XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.3
Basic and Diluted Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2023
Basic and Diluted Net Income (Loss) Per Share  
Basic and Diluted Net Income (Loss) Per Share

3.Basic and Diluted Net Income (Loss) Per Share

We present both basic earnings per share (“EPS”) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our Convertible Notes were converted. The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock for the reporting period. The potential dilution from conversion of the Convertible Notes is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes at the beginning of the reporting period (or at time of issuance, if later).

Merger Consideration

On the terms and subject to the conditions set forth in the Amended Merger Agreement, at the Effective Time, each share of our Class A Common Stock outstanding immediately prior to the Effective Time will be converted into EchoStar Class A Common Stock equal to the Exchange Ratio. See Note 1 for further information. In addition, on the terms and subject to the conditions set forth in the Amended Merger Agreement, prior to or at the Effective Time, we and EchoStar will cooperate and take all actions required to amend the terms and conditions of the Convertible Notes, the convertible note hedge transactions, and the warrant transactions. See Note 9 for further information.

The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.

For the Three Months Ended 

For the Nine Months Ended 

September 30,

September 30,

    

2023

    

2022

    

2023

    

2022

 

(In thousands, except per share amounts)

Net income (loss)

 

$

(116,839)

 

$

429,585

 

$

348,823

 

$

1,418,438

Less: Net income (loss) attributable to noncontrolling interests, net of tax

 

22,346

 

17,355

 

64,980

 

50,725

Net income (loss) attributable to DISH Network - Basic

 

(139,185)

 

412,230

 

283,843

 

1,367,713

Interest on dilutive Convertible Notes, net of tax (1)

Net income (loss) attributable to DISH Network - Diluted

$

(139,185)

$

412,230

$

283,843

$

1,367,713

Weighted-average common shares outstanding - Class A and B common stock:

Basic

 

534,034

 

530,436

 

532,788

 

529,870

Dilutive impact of Convertible Notes (2)

107,016

107,016

107,016

Dilutive impact of stock awards outstanding (2)

 

 

3

 

127

 

409

Diluted

 

534,034

 

637,455

 

639,931

 

637,295

Earnings per share - Class A and B common stock:

Basic net income (loss) per share attributable to DISH Network

 

$

(0.26)

 

$

0.78

 

$

0.53

 

$

2.58

Diluted net income (loss) per share attributable to DISH Network

 

$

(0.26)

 

$

0.65

 

$

0.44

 

$

2.15

(1)For both the three and nine months ended September 30, 2023 and 2022, substantially all of our interest expense was capitalized. See Note 2 for further information.
(2)For the three months ended September 30, 2023, the dilutive impact of 107 million weighted-average shares of Class A common stock were excluded from the computation of “Diluted net income (loss) per share attributable to DISH Network” because the effect would have been anti-dilutive as a result of the net loss attributable to DISH Network in the period.

Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive. In addition, vesting of performance/market based options and rights to acquire shares of our Class A common stock granted pursuant to our performance-based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved.

Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to certain adjustments. As a consequence, the following are not included in the diluted EPS calculation.

As of September 30,

    

2023

    

2022

    

 

(In thousands)

Anti-dilutive stock awards

14,835

8,435

Performance/market based options

    

13,565

15,508

Restricted Performance Units/Awards

1,146

Common stock warrants

46,029

46,029

Total

74,429

71,118