XML 31 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Components of Lease Expense

For the Year Ended

December 31, 2019

(In thousands)

Operating lease cost

$

223,825

Short-term lease cost (1)

12,077

Finance lease cost:

Amortization of right-of-use assets

35,004

Interest on lease liabilities

10,800

Total finance lease cost

45,804

Total lease costs

$

281,706

(1)Leases that have terms of 12 months or less.
Summary of Supplemental cash flow information related to leases

For the Year Ended

    

December 31, 2019

(In thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

227,451

Operating cash flows from finance leases

$

10,800

Financing cash flows from finance leases

$

34,358

Right-of-use assets obtained in exchange for lease obligations:

Operating leases

$

118,381

Finance leases

$

187,339

Right-of-use assets and liabilities recognized at January 1, 2019 upon adoption of ASC 842

$

733,584

Summary of supplemental balance sheet information related to leases

    

As of December 31, 2019

(In thousands)

Operating Leases:

Operating lease assets

$

144,330

Other current liabilities

$

57,910

Operating lease liabilities

84,795

Total operating lease liabilities

$

142,705

Finance Leases:

Property and equipment, gross

$

890,598

Accumulated depreciation

(683,271)

Property and equipment, net

$

207,327

Other current liabilities

$

61,493

Other long-term liabilities

171,706

Total finance lease liabilities

$

233,199

Weighted Average Remaining Lease Term:

Operating leases

3.1 years

Finance leases

3.8 years

Weighted Average Discount Rate:

Operating leases

5.0%

Finance leases

10.2%

Summary of maturities of operating lease liabilities

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2020

$

62,331

$

80,834

$

143,165

2021

47,496

82,610

130,106

2022

23,746

48,307

72,053

2023

9,392

40,942

50,334

2024

5,682

30,707

36,389

Thereafter

2,826

2,826

Total lease payments

151,473

283,400

434,873

Less: Imputed interest

(8,768)

(50,201)

(58,969)

Total

142,705

233,199

375,904

Less: Current portion

(57,910)

(61,493)

(119,403)

Long-term portion of lease obligations

$

84,795

$

171,706

$

256,501

Summary of maturities of finance lease liabilities

Maturities of lease liabilities as of December 31, 2019 were as follows:

Maturities of Lease Liabilities

Operating

Finance

For the Years Ending December 31,

Leases

Leases

Total

(In thousands)

2020

$

62,331

$

80,834

$

143,165

2021

47,496

82,610

130,106

2022

23,746

48,307

72,053

2023

9,392

40,942

50,334

2024

5,682

30,707

36,389

Thereafter

2,826

2,826

Total lease payments

151,473

283,400

434,873

Less: Imputed interest

(8,768)

(50,201)

(58,969)

Total

142,705

233,199

375,904

Less: Current portion

(57,910)

(61,493)

(119,403)

Long-term portion of lease obligations

$

84,795

$

171,706

$

256,501