XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Long-Term Debt and Finance Lease Obligations - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended
Mar. 15, 2024
Jan. 10, 2024
Mar. 31, 2024
Jan. 31, 2024
Dec. 31, 2023
Dec. 21, 2020
Aug. 08, 2016
Debt Instrument              
Carrying Value     $ 24,896,513   $ 21,163,274    
Fair Value     19,918,059   16,539,765    
Unamortized deferred financing costs and other debt discounts, net     (63,939)   (67,215)    
Finance lease obligations     108,524   123,658    
Total long-term debt and finance lease obligations (including current portion)     $ 24,941,098   $ 21,219,717    
2 3/8% Convertible Notes due 2024              
Debt Instrument              
Interest rate (as a percent) 2.375%   2.375%   2.375%    
5 7/8% Senior Notes due 2024              
Debt Instrument              
Interest rate (as a percent)     5.875%   5.875%    
0% Convertible Notes due 2025              
Debt Instrument              
Interest rate (as a percent)     0.00%        
3 3/8% Convertible Notes due 2026              
Debt Instrument              
Aggregate principal amount             $ 3,000,000
5 1/4% Senior Secured Notes due 2026              
Debt Instrument              
Interest rate (as a percent)     5.25%        
11 3/4% Senior Secured Notes due 2027              
Debt Instrument              
Interest rate (as a percent)     11.75%   11.75%    
5 3/4% Senior Secured Notes due 2028              
Debt Instrument              
Interest rate (as a percent)     5.75%        
Intercompany Loan              
Debt Instrument              
Carrying Value     $ 4,696,836        
Fair Value     4,696,836        
Additional debt   $ 4,700,000 4,700,000 $ 4,700,000      
DISH DBS Corporation ("DBS") | 2 3/8% Convertible Notes due 2024              
Debt Instrument              
Carrying Value         $ 951,168    
Fair Value         944,034    
Redemption percent of principal amount 2.375%            
DISH DBS Corporation ("DBS") | 5 7/8% Senior Notes due 2024              
Debt Instrument              
Carrying Value     1,982,544   1,982,544    
Fair Value     1,905,621   1,872,275    
DISH DBS Corporation ("DBS") | 0% Convertible Notes due 2025              
Debt Instrument              
Carrying Value     1,957,197   1,957,197    
Fair Value     $ 1,418,968   1,228,141    
Interest rate (as a percent)     0.00%        
Aggregate principal amount           $ 2,000,000  
DISH DBS Corporation ("DBS") | 7 3/4% Senior Notes due 2026              
Debt Instrument              
Carrying Value     $ 2,000,000   2,000,000    
Fair Value     $ 1,390,000   $ 1,388,060    
Interest rate (as a percent)     7.75%   7.75%    
DISH DBS Corporation ("DBS") | 3 3/8% Convertible Notes due 2026              
Debt Instrument              
Carrying Value     $ 2,908,801   $ 2,908,801    
Fair Value     $ 1,830,799   $ 1,570,753    
Interest rate (as a percent)     3.375%   3.375%    
DISH DBS Corporation ("DBS") | 5 1/4% Senior Secured Notes due 2026              
Debt Instrument              
Carrying Value     $ 2,750,000   $ 2,750,000    
Fair Value     $ 2,158,750   $ 2,366,073    
Interest rate (as a percent)     5.25%   5.25%    
DISH DBS Corporation ("DBS") | 11 3/4% Senior Secured Notes due 2027              
Debt Instrument              
Carrying Value     $ 3,500,000   $ 3,500,000    
Fair Value     3,578,750   3,668,980    
DISH DBS Corporation ("DBS") | 7 3/8% Senior Notes due 2028              
Debt Instrument              
Carrying Value     1,000,000   1,000,000    
Fair Value     489,200   600,160    
DISH DBS Corporation ("DBS") | 5 3/4% Senior Secured Notes due 2028              
Debt Instrument              
Carrying Value     2,500,000   2,500,000    
Fair Value     $ 1,718,750   $ 2,013,125    
Interest rate (as a percent)     5.75%   5.75%    
DISH DBS Corporation ("DBS") | 5 1/8 % Senior Notes due 2029              
Debt Instrument              
Carrying Value     $ 1,500,000   $ 1,500,000    
Fair Value     $ 629,250   $ 774,600    
Interest rate (as a percent)     5.125%   5.125%    
DISH DBS Corporation ("DBS") | Mortgages and other notes payable              
Debt Instrument              
Carrying Value     $ 101,135   $ 113,564    
Fair Value     $ 101,135   $ 113,564