XML 46 R11.htm IDEA: XBRL DOCUMENT v3.22.1
ACCOUNTS RECEIVABLE AND OTHER
12 Months Ended
Dec. 31, 2021
Subclassifications of assets, liabilities and equities [abstract]  
Disclosure of trade and other receivables [text block] ACCOUNTS RECEIVABLE AND OTHER
AS AT DEC. 31 (MILLIONS)Note20212020
Accounts receivable(a)$11,332 $10,113 
Prepaid expenses and other assets(a)8,162 6,335 
Restricted cash(b)2,266 2,395 
Sustainable resources(c) 85 
Total$21,760 $18,928 
The current and non-current balances of accounts receivable and other are as follows:
AS AT DEC. 31 (MILLIONS)20212020
Current $16,098 $14,187 
Non-current 5,662 4,741 
Total$21,760 $18,928 
a)    Accounts Receivable and Other Assets
Accounts receivable includes contract assets of $651 million (2020 – $632 million). Contract assets primarily relate to work-in-progress on our long-term construction services contracts for which customers have not yet been billed.
b)    Restricted Cash
Restricted cash primarily relates to the financing arrangements including defeasement of debt obligations, debt service accounts and deposits held by the company’s insurance operations across our segments.
c)    Sustainable Resources
The following table presents the change in the balance of timber and other agricultural assets:
AS AT AND FOR THE YEARS ENDED DEC. 31 (MILLIONS)20212020
Balance, beginning of year$85 $109 
Additions28 75 
Dispositions(63)— 
Fair value adjustments (5)
Decrease due to harvest (41)(61)
Foreign currency changes (4)(40)
Balance, end of year$ $85 
Dispositions of $63 million in 2021 mainly relate to the sale of our agricultural asset portfolio.
The carrying values are based on external appraisals completed annually as at December 31. The appraisals utilize a combination of the discounted cash flow and sales comparison approaches to arrive at the estimated value. The significant unobservable inputs (Level 3) included in the discounted cash flow models used when determining the fair value of standing timber and agricultural assets include:
Valuation TechniquesSignificant Unobservable InputsRelationship of Unobservable Inputs to Fair ValueMitigating Factors
Discounted cash flow analysis
Future cash flows

Increases (decreases) in future cash flows increase (decrease) fair value

Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows


Timber / agricultural prices

Increases (decreases) in price increase (decrease) fair value

Increases (decreases) in price tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from price

Discount rate /terminal
capitalization rate

Increases (decreases) in discount rate or terminal capitalization rate decrease (increase) fair value
Decreases (increases) in discount rates or terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from rates
Exit Date

Increases (decreases) in exit date decrease (increase) fair value

Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year

As at December 31, 2021, there are no sustainable resources in our accounts receivable and other balance. Key valuation assumptions in the prior year included a weighted-average discount and terminal capitalization rate of 4.6% and terminal valuation dates of up to 18 years. Timber and agricultural asset prices were based on a combination of forward prices available in the market and price forecasts.