XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Long-Term Debt and Finance Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2024
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying amount and fair value of our debt facilities

As of

March 31, 2024

December 31, 2023

Issuer

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

(In thousands)

2 3/8% Convertible Notes due 2024 (1)

DISH

951,168

944,034

5 7/8% Senior Notes due 2024

DDBS

1,982,544

1,905,621

1,982,544

1,872,275

0% Convertible Notes due 2025

DISH

1,957,197

1,418,968

1,957,197

1,228,141

7 3/4% Senior Notes due 2026

DDBS

2,000,000

1,390,000

2,000,000

1,388,060

3 3/8% Convertible Notes due 2026

DISH

2,908,801

1,830,799

2,908,801

1,570,753

5 1/4% Senior Secured Notes due 2026

DDBS

2,750,000

2,158,750

2,750,000

2,366,073

11 3/4% Senior Secured Notes due 2027

DISH

3,500,000

3,578,750

3,500,000

3,668,980

7 3/8% Senior Notes due 2028

DDBS

1,000,000

489,200

1,000,000

600,160

5 3/4% Senior Secured Notes due 2028

DDBS

2,500,000

1,718,750

2,500,000

2,013,125

5 1/8% Senior Notes due 2029

DDBS

1,500,000

629,250

1,500,000

774,600

Intercompany Loan 2026 Tranche (2)

4,696,836

4,696,836

Other notes payable

101,135

101,135

113,564

113,564

Subtotal

24,896,513

$

19,918,059

21,163,274

$

16,539,765

Unamortized deferred financing costs and other debt discounts, net

(63,939)

(67,215)

Finance lease obligations (3)

108,524

123,658

Total long-term debt and finance lease obligations (including current portion)

$

24,941,098

$

21,219,717

(1)We repurchased or redeemed the principal balance of our 2 3/8% Convertible Notes due 2024 as of March 15, 2024, the instrument’s maturity date.
(2)In January 2024, DISH DBS assigned the Intercompany Loan 2026 Tranche of $4.7 billion to EchoStar Intercompany Receivable Company L.L.C., our parent, EchoStar’s, direct wholly-owned subsidiary, such that amounts owed in respect of the Intercompany Loan 2026 Tranche will now be paid by us to EchoStar Intercompany Receivable L.L.C. The Intercompany Loan 2026 Tranche was previously eliminated in consolidation and held by DISH DBS. The Intercompany Loan 2026 Tranche is not publicly traded and therefore the carrying value is the fair value.
(3)Disclosure regarding fair value of finance leases is not required.