XML 19 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basic and Diluted Net Income (Loss) Per Share
9 Months Ended
Sep. 30, 2018
Basic and Diluted Net Income (Loss) Per Share  
Basic and Diluted Net Income (Loss) Per Share

3.Basic and Diluted Net Income (Loss) Per Share

 

We present both basic earnings per share (“EPS”) and diluted EPS.  Basic EPS excludes potential dilution and is computed by dividing “Net income (loss) attributable to DISH Network” by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if stock awards were exercised and if our Convertible Notes were converted.  The potential dilution from stock awards is accounted for using the treasury stock method based on the average market value of our Class A common stock.  The potential dilution from conversion of the Convertible Notes is accounted for using the if-converted method, which requires that all of the shares of our Class A common stock issuable upon conversion of the Convertible Notes will be included in the calculation of diluted EPS assuming conversion of the Convertible Notes at the beginning of the reporting period (or at time of issuance, if later). 

 

The following table presents EPS amounts for all periods and the basic and diluted weighted-average shares outstanding used in the calculation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended 

 

For the Nine Months Ended 

 

 

September 30,

 

September 30,

 

    

2018

    

2017

    

2018

    

2017

 

 

(In thousands, except per share amounts)

Net income (loss)

 

$

452,598

 

$

315,265

 

$

1,298,205

 

$

764,102

Less: Net income (loss) attributable to noncontrolling interests, net of tax

 

 

20,864

 

 

17,890

 

 

60,194

 

 

50,896

Net income (loss) attributable to DISH Network - Basic

 

 

431,734

 

 

297,375

 

 

1,238,011

 

 

713,206

Interest on dilutive Convertible Notes, net of tax (1)

 

 

 —

 

 

 —

 

 

 —

 

 

30,125

Net income (loss) attributable to DISH Network - Diluted

 

$

431,734

 

$

297,375

 

$

1,238,011

 

$

743,331

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - Class A and B common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

467,570

 

 

466,240

 

 

467,216

 

 

465,893

Dilutive impact of Convertible Notes

 

 

58,192

 

 

58,192

 

 

58,192

 

 

54,850

Dilutive impact of stock awards outstanding

 

 

233

 

 

814

 

 

344

 

 

896

Diluted

 

 

525,995

 

 

525,246

 

 

525,752

 

 

521,639

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - Class A and B common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share attributable to DISH Network

 

$

0.92

 

$

0.64

 

$

2.65

 

$

1.53

Diluted net income (loss) per share attributable to DISH Network

 

$

0.82

 

$

0.57

 

$

2.35

 

$

1.42

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

For the three and nine months ended September 30, 2018, materially all of our interest expense was capitalized.  See Note 2 for further information.

 

Certain stock awards to acquire our Class A common stock are not included in the weighted-average common shares outstanding above, as their effect is anti-dilutive.  In addition, vesting of performance based options and rights to acquire shares of our Class A common stock granted pursuant to our performance based stock incentive plans (“Restricted Performance Units”) are both contingent upon meeting certain goals, some of which are not yet probable of being achieved.  Furthermore, the warrants that we issued to certain option counterparties in connection with the Convertible Notes due 2026 are only exercisable at their expiration if the market price per share of our Class A common stock is greater than the strike price of the warrants, which is approximately $86.08 per share, subject to adjustments.  As a consequence, the following are not included in the diluted EPS calculation.

 

 

 

 

 

 

 

 

As of September 30,

 

    

2018

    

2017

 

 

(In thousands)

Anti-dilutive stock awards

 

3,836

 

1,778

Performance based options

    

4,722

 

6,318

Restricted Performance Units/Awards

 

1,790

 

1,252

Common stock warrants

 

46,029

 

46,029

Total

 

56,377

 

55,377

 

 

 

 

 

2019 LTIP.  On August 17, 2018, we adopted a long-term, performance-based stock incentive plan (the “2019 LTIP”).  The 2019 LTIP provides stock options, which vest based on certain company-specific subscriber, operational and/or financial goals.  Vesting of the stock awards is contingent on achieving these goals by December 31, 2023.  On October 1, 2018, options to purchase approximately 4.4 million shares were initially granted under the 2019 LTIP, with an exercise price per share equal to the closing price of our Class A common stock on the date of grant.