XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt and Finance Lease Obligations (Tables)
9 Months Ended
Sep. 30, 2021
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

As of

September 30, 2021

December 31, 2020

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

(In thousands)

6 3/4% Senior Notes due 2021 (1)

$

$

$

2,000,000

$

2,047,260

5 7/8% Senior Notes due 2022 (2)

2,000,000

2,063,900

2,000,000

2,095,820

5% Senior Notes due 2023

1,500,000

1,558,860

1,500,000

1,566,300

5 7/8% Senior Notes due 2024

2,000,000

2,157,200

2,000,000

2,099,580

2 3/8% Convertible Notes due 2024

1,000,000

979,520

1,000,000

949,350

0% Convertible Notes due 2025

2,000,000

2,393,560

2,000,000

2,010,000

7 3/4% Senior Notes due 2026

2,000,000

2,264,720

2,000,000

2,236,520

3 3/8% Convertible Notes due 2026

3,000,000

3,131,940

3,000,000

2,886,330

7 3/8% Senior Notes due 2028

1,000,000

1,067,980

1,000,000

1,070,130

5 1/8 % Senior Notes due 2029

1,500,000

1,472,880

Other notes payable

139,902

139,902

137,809

137,809

Subtotal

16,139,902

$

17,230,462

16,637,809

$

17,099,099

Unamortized debt discount on the Convertible Notes (3)

(1,061,203)

Unamortized deferred financing costs and other debt discounts, net

(48,014)

(36,752)

Finance lease obligations (4)

112,301

162,174

Total long-term debt and finance lease obligations (including current portion)

$

16,204,189

$

15,702,028

(1)As of June 1, 2021, we had repurchased or redeemed the principal balance of our 6 3/4% Senior Notes due 2021.
(2)Our 5 7/8% Senior Notes due 2022 mature on July 15, 2022 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of September 30, 2021.
(3)See Note 2 for further information.
(4)Disclosure regarding fair value of finance leases is not required.