XML 59 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt - Fair Value of Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument    
Carrying Value $ 18,146,809 $ 17,147,844
Fair Value 19,967,260 18,451,764
Unamortized debt discount on the Convertible Notes (968,738) (752,386)
Unamortized deferred financing costs and debt (51,830) (52,704)
Capital Lease obligations 121,787 140,885
Total long-term debt and capital lease obligations (including current portion) 17,248,028 16,483,639
4 5/8% Senior Notes due 2017    
Debt Instrument    
Carrying Value 900,000 900,000
Fair Value $ 902,016 $ 913,887
Interest rate (as a percent) 4.625% 4.625%
4 1/4% Senior Notes due 2018    
Debt Instrument    
Carrying Value $ 1,200,000 $ 1,200,000
Fair Value $ 1,215,768 $ 1,228,464
Interest rate (as a percent) 4.25% 4.25%
7 7/8% Senior Notes due 2019    
Debt Instrument    
Carrying Value $ 1,400,000 $ 1,400,000
Fair Value $ 1,542,282 $ 1,559,698
Interest rate (as a percent) 7.875% 7.875%
5 1/8% Senior Notes due 2020    
Debt Instrument    
Carrying Value $ 1,100,000 $ 1,100,000
Fair Value $ 1,152,580 $ 1,141,866
Interest rate (as a percent) 5.125% 5.125%
6 3/4% Senior Notes due 2021    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,223,020 $ 2,178,880
Interest rate (as a percent) 6.75% 6.75%
5 7/8% Senior Notes due 2022    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,155,060 $ 2,114,780
Interest rate (as a percent) 5.875% 5.875%
5% Senior Notes due 2023    
Debt Instrument    
Carrying Value $ 1,500,000 $ 1,500,000
Fair Value $ 1,543,725 $ 1,500,315
Interest rate (as a percent) 5.00% 5.00%
5 7/8% Senior Notes due 2024    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,135,280 $ 2,064,000
Interest rate (as a percent) 5.875% 5.875%
2 3/8% Convertible Notes due 2024    
Debt Instrument    
Carrying Value $ 1,000,000  
Fair Value $ 1,052,950  
Interest rate (as a percent) 2.375% 2.375%
7 3/4% Senior Notes due 2026    
Debt Instrument    
Carrying Value $ 2,000,000 $ 2,000,000
Fair Value $ 2,369,240 $ 2,270,900
Interest rate (as a percent) 7.75% 7.75%
3 3/8% Convertible Notes due 2026    
Debt Instrument    
Carrying Value $ 3,000,000 $ 3,000,000
Fair Value $ 3,628,530 $ 3,431,130
Interest rate (as a percent) 3.375% 3.375%
Other notes payable    
Debt Instrument    
Carrying Value $ 46,809 $ 47,844
Fair Value $ 46,809 $ 47,844