XML 62 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Capital Lease Obligations - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Debt Instrument      
Carrying Value $ 15,980,892 $ 17,070,789  
Fair Value 14,989,710 17,568,043  
Unamortized debt discount on the Convertible Notes (880,434) (925,360)  
Unamortized deferred financing costs and debt (41,924) (46,782)  
Capital Lease obligations 85,890 104,318  
Total long-term debt and capital lease obligations (including current portion) $ 15,144,424 16,202,965  
4 1/4% Senior Notes due 2018      
Debt Instrument      
Carrying Value   1,025,861  
Fair Value   $ 1,031,596  
Interest rate (as a percent) 4.25% 4.25%  
7 7/8% Senior Notes due 2019      
Debt Instrument      
Carrying Value $ 1,337,469 $ 1,400,000  
Fair Value 1,391,596 1,501,206  
Debt repurchased 62,000    
Outstanding debt 1,338,000    
5 1/8% Senior Notes due 2020      
Debt Instrument      
Carrying Value 1,100,000 1,100,000  
Fair Value $ 1,093,081 $ 1,127,588  
Interest rate (as a percent) 5.125% 5.125%  
6 3/4% Senior Notes due 2021      
Debt Instrument      
Carrying Value $ 2,000,000 $ 2,000,000  
Fair Value $ 2,008,440 $ 2,120,480  
Interest rate (as a percent) 6.75% 6.75%  
5 7/8% Senior Notes due 2022      
Debt Instrument      
Carrying Value $ 2,000,000 $ 2,000,000  
Fair Value $ 1,887,200 $ 2,014,140  
Interest rate (as a percent) 5.875% 5.875%  
5% Senior Notes due 2023      
Debt Instrument      
Carrying Value $ 1,500,000 $ 1,500,000  
Fair Value $ 1,312,710 $ 1,432,335  
Interest rate (as a percent) 5.00% 5.00%  
5 7/8% Senior Notes due 2024      
Debt Instrument      
Carrying Value $ 2,000,000 $ 2,000,000  
Fair Value $ 1,710,580 $ 1,952,220  
Interest rate (as a percent) 5.875% 5.875%  
2 3/8% Convertible Notes due 2024      
Debt Instrument      
Carrying Value $ 1,000,000 $ 1,000,000  
Fair Value $ 885,640 $ 962,860  
Interest rate (as a percent) 2.375% 2.375% 2.375%
7 3/4% Senior Notes due 2026      
Debt Instrument      
Carrying Value $ 2,000,000 $ 2,000,000  
Fair Value $ 1,765,580 $ 2,118,400  
Interest rate (as a percent) 7.75% 7.75%  
3 3/8% Convertible Notes due 2026      
Debt Instrument      
Carrying Value $ 3,000,000 $ 3,000,000  
Fair Value $ 2,891,460 3,262,290  
Interest rate (as a percent) 3.375%    
Other notes payable      
Debt Instrument      
Carrying Value $ 43,423 44,928  
Fair Value $ 43,423 $ 44,928