XML 147 R112.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS OF CONSOLIDATED ENTITIES (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
Disclosure of detailed information about business combinations
The following table summarizes the balance sheet impact as a result of business combinations that occurred in the year ended December 31, 2021. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis:
(MILLIONS)Private EquityInfrastructureReal EstateRenewable Power and Transition and OtherTotal 
Cash and cash equivalents$288 $217 $78 $$586 
Accounts receivable and other826 455 104 100 1,485 
Inventory690 23 721 
Equity accounted investments20 — 45 72 
Investment properties— — 988 — 988 
Property, plant and equipment2,518 10,179 2,172 2,366 17,235 
Intangible assets4,535 3,734 67 — 8,336 
Goodwill3,960 2,400 113 118 6,591 
Deferred income tax assets— — 15 
Total assets12,843 17,017 3,531 2,638 36,029 
Less:
Accounts payable and other(1,811)(3,271)(131)(188)(5,401)
Non-recourse borrowings(132)(6,698)(1,452)(975)(9,257)
Deferred income tax liabilities(1,215)(1,430)(113)— (2,758)
Non-controlling interests1
(22)(156)(3)(2)(183)
(3,180)(11,555)(1,699)(1,165)(17,599)
Net assets acquired$9,663 $5,462 $1,832 $1,473 $18,430 
Consideration2
$9,663 $5,462 $1,832 $1,473 $18,430 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of significant business combinations that occurred in 2021. The valuations of the assets acquired are still under evaluation and as such the business combinations have been accounted for on a provisional basis.
Private EquityInfrastructureReal EstateRenewable Power and Transition
(MILLIONS)ModulaireDexKoAldoIPLLife Sciences AssetsU.S. WindU.S. Distributed Generation
Cash and cash equivalents
$100 $106 $59 $121 $$$
Accounts receivable and other418 278 31 420 71 28 
Inventory104 436 48 20 — — 
Equity accounted investments— 19 — — — — — 
Investment properties— — — — 988 — — 
Property, plant and equipment1,963 462 9,865 — 1,643 723 
Intangible assets1,941 2,212 295 2,569 — — 
Goodwill1,667 1,408 421 2,096 36 — 117 
Deferred income tax assets
— — — — — — 
Total assets6,193 4,927 859 15,091 1,033 1,721 869 
Less:
Accounts payable and other(817)(637)(136)(3,012)(7)(142)(45)
Non-recourse borrowings(27)(2)— (6,185)— (835)(140)
Deferred income tax liabilities(590)(504)(100)(1,229)(36)— — 
Non-controlling interests1
— (10)— — — — — 
(1,434)(1,153)(236)(10,426)(43)(977)(185)
Net assets acquired $4,759 $3,774 $623 $4,665 $990 $744 $684 
Consideration2
$4,759 $3,774 $623 $4,665 $990 $744 $684 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of business combinations that occurred in the year ended December 31, 2020. No material changes were made to those allocations disclosed in the 2020 consolidated financial statements:
(MILLIONS)Private EquityInfrastructureReal Estate, Renewable Power and Transition and OtherTotal 
Cash and cash equivalents$105 $— $38 $143 
Accounts receivable and other1,441 408 76 1,925 
Inventory12 — 55 67 
Property, plant and equipment84 7,334 661 8,079 
Intangible assets27 532 66 625 
Goodwill63 27 55 145 
Deferred income tax assets31 — 15 46 
Total assets1,763 8,301 966 11,030 
Less:
Accounts payable and other(55)(2,518)(227)(2,800)
Non-recourse borrowings(1,016)(2,356)(470)(3,842)
Deferred income tax liabilities— (22)(12)(34)
Non-controlling interests1
(227)— (47)(274)
(1,298)(4,896)(756)(6,950)
Net assets acquired$465 $3,405 $210 $4,080 
Consideration2
$465 $3,405 $210 $4,080 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
The following table summarizes the balance sheet impact as a result of significant business combinations that occurred in 2020. No material changes were made to those allocations disclosed in the 2020 consolidated financial statements.
Private EquityInfrastructure
(MILLIONS)IndoStarSummit DigiTel
Cash and cash equivalents
$78 $— 
Accounts receivable and other
1,391 408 
Property, plant and equipment
7,334 
Intangible assets20 532 
Goodwill21 27 
Deferred income tax assets
28 — 
Total assets1,547 8,301 
Less:
Accounts payable and other
(30)(2,518)
Non-recourse borrowings
(1,003)(2,356)
Deferred income tax liabilities
— (22)
Non-controlling interests1
(219)— 
(1,252)(4,896)
Net assets acquired $295 $3,405 
Consideration2
$295 $3,405 
1.Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
2.Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.