XML 53 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt and Finance Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Long-Term Debt and Finance Lease Obligations  
Schedule of carrying and fair values of the entity's debt facilities

As of December 31,

2020

2019

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

5 1/8% Senior Notes due 2020 (1)

$

$

$

1,100,000

$

1,110,208

6 3/4% Senior Notes due 2021 (2)

2,000,000

2,047,260

2,000,000

2,109,420

5 7/8% Senior Notes due 2022

2,000,000

2,095,820

2,000,000

2,129,580

5% Senior Notes due 2023

1,500,000

1,566,300

1,500,000

1,543,770

5 7/8% Senior Notes due 2024

2,000,000

2,099,580

2,000,000

2,049,080

2 3/8% Convertible Notes due 2024

1,000,000

949,350

1,000,000

918,720

0% Convertible Notes due 2025

2,000,000

2,010,000

7 3/4% Senior Notes due 2026

2,000,000

2,236,520

2,000,000

2,128,900

3 3/8% Convertible Notes due 2026

3,000,000

2,886,330

3,000,000

2,907,870

7 3/8% Senior Notes due 2028

1,000,000

1,070,130

Other notes payable

137,809

137,809

70,946

70,946

Subtotal

16,637,809

$

17,099,099

14,670,946

$

14,968,494

Unamortized debt discount on the Convertible Notes

(1,061,203)

(735,811)

Unamortized deferred financing costs and other debt discounts, net

(36,752)

(28,739)

Finance lease obligations (3)

162,174

233,199

Total long-term debt and finance lease obligations (including current portion)

$

15,702,028

$

14,139,595

(1)On May 1, 2020, we redeemed the principal balance of our 5 1/8% Senior Notes due 2020.
(2)Our 6 3/4% Senior Notes due 2021 mature on June 1, 2021 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2020.
(3)Disclosure regarding fair value of finance leases is not required.
Schedule of interest on long-term debt

Annual

Semi-Annual

Debt Service

    

Payment Dates

    

Requirements

 

(In thousands)

6 3/4% Senior Notes due 2021 (1)

June 1 and December 1

$

135,000

5 7/8% Senior Notes due 2022

January 15 and July 15

$

117,500

5% Senior Notes due 2023

March 15 and September 15

$

75,000

5 7/8 % Senior Notes due 2024

May 15 and November 15

$

117,500

2 3/8% Convertible Notes due 2024

March 15 and September 15

$

23,750

7 3/4 % Senior Notes due 2026

January 1 and July 1

$

155,000

3 3/8 % Convertible Notes due 2026

February 15 and August 15

$

101,250

7 3/8% Senior Notes due 2028

January 1 and July 1

$

73,750

(1)Our 6 3/4% Senior Notes due 2021 mature on June 1, 2021 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Consolidated Balance Sheets as of December 31, 2020.
Schedule of other long term debt and capital lease obligations

As of December 31,

    

2020

    

2019

 

(In thousands)

Satellites and other finance lease obligations

    

$

162,174

$

233,199

Notes payable related to satellite vendor financing and other debt payable in installments through 2032 with interest rates ranging from approximately 4.0% to 8.8%

137,809

70,946

Total

299,983

304,145

Less: current portion

(85,620)

(71,366)

Other long-term debt and finance lease obligations, net of current portion

$

214,363

$

232,779