XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt and Finance Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2023
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying amount and fair value of our debt facilities

As of

March 31, 2023

December 31, 2022

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

(In thousands)

5% Senior Notes due 2023 (1)

$

$

$

1,443,179

$

1,441,635

2 3/8% Convertible Notes due 2024 (2)

1,000,000

886,250

1,000,000

906,970

5 7/8% Senior Notes due 2024

2,000,000

1,786,400

2,000,000

1,870,940

0% Convertible Notes due 2025

2,000,000

1,030,000

2,000,000

1,287,540

7 3/4% Senior Notes due 2026

2,000,000

1,327,960

2,000,000

1,620,280

3 3/8% Convertible Notes due 2026

3,000,000

1,552,500

3,000,000

1,894,230

5 1/4% Senior Secured Notes due 2026

2,750,000

2,195,105

2,750,000

2,336,813

11 3/4% Senior Secured Notes due 2027 (3)

3,500,000

3,378,620

2,000,000

2,071,240

7 3/8% Senior Notes due 2028

1,000,000

574,040

1,000,000

708,320

5 3/4% Senior Secured Notes due 2028

2,500,000

1,862,275

2,500,000

2,013,675

5 1/8% Senior Notes due 2029

1,500,000

805,680

1,500,000

976,755

Other notes payable

126,114

126,114

138,303

138,303

Subtotal

21,376,114

$

15,524,944

21,331,482

$

17,266,700

Unamortized deferred financing costs and other debt discounts, net

(79,188)

(105,697)

Finance lease obligations (4)

165,611

123,353

Total long-term debt and finance lease obligations (including current portion)

$

21,462,537

$

21,349,138

(1)We had repurchased or redeemed the principal balance of our 5% Senior Notes due 2023 as of March 15, 2023, the instrument’s maturity date.
(2)Our 2 3/8% Convertible Notes due 2024 mature on March 15, 2024 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of March 31, 2023.
(3)On January 26, 2023, we issued an additional $1.5 billion aggregate principal amount of our 11 3/4% Senior Secured Notes due November 15, 2027.
(4)Disclosure regarding fair value of finance leases is not required.