XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Leases    
Operating lease assets $ 2,854,337 $ 2,687,522
Other current liabilities $ 225,464 $ 194,030
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] Other Accrued Liabilities, Current Other Accrued Liabilities, Current
Operating lease liabilities $ 2,864,923 $ 2,687,883
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] Operating lease liabilities Operating lease liabilities
Total $ 3,090,387 $ 2,881,913
Operating Lease, Liability, Statement of Financial Position [Extensible List] Accounts Payable, Current, Operating lease liabilities Accounts Payable, Current, Operating lease liabilities
Property and equipment, gross $ 11,071,053 $ 10,290,544
Accumulated depreciation (4,769,354) (4,650,425)
Property and equipment, net 6,301,699 5,640,119
Other current liabilities $ 57,309 $ 48,066
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current Long-term Debt and Capital Lease Obligations, Current
Other long-term liabilities $ 108,302 $ 75,287
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Long Term Debt And Finance Lease Obligations Net Of Current Portion Long Term Debt And Finance Lease Obligations Net Of Current Portion
Total $ 165,611 $ 123,353
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion Long-term Debt and Capital Lease Obligations, Current, Long Term Debt And Finance Lease Obligations Net Of Current Portion
Operating Lease, Weighted Average Remaining Lease Term 11 years 7 months 6 days 11 years 9 months 18 days
Finance Lease, Weighted Average Remaining Lease Term 2 years 8 months 12 days 2 years 8 months 12 days
Operating Lease, Weighted Average Discount Rate, Percent 7.50% 7.30%
Finance Lease, Weighted Average Discount Rate, Percent 9.90% 9.80%
Property and equipment    
Leases    
Property and equipment, gross $ 462,887 $ 411,778
Accumulated depreciation (330,858) (303,802)
Property and equipment, net $ 132,029 $ 107,976