
Less:      
Accounts payable and other (126)    
Non-recourse borrowings (795)    
Deferred income tax liabilities (105)    
Non-controlling interests 0    
Total liabilities (1,164)    
Preferred Equity from Business Combinations [Member] 0    
Identifiable assets acquired (liabilities assumed) 1,793    
Deriva (Duke) [Member] | Private Equity      
Less:      
Consideration 1,100    
Deriva (Duke) [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 88    
Accounts receivable and other 328    
Other financial assets 38    
Investment properties 0    
Property, plant and equipment 4,024    
Intangible assets 0    
Goodwill 0    
Deferred income tax assets 0    
Total assets 4,478    
Less:      
Accounts payable and other (1,561)    
Non-recourse borrowings (1,092)    
Deferred income tax liabilities (29)    
Non-controlling interests (343)    
Total liabilities (3,025)    
Preferred Equity from Business Combinations [Member] 0    
Identifiable assets acquired (liabilities assumed) 1,453    
Banks [Member] | Renewable Power and Transition      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents 60    
Accounts receivable and other 27    
Other financial assets 8    
Investment properties 0    
Property, plant and equipment 995    
Intangible assets 0    
Goodwill 159    
Deferred income tax assets 0    
Total assets 1,249    
Less:      
Accounts payable and other (142)    
Non-recourse borrowings (297)    
Deferred income tax liabilities (151)    
Non-controlling interests (34)    
Total liabilities (624)    
Preferred Equity from Business Combinations [Member] 0    
Identifiable assets acquired (liabilities assumed) 625    
Consideration $ 625