XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases  
Components of Lease Expense

For the Three Months Ended 

For the Nine Months Ended 

September 30,

September 30,

    

2023

2022

2023

2022

(In thousands)

Operating lease cost (1)

$

130,288

$

91,447

$

364,622

$

229,359

Short-term lease cost (2)

2,686

3,281

8,107

10,220

Finance lease cost:

Amortization of right-of-use assets

13,316

6,048

53,505

21,989

Interest on lease liabilities

3,521

3,926

10,915

9,084

Total finance lease cost

16,837

9,974

64,420

31,073

Total lease costs

$

149,811

$

104,702

$

437,149

$

270,652

(1)The increase in operating lease cost is primarily related to communication tower leases.
(2)Leases that have terms of 12 months or less.

Summary of Supplemental cash flow information related to leases

For the Nine Months Ended 

September 30,

    

2023

2022

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

233,135

$

106,036

Operating cash flows from finance leases

$

9,778

$

8,721

Financing cash flows from finance leases

$

37,936

$

34,266

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

559,539

$

1,184,791

Finance leases

$

53,771

$

51,661

Summary of supplemental balance sheet information related to leases

As of

September 30,

December 31,

2023

2022

(In thousands)

Operating Leases:

Operating lease assets

$

3,052,636

$

2,687,522

Other current liabilities

$

274,217

$

194,030

Operating lease liabilities

3,096,308

2,687,883

Total operating lease liabilities

$

3,370,525

$

2,881,913

Finance Leases:

Property and equipment, gross

$

465,549

$

411,778

Accumulated depreciation

(357,328)

(303,802)

Property and equipment, net

$

108,221

$

107,976

Other current liabilities

$

61,875

$

48,066

Other long-term liabilities

77,314

75,287

Total finance lease liabilities

$

139,189

$

123,353

Weighted Average Remaining Lease Term:

Operating leases

11.1 years

11.8 years

Finance leases

2.4 years

2.7 years

Weighted Average Discount Rate:

Operating leases

8.2%

7.3%

Finance leases

9.7%

9.8%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2023 (remaining three months)

$

91,796

$

21,949

$

113,745

2024

392,168

63,331

455,499

2025

430,568

35,392

465,960

2026

462,804

36,588

499,392

2027

465,517

2,574

468,091

Thereafter

3,438,681

3,438,681

Total lease payments

5,281,534

159,834

5,441,368

Less: Imputed interest

(1,911,009)

(20,645)

(1,931,654)

Total

3,370,525

139,189

3,509,714

Less: Current portion

(274,217)

(61,875)

(336,092)

Long-term portion of lease obligations

$

3,096,308

$

77,314

$

3,173,622

Summary of maturities of finance lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2023 (remaining three months)

$

91,796

$

21,949

$

113,745

2024

392,168

63,331

455,499

2025

430,568

35,392

465,960

2026

462,804

36,588

499,392

2027

465,517

2,574

468,091

Thereafter

3,438,681

3,438,681

Total lease payments

5,281,534

159,834

5,441,368

Less: Imputed interest

(1,911,009)

(20,645)

(1,931,654)

Total

3,370,525

139,189

3,509,714

Less: Current portion

(274,217)

(61,875)

(336,092)

Long-term portion of lease obligations

$

3,096,308

$

77,314

$

3,173,622