XML 32 R56.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt and Capital Lease Obligations - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument    
Carrying Value $ 14,674,029 $ 15,957,087
Fair Value 14,561,669 14,032,065
Unamortized debt discount on the Convertible Notes (760,983) (833,906)
Unamortized deferred financing costs and other debt discounts, net (30,544) (37,388)
Finance lease obligations 251,704 66,984
Total long-term debt and capital lease obligations (including current portion) $ 14,134,206 $ 15,152,777
7 1/8% Senior Notes due 2016    
Debt Instrument    
Interest rate (as a percent) 7.875% 7.875%
7 7/8% Senior Notes due 2019    
Debt Instrument    
Carrying Value   $ 1,317,372
Fair Value   1,343,298
Interest rate (as a percent) 7.875%  
5 1/8% Senior Notes due 2020    
Debt Instrument    
Carrying Value $ 1,100,000 1,100,000
Fair Value $ 1,114,740 $ 1,089,957
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,110,000 $ 1,974,940
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,083,760 $ 1,833,140
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Debt Instrument    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,516,920 $ 1,247,445
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,986,120 $ 1,611,960
Interest rate (as a percent) 5.875% 5.875%
2 3/8% Convertible Notes due 2024    
Debt Instrument    
Carrying Value $ 1,000,000 $ 1,000,000
Fair Value $ 879,380 $ 801,200
Interest rate (as a percent) 2.375% 2.375%
7 3/4% Senior Notes due 2026    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,039,420 $ 1,653,720
Interest rate (as a percent) 7.75% 7.75%
3 3/8% Convertible Notes due 2026    
Debt Instrument    
Carrying Value $ 3,000,000 $ 3,000,000
Fair Value $ 2,757,300 $ 2,436,690
Interest rate (as a percent) 3.375% 3.375%
Other notes payable    
Debt Instrument    
Carrying Value $ 74,029 $ 39,715
Fair Value $ 74,029 $ 39,715