XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases  
Components of Lease Expense

For the Three Months Ended 

March 31,

    

2024

2023

(In thousands)

Operating lease cost (1)

$

160,794

$

111,433

Short-term lease cost (2)

2,928

2,718

Finance lease cost:

Amortization of right-of-use assets

13,945

27,056

Interest on lease liabilities

2,792

3,570

Total finance lease cost

16,737

30,626

Total lease costs

$

180,459

$

144,777

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.

Summary of Supplemental cash flow information related to leases

For the Three Months Ended 

March 31,

    

2024

2023

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

112,238

$

67,223

Operating cash flows from finance leases

$

2,824

$

2,397

Financing cash flows from finance leases

$

15,134

$

8,713

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

199,300

$

231,868

Finance leases

$

$

51,110

Summary of supplemental balance sheet information related to leases

As of

March 31,

December 31,

2024

2023

(In thousands)

Operating Leases:

Operating lease assets

$

2,965,490

$

2,934,862

Other current liabilities

$

324,985

$

301,172

Operating lease liabilities

3,033,390

2,992,863

Total operating lease liabilities

$

3,358,375

$

3,294,035

Finance Leases:

Property and equipment, gross

$

465,549

$

465,549

Accumulated depreciation

(384,201)

(370,768)

Property and equipment, net

$

81,348

$

94,781

Other current liabilities

$

48,391

$

56,459

Other long-term liabilities

60,133

67,199

Total finance lease liabilities

$

108,524

$

123,658

Weighted Average Remaining Lease Term:

Operating leases

10.0 years

10.7 years

Finance leases

2.1 years

2.2 years

Weighted Average Discount Rate:

Operating leases

9.9%

9.5%

Finance leases

9.6%

9.7%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2024 (remaining nine months)

$

332,186

$

48,115

$

380,301

2025

476,917

35,392

512,309

2026

510,430

36,588

547,018

2027

511,954

2,574

514,528

2028

470,151

470,151

Thereafter

3,165,185

3,165,185

Total lease payments

5,466,823

122,669

5,589,492

Less: Imputed interest

(2,108,448)

(14,145)

(2,122,593)

Total

3,358,375

108,524

3,466,899

Less: Current portion

(324,985)

(48,391)

(373,376)

Long-term portion of lease obligations

$

3,033,390

$

60,133

$

3,093,523

Summary of maturities of finance lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2024 (remaining nine months)

$

332,186

$

48,115

$

380,301

2025

476,917

35,392

512,309

2026

510,430

36,588

547,018

2027

511,954

2,574

514,528

2028

470,151

470,151

Thereafter

3,165,185

3,165,185

Total lease payments

5,466,823

122,669

5,589,492

Less: Imputed interest

(2,108,448)

(14,145)

(2,122,593)

Total

3,358,375

108,524

3,466,899

Less: Current portion

(324,985)

(48,391)

(373,376)

Long-term portion of lease obligations

$

3,033,390

$

60,133

$

3,093,523