XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt and Finance Lease Obligations
6 Months Ended
Jun. 30, 2020
Long-Term Debt and Finance Lease Obligations  
Long-Term Debt and Finance Lease Obligations

9.Long-Term Debt and Finance Lease Obligations

Fair Value of our Long-Term Debt

The following table summarizes the carrying amount and fair value of our debt facilities as of June 30, 2020 and December 31, 2019:

As of

June 30, 2020

December 31, 2019

    

Carrying
Amount

    

Fair Value

    

Carrying
Amount

    

Fair Value

 

(In thousands)

5 1/8% Senior Notes due 2020 (1)

$

$

$

1,100,000

$

1,110,208

6 3/4% Senior Notes due 2021 (2)

2,000,000

2,045,100

2,000,000

2,109,420

5 7/8% Senior Notes due 2022

2,000,000

2,043,040

2,000,000

2,129,580

5% Senior Notes due 2023

1,500,000

1,495,545

1,500,000

1,543,770

5 7/8% Senior Notes due 2024

2,000,000

2,000,340

2,000,000

2,049,080

2 3/8% Convertible Notes due 2024

1,000,000

895,980

1,000,000

918,720

7 3/4% Senior Notes due 2026

2,000,000

2,130,880

2,000,000

2,128,900

3 3/8% Convertible Notes due 2026

3,000,000

2,722,500

3,000,000

2,907,870

Other notes payable

67,298

67,298

70,946

70,946

Subtotal

13,567,298

$

13,400,683

14,670,946

$

14,968,494

Unamortized debt discount on the Convertible Notes

(684,123)

(735,811)

Unamortized deferred financing costs and other debt discounts, net

(25,184)

(28,739)

Finance lease obligations (3)

201,271

233,199

Total long-term debt and finance lease obligations (including current portion)

$

13,059,262

$

14,139,595

(1)On May 1, 2020, we redeemed the principal balance of our 5 1/8% Senior Notes due 2020.
(2)Our 6 3/4% Senior Notes due 2021 mature on June 1, 2021 and have been reclassified to “Current portion of long-term debt and finance lease obligations” on our Condensed Consolidated Balance Sheets as of June 30, 2020.
(3)Disclosure regarding fair value of finance leases is not required.

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).