XML 22 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Basic and Diluted Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2021
Basic and Diluted Net Income (Loss) Per Share  
Basic and Diluted Net Income (Loss) Per Share

3.Basic and Diluted Net Income (Loss) Per Share

We present both basic earnings per share (“EPS”) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our Convertible Notes were converted. The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock. The potential dilution from conversion of the Convertible Notes is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes at the beginning of the reporting period (or at time of issuance, if later).

The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.

For the Three Months Ended 

For the Nine Months Ended 

September 30,

September 30,

    

2021

    

2020

    

2021

    

2020

 

(In thousands, except per share amounts)

Net income (loss)

 

$

567,520

 

$

532,959

 

$

1,890,534

 

$

1,112,638

Less: Net income (loss) attributable to noncontrolling interests, net of tax

 

10,478

 

28,360

 

32,221

 

82,597

Net income (loss) attributable to DISH Network - Basic

 

557,042

 

504,599

 

1,858,313

 

1,030,041

Interest on dilutive Convertible Notes, net of tax (1)

Net income (loss) attributable to DISH Network - Diluted

$

557,042

$

504,599

$

1,858,313

$

1,030,041

Weighted-average common shares outstanding - Class A and B common stock:

Basic

 

528,229

 

525,532

 

527,503

 

524,329

Dilutive impact of Convertible Notes (2)

107,016

58,192

107,016

58,192

Dilutive impact of stock awards outstanding

 

1,195

 

233

 

699

 

74

Diluted

 

636,440

 

583,957

 

635,218

 

582,595

Earnings per share - Class A and B common stock:

Basic net income (loss) per share attributable to DISH Network

 

$

1.05

 

$

0.96

 

$

3.52

 

$

1.96

Diluted net income (loss) per share attributable to DISH Network

 

$

0.88

 

$

0.86

 

$

2.93

 

$

1.77

(1)For both the three and nine months ended September 30, 2021 and 2020, materially all of our interest expense was capitalized. See Note 2 for further information.
(2)The increase resulted from the issuance of our 0% Convertible Notes due 2025 on December 21, 2020.

Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive. In addition, vesting of performance/market based options and rights to acquire shares of our Class A common stock granted pursuant to our performance based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved. Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to adjustments. As a consequence, the following are not included in the diluted EPS calculation.

As of September 30,

    

2021

    

2020

 

(In thousands)

Anti-dilutive stock awards

6,898

8,761

Performance/market based options (1)

    

15,425

5,317

Restricted Performance Units/Awards

1,402

1,787

Common stock warrants

46,029

46,029

Total

69,754

61,894

(1)The increase primarily resulted from the grant of the Ergen 2020 Performance Award during the fourth quarter of 2020, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2020.