XML 61 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Debt Instrument    
Carrying Value $ 17,013,566 $ 17,070,789
Fair Value 16,347,251 17,568,043
Unamortized debt discount on the Convertible Notes (903,094) (925,360)
Unamortized deferred financing costs and debt (44,324) (46,782)
Capital Lease obligations 94,830 104,318
Total long-term debt and capital lease obligations (including current portion) 16,160,978 16,202,965
Principal balance reclassified to Current portion of long-term debt and capital lease obligations 969,000  
4 1/4% Senior Notes due 2018    
Debt Instrument    
Carrying Value 969,388 1,025,861
Fair Value $ 969,340 $ 1,031,596
Interest rate (as a percent) 4.25% 4.25%
Debt repurchased $ 56,000  
7 7/8% Senior Notes due 2019    
Debt Instrument    
Carrying Value 1,400,000 $ 1,400,000
Fair Value $ 1,472,730 $ 1,501,206
Interest rate (as a percent) 7.875% 7.875%
5 1/8% Senior Notes due 2020    
Debt Instrument    
Carrying Value $ 1,100,000 $ 1,100,000
Fair Value $ 1,103,828 $ 1,127,588
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,022,740 $ 2,120,480
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,920,740 $ 2,014,140
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Debt Instrument    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,359,255 $ 1,432,335
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 1,794,980 $ 1,952,220
Interest rate (as a percent) 5.875% 5.875%
2 3/8% Convertible Notes due 2024    
Debt Instrument    
Carrying Value $ 1,000,000 $ 1,000,000
Fair Value $ 885,570 962,860
Interest rate (as a percent) 2.375%  
7 3/4% Senior Notes due 2026    
Debt Instrument    
Carrying Value $ 2,000,000 2,000,000
Fair Value $ 1,894,280 $ 2,118,400
Interest rate (as a percent) 7.75% 7.75%
3 3/8% Convertible Notes due 2026    
Debt Instrument    
Carrying Value $ 3,000,000 $ 3,000,000
Fair Value $ 2,879,610 $ 3,262,290
Interest rate (as a percent) 3.375% 3.375%
Other notes payable    
Debt Instrument    
Carrying Value $ 44,178 $ 44,928
Fair Value $ 44,178 $ 44,928