XML 31 R10.htm IDEA: XBRL DOCUMENT v3.19.3
Basic and Diluted Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2019
Basic and Diluted Net Income (Loss) Per Share  
Basic and Diluted Net Income (Loss) Per Share

3.Basic and Diluted Net Income (Loss) Per Share

We present both basic earnings per share (“EPS”) and diluted EPS. Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our Convertible Notes were converted. The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock. The potential dilution from conversion of the Convertible Notes is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes at the beginning of the reporting period (or at time of issuance, if later).

The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.

For the Three Months Ended 

For the Nine Months Ended 

September 30,

September 30,

    

2019

    

2018

    

2019

    

2018

 

(In thousands, except per share amounts)

Net income (loss)

 

$

377,157

 

$

452,598

 

$

1,079,022

 

$

1,298,205

Less: Net income (loss) attributable to noncontrolling interests, net of tax

 

23,853

 

20,864

 

68,914

 

60,194

Net income (loss) attributable to DISH Network - Basic

 

353,304

 

431,734

 

1,010,108

 

1,238,011

Interest on dilutive Convertible Notes, net of tax (1)

Net income (loss) attributable to DISH Network - Diluted

$

353,304

$

431,734

$

1,010,108

$

1,238,011

Weighted-average common shares outstanding - Class A and B common stock:

Basic

 

477,495

 

467,570

 

471,736

 

467,216

Dilutive impact of Convertible Notes

58,192

58,192

58,192

58,192

Dilutive impact of stock awards outstanding

 

59

 

233

 

113

 

344

Diluted

 

535,746

 

525,995

 

530,041

 

525,752

Earnings per share - Class A and B common stock:

Basic net income (loss) per share attributable to DISH Network

 

$

0.74

 

$

0.92

 

$

2.14

 

$

2.65

Diluted net income (loss) per share attributable to DISH Network

 

$

0.66

 

$

0.82

 

$

1.91

 

$

2.35

(1)For both the three and nine months ended September 30, 2019 and 2018, materially all of our interest expense was capitalized. See Note 2 for further information.

Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive. In addition, vesting of performance based options and rights to acquire shares of our Class A common stock granted pursuant to our performance based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved. Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to adjustments. As a consequence, the following are not included in the diluted EPS calculation.

As of September 30,

    

2019

    

2018

 

(In thousands)

Anti-dilutive stock awards

5,181

3,836

Performance based options (1)

    

8,418

4,722

Restricted Performance Units/Awards

1,516

1,790

Common stock warrants

46,029

46,029

Total

61,144

56,377

(1)The increase in performance based options as of September 30, 2019 primarily resulted from the issuance of stock option awards as of October 1, 2018 under a long-term, performance-based stock incentive plan adopted on August 17, 2018 (the “2019 LTIP”).

2017 LTIP. On December 2, 2016, we adopted a long-term, performance-based stock incentive plan (the “2017 LTIP”). The 2017 LTIP provides stock options that vest based on company-specific subscriber and financial performance conditions. Awards were initially granted under the 2017 LTIP as of January 1, 2017. As of December 31, 2018, we had determined that 75% of the 2017 LTIP performance conditions were probable of achievement. During the three months ended September 30, 2019, management determined the 2017 LTIP performance conditions were not probable of achievement and as a result, we reversed $13 million of non-cash, stock-based compensation expense, which we had previously accrued.