XML 75 R39.htm IDEA: XBRL DOCUMENT v3.24.1
ACQUISITIONS OF CONSOLIDATED ENTITIES (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about business combination [abstract]  
Disclosure of detailed information about business combinations
The following table summarizes the balance sheet impact as a result of business combinations that occurred in the year ended December 31, 2023. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis:
AS AT DEC. 31, 2023
(MILLIONS)
Renewable Power and TransitionInfrastructure Private Equity
and Other
Total 
Cash and cash equivalents$228 $921 $22 $1,171 
Accounts receivable and other585 1,475 10 2,070 
Other financial assets47 1,519 1,567 
Assets classified as held for sale293 — — 293 
Investment properties— 3,244 — 3,244 
Property, plant and equipment7,200 8,964 240 16,404 
Intangible assets4,020 83 4,111 
Goodwill1,674 5,334 203 7,211 
Deferred income tax assets97 —  97 
Total assets10,132 25,477 559 36,168 
Less:
Accounts payable and other(1,944)(1,500)(46)(3,490)
Liabilities associated with assets classified as held for sale(138)— — (138)
Non-recourse borrowings(2,868)(9,084)— (11,952)
Deferred income tax liabilities(333)(1,558)(47)(1,938)
Non-controlling interests1
(414)— (1)(415)
Preferred equity— (641)— (641)
(5,697)(12,783)(94)(18,574)
Net assets acquired2
$4,435 $12,694 $465 $17,594 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Net assets acquired is typically equal to total consideration. Total consideration includes amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of material business combinations that occurred in 2023. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis.
InfrastructureRenewable Power and Transition
AS AT DEC. 31, 2023
(MILLIONS)
HomeServeTritonData4X-ElioDerivaBanks
Cash and cash equivalents$205 $491 $189 $42 $88 $60 
Accounts receivable and other806 376 284 53 328 27 
Other financial assets21 1,495 38 
Assets classified as held for sale— — — 293 — — 
Investment properties— — 3,244 — — — 
Property, plant and equipment118 8,811 35 1,160 4,024 995 
Intangible assets2,827 710 — — — 
Goodwill3,337 1,163 808 1,333 — 159 
Deferred income tax assets— — — 75 — — 
Total assets7,314 13,046 4,569 2,957 4,478 1,249 
Less:
Accounts payable and other(792)(406)(260)(126)(1,561)(142)
Liabilities associated with assets classified as held for sale— — — (138)— — 
Non-recourse borrowings(1,006)(7,041)(845)(795)(1,092)(297)
Deferred income tax liabilities(613)(446)(416)(105)(29)(151)
Non-controlling interests1
— — — — (343)(34)
Preferred equity— (641)— — — — 
(2,411)(8,534)(1,521)(1,164)(3,025)(624)
Net assets acquired2
$4,903 $4,512 $3,048 $1,793 $1,453 $625 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Net assets acquired is typically equal to total consideration. Total consideration includes amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of business combinations that occurred in 2022. No material changes were made to those allocations disclosed in the 2022 consolidated financial statements.
AS AT DEC. 31, 2022
(MILLIONS)
Private Equity
Real Estate
(LP Investments)3
Renewable Power and TransitionInfrastructure and Other Total 
Cash and cash equivalents$953 $605 $85 $$1,650 
Accounts receivable and other1,446 302 379 10 2,137 
Other financial assets4,558 188 12 11 4,769 
Inventory485 31 523 
Equity accounted investments461 222 — 683 
Investment properties— 9,805 — — 9,805 
Property, plant and equipment1,502 3,224 3,087 160 7,973 
Intangible assets11,594 82 302 11,978 
Goodwill8,155 456 691 279 9,581 
Deferred income tax assets62 — 10 73 
Total assets29,216 14,889 4,295 772 49,172 
Less:
Accounts payable and other(2,300)(795)(1,201)(55)(4,351)
Non-recourse borrowings(4,924)(3,707)(424)(52)(9,107)
Deferred income tax liabilities(1,911)(878)(50)(18)(2,857)
Non-controlling interests1
(96)(1,788)(32)(64)(1,980)
(9,231)(7,168)(1,707)(189)(18,295)
Net assets acquired2
$19,985 $7,721 $2,588 $583 $30,877 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Net assets acquired is typically equal to total consideration. Total consideration includes amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
3.Real estate LP investments are included within our Asset Management segment as we include the discretionary capital that we invest directly into and alongside private funds managed by BAM and other investments within this segment.
The following table summarizes the balance sheet impact as a result of material business combinations that occurred in 2022. No material changes were made to those allocations disclosed in the 2022 consolidated financial statements.