XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based compensation  
Schedule of exercise prices for stock options outstanding and exercisable

As of December 31, 2021

Options Outstanding

Options Exercisable

    

Number
Outstanding

    

Weighted-
Average
Remaining
Contractual
Life

    

Weighted-
Average
Exercise
Price 

    

Number
Exercisable

    

Weighted-
Average
Remaining
Contractual
Life

    

Weighted-
Average
Exercise
Price 

 

$

10.01

-

$

20.00

206,500

7.22

$

18.70

39,370

7.72

$

18.70

$

20.01

-

$

30.00

12,963,749

9.04

$

27.69

2,667,053

8.95

$

27.61

$

30.01

-

$

40.00

8,293,326

6.71

$

35.39

3,239,177

6.59

$

35.50

$

40.01

-

$

50.00

2,516,602

7.44

$

45.31

860,700

5.40

$

47.35

$

50.01

-

$

60.00

1,798,126

4.53

$

57.60

515,100

3.90

$

57.06

$

60.01

-

$

70.00

924,600

4.41

$

64.26

419,900

4.28

$

64.91

$

10.01

-

$

70.00

26,702,903

7.69

$

34.95

7,741,300

6.97

$

37.04

Schedule of stock option activity

For the Years Ended December 31,

2021

2020

2019

    

Options

    

Weighted-
Average
Exercise
Price

    

Options

    

Weighted-
Average
Exercise
Price

    

Options

    

Weighted-
Average
Exercise
Price

 

Total options outstanding, beginning of period

27,248,662

$

34.85

13,715,612

$

41.71

14,202,039

$

42.08

Granted (1)

    

2,005,000

$

39.56

15,410,500

$

28.71

1,538,250

$

33.44

Exercised

(1,316,485)

$

31.49

(714,595)

$

17.44

(714,061)

$

27.46

Forfeited and cancelled

(1,234,274)

$

43.83

(1,162,855)

$

45.17

(1,310,616)

$

43.72

Total options outstanding, end of period

26,702,903

$

34.95

27,248,662

$

34.85

13,715,612

$

41.71

Performance/market based options outstanding, end of period (2)

13,953,818

$

32.89

17,403,339

$

32.59

7,965,501

$

40.10

Exercisable at end of period

7,741,300

$

37.04

5,193,238

$

40.21

2,507,834

$

44.93

(1)Includes the Ergen 2020 Performance Award of 12,500,000 options granted on November 6, 2020.
(2)These stock options are included in the caption “Total options outstanding, end of period.” See discussion of the 2013 LTIP, 2017 LTIP, 2019 LTIP, Ergen 2020 Performance Award and Other Employee Performance Awards below.
Schedule of realized tax benefits from stock awards exercised

For the Years Ended December 31,

    

2021

    

2020

    

2019

 

(In thousands)

Tax benefit from stock awards exercised

$

4,153

$

7,576

$

1,239

Schedule of aggregate intrinsic value of stock options outstanding and exercisable

As of December 31, 2021

    

Options
Outstanding

    

Options
Exercisable

 

(In thousands)

Aggregate intrinsic value

$

64,449

$

13,448

Schedule of restricted stock unit activity

For the Years Ended December 31,

2021

2020

2019

    

Restricted
Stock
Units/Awards

    

Weighted-
Average
Grant Date
Fair Value

    

Restricted
Stock
Units/Awards

    

Weighted-
Average
Grant Date
Fair Value

    

Restricted
Stock
Units/Awards

    

Weighted-
Average
Grant Date
Fair Value

 

Total restricted stock units/awards outstanding, beginning of period

    

1,863,110

$

35.04

1,504,370

$

50.81

1,760,225

$

52.15

Granted

79,288

$

42.41

1,696,000

$

33.07

$

Vested (1)

(28,955)

$

43.26

(916,315)

$

53.82

(11,175)

$

63.49

Forfeited and cancelled

(425,937)

$

33.62

(420,945)

$

42.56

(244,680)

$

59.82

Total restricted stock units/awards outstanding, end of period

1,487,506

$

35.68

1,863,110

$

35.04

1,504,370

$

50.81

Restricted Performance Units/Awards outstanding, end of period (2)

1,330,925

$

35.31

1,755,125

$

34.89

1,483,800

$

50.64

(1)This change resulted from certain Other Employee Performance Awards that vested during the third quarter 2020.
(2)These stock units/awards are included in the caption “Total restricted stock units/awards outstanding, end of period.” See discussion of the 2013 LTIP and Other Employee Performance Awards below.
Schedule of non-cash, stock-based compensation expense recognized

For the Years Ended December 31,

Non-Cash, Stock-Based Compensation Expense Recognized (1)

    

2021

    

2020

    

2019

 

(In thousands)

2019 LTIP

$

489

$

13,088

$

15,300

2017 LTIP

(13,974)

2013 LTIP

(13,610)

(819)

(1,313)

Ergen 2020 Performance Award

34,513

5,029

Other employee performance awards

9,033

29,181

(569)

Total non-cash, stock-based compensation expense recognized for performance based awards

$

30,425

$

46,479

$

(556)

(1)“Non-Cash, Stock-Based Compensation Expense Recognized” includes forfeitures.
Schedule of awards outstanding pursuant to performance-based stock incentive plans

As of December 31, 2021

Performance Based Stock Options

    

Number of
Awards

    

Weighted-
Average
Grant Price

 

2019 LTIP

1,363,875

$

34.63

2017 LTIP

1,782,443

$

57.07

2013 LTIP

807,500

$

40.66

Ergen 2020 Performance Award

10,000,000

$

27.71

Total

13,953,818

$

32.89

Restricted Performance Units/Awards

    

 

2013 LTIP

403,750

Other employee performance awards

927,175

Total

1,330,925

Schedule of allocated non-cash, stock-based compensation expense for all employees

For the Years Ended December 31,

    

2021

    

2020

    

2019

 

(In thousands)

Cost of services

$

4,365

$

7,419

$

883

Selling, general and administrative

47,315

57,535

13,379

Total non-cash, stock-based compensation

$

51,680

$

64,954

$

14,262

Schedule of assumptions of Black-Scholes option valuation model

For the Years Ended December 31,

Stock Options

    

2021

    

2020

    

2019

 

Risk-free interest rate

0.44

%  

-

1.02

%  

0.17

%  

-

1.72

%  

1.51

%  

-

2.53

%  

Volatility factor

40.62

%  

-

43.48

%  

28.91

%  

-

48.08

%  

28.86

%  

-

32.08

%  

Expected term of options in years

5.5

-

5.6

3.3

-

5.5

4.3

-

5.5

Fair value of options granted

$

12.46

-

$

18.23

$

5.50

-

$

12.10

$

7.58

-

$

12.45

LTIP 2019, LTIP 2017, LTIP 2013 and Other  
Share-based compensation  
Schedule of unrecognized non-cash, stock-based compensation expense

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

2019 LTIP

2017 LTIP

    

2013 LTIP

    

Ergen 2020 Performance Award

Other
Employee
Performance
Awards

 

(In thousands)

Expense estimated to be recognized during 2022

$

1,843

$

$

$

12,308

$

11,184

Estimated contingent expense subsequent to 2022

6,243

39,757

40,037

2,796

Total estimated remaining expense over the term of the plan

$

8,086

$

$

39,757

$

52,345

$

13,980