XML 71 R36.htm IDEA: XBRL DOCUMENT v3.22.1
NON-RECOURSE BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of financial liabilities [abstract]  
Disclosure of corporate borrowings
AS AT DEC. 31 (MILLIONS)MaturityAnnual RateCurrency20212020
Term debt
Public – CanadianMar. 31, 20234.54 %C$$ $472 
Public – CanadianMar. 8, 20245.04 %C$396 393 
Public – U.S.Apr. 1 , 20244.00 %US$749 749 
Public – U.S.Jan. 15, 20254.00 %US$500 500 
Public – CanadianJan. 28, 20264.82 %C$679 675 
Public – U.S.Jun. 2, 20264.25 %US$497 497 
Public – CanadianMar. 16, 20273.80 %C$396 393 
Public – U.S.Jan. 25, 20283.90 %US$649 649 
Public – U.S.Mar. 29, 20294.85 %US$999 999 
Public – U.S.Apr. 15, 20304.35 %US$749 749 
Public – U.S.Apr. 15, 20312.72 %US$500  
Public – U.S.Jan. 30, 20322.34 %US$600 — 
Public – U.S.Mar. 1, 20337.38 %US$250 250 
Public – CanadianJun. 14, 20355.95 %C$334 331 
Private – JapaneseDec. 1, 20381.42 %JPY87 97 
Public – U.S.Sep. 20, 20474.70 %US$902 902 
Public – U.S.Apr. 15, 20503.45 %US$594 594 
Public – U.S.Mar. 30, 20513.50 %US$758 497 
Public – U.S.Oct. 16, 20804.63 %US$400 400 
10,039 9,147 
Revolving facilities1
912 — 
Deferred financing costs2
(76)(70)
Total$10,875 $9,077 
1.Reflects commercial paper and credit facility draws outstanding as at December 31, 2021.
2.Deferred financing costs are amortized to interest expense over the term of the borrowing using the effective interest method.
AS AT DEC. 31 (MILLIONS)Note20212020
Subsidiary borrowings(a)$13,049 $10,768 
Property-specific borrowings(b)152,008 128,556 
Total$165,057 $139,324 
Principal repayments on subsidiary borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)Real EstateRenewable Power and TransitionInfrastructurePrivate EquityResidential DevelopmentTotal
2022$180 $— $431 $— $24 $635 
2023396 — — — 60 456 
2024792 — 554 — 41 1,387 
2025396 317 — — — 713 
20262,760 — — 1,619 — 4,379 
Thereafter316 1,839 1,753 — 1,648 5,556 
Total Principal repayments4,840 2,156 2,738 1,619 1,773 13,126 
Deferred financing costs and other(58)(9)(19)— (77)
Total – Dec. 31, 2021$4,782 $2,147 $2,719 $1,619 $1,782 $13,049 
Total – Dec. 31, 2020$3,378 $2,132 $3,158 $310 $1,790 $10,768 
The current and non-current balances of subsidiary borrowings are as follows:
AS AT DEC. 31 (MILLIONS)20212020
Current$635 $317 
Non-current12,414 10,451 
Total$13,049 $10,768 
Subsidiary borrowings by currency include the following:
AS AT DEC. 31 (MILLIONS)2021Local Currency2020Local Currency
U.S. dollars$6,535 US$6,535 4,376 US$4,376 
Canadian dollars
6,429 C$8,130 6,254 C$7,963 
Brazilian reais
85 Rs472 138 Rs715 
Total
$13,049 $10,768 
Principal repayments on property-specific borrowings due over the next five calendar years and thereafter are as follows:
(MILLIONS)Real EstateRenewable Power and TransitionInfrastructurePrivate EquityResidential DevelopmentTotal
2022$22,314 $1,952 $4,230 $2,544 $204 $31,244 
202313,538 2,768 2,806 1,877 157 21,146 
202414,965 1,393 3,223 2,523 371 22,475 
20258,287 1,142 2,863 4,227 16,521 
20265,244 2,004 5,522 7,792 — 20,562 
Thereafter11,037 10,616 9,848 9,494 — 40,995 
Total Principal repayments75,385 19,875 28,492 28,457 734 152,943 
Deferred financing costs and other(407)18 23 (563)(6)(935)
Total – Dec. 31, 2021$74,978 $19,893 $28,515 $27,894 $728 $152,008 
Total – Dec. 31, 2020$67,073 $16,353 $21,309 $23,333 $488 $128,556 
The current and non-current balances of property-specific borrowings are as follows:
AS AT DEC. 31 (MILLIONS)20212020
Current$31,244 $20,970 
Non-current120,764 107,586 
Total$152,008 $128,556 
Property-specific borrowings by currency include the following:
AS AT DEC. 31 (MILLIONS)2021Local Currency2020Local Currency
U.S. dollars$86,437 US$86,437 $78,223 US$78,223 
British pounds
12,446 £9,197 10,341 £7,565 
Indian rupees
8,223 Rs613,684 8,978 Rs655,328 
Canadian dollars
16,660 C$21,054 8,458 C$10,771 
Euros12,722 11,204 7,816 6,398 
Australian dollars
4,392 A$6,048 4,799 A$6,237 
Brazilian reais
4,919 R$27,449 3,487 R$18,147 
Colombian pesos
2,367 COP$9,480,307 2,141 COP$7,332,845 
Korean won
1,910 2,271,074 2,082 2,268,301 
Chilean unidades de fomento
 UF 1,187 UF29 
Other currencies
1,932 n/an/a1,044 n/an/a
Total
$152,008 $128,556