XML 36 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation
12 Months Ended
Dec. 31, 2016
Stock-Based Compensation  
Stock-Based Compensation

 

 

13.Stock-Based Compensation

 

Stock Incentive Plans

 

We maintain stock incentive plans to attract and retain officers, directors and key employees.  Stock awards under these plans include both performance and non-performance based stock incentives.  As of December 31, 2016, we had outstanding under these plans stock options to acquire 7.9 million shares of our Class A common stock and 1.3 million restricted stock units.  Stock options granted on or prior to December 31, 2016 were granted with exercise prices equal to or greater than the market value of our Class A common stock at the date of grant and with a maximum term of approximately ten years.  While historically we have issued stock awards subject to vesting, typically at the rate of 20% per year, some stock awards have been granted with immediate vesting and other stock awards vest only upon the achievement of certain company-specific subscriber, operational and/or financial goals.  As of December 31, 2016, we had 67.6 million shares of our Class A common stock available for future grant under our stock incentive plans.

 

Exercise prices for stock options outstanding and exercisable as of December 31, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

 

 

 

 

 

 

    

Number
Outstanding
as of
December 31, 2016

    

Weighted-
Average
Remaining
Contractual
Life

    

Weighted-
Average
Exercise
Price 

    

Number
Exercisable
as of
December 31, 2016

    

Weighted-
Average
Remaining
Contractual
Life

    

Weighted-
Average
Exercise
Price 

 

$

 —

-

$

10.00

 

208,553

 

1.50

 

$

6.31

 

208,553

 

1.50

 

$

6.31

 

$

10.01

-

$

20.00

 

1,885,085

 

3.47

 

$

15.44

 

85,085

 

2.94

 

$

16.73

 

$

20.01

-

$

30.00

 

1,617,876

 

4.41

 

$

26.64

 

1,067,876

 

4.22

 

$

25.98

 

$

30.01

-

$

40.00

 

1,434,345

 

5.85

 

$

36.09

 

265,945

 

5.24

 

$

34.85

 

$

40.01

-

$

50.00

 

428,900

 

9.08

 

$

46.22

 

7,800

 

2.03

 

$

42.84

 

$

50.01

-

$

60.00

 

1,532,000

 

8.53

 

$

56.98

 

48,500

 

4.00

 

$

57.58

 

$

60.01

-

$

70.00

 

796,250

 

7.11

 

$

66.56

 

189,050

 

7.16

 

$

65.51

 

$

70.01

-

$

80.00

 

20,000

 

3.00

 

$

72.89

 

20,000

 

3.00

 

$

72.89

 

$

 —

-

$

80.00

 

7,923,009

 

5.69

 

$

36.21

 

1,892,809

 

4.27

 

$

29.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Award Activity

 

Our stock option activity was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

2016

 

2015

 

2014

 

 

    

Options

    

Weighted-
Average
Exercise
Price

    

Options

    

Weighted-
Average
Exercise
Price

    

Options

    

Weighted-
Average
Exercise
Price

 

Total options outstanding, beginning of period

 

6,845,685

 

$

31.13

 

11,725,823

 

$

24.51

 

14,058,574

 

$

21.71

 

Granted

    

1,901,000

 

$

54.41

 

452,000

 

$

69.11

 

667,750

 

$

63.23

 

Exercised

 

(431,092)

 

$

23.36

 

(1,884,938)

 

$

16.15

 

(2,724,301)

 

$

18.77

 

Forfeited and cancelled

 

(392,584)

 

$

50.03

 

(3,447,200)

 

$

21.78

 

(276,200)

 

$

32.26

 

Total options outstanding, end of period

 

7,923,009

 

$

36.21

 

6,845,685

 

$

31.13

 

11,725,823

 

$

24.51

 

Performance based options outstanding, end of period (1)

 

4,312,000

 

$

31.39

 

3,904,500

 

$

28.03

 

7,246,500

 

$

24.14

 

Exercisable at end of period

 

1,892,809

 

$

29.97

 

1,965,585

 

$

26.82

 

3,299,023

 

$

19.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

These stock options are included in the caption “Total options outstanding, end of period.”  See discussion of the 2005 LTIP, 2008 LTIP, 2013 LTIP and Other Employee Performance Awards below.

 

We realized tax benefits from stock awards exercised as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(In thousands)

 

Tax benefit from stock awards exercised

 

$

5,006

 

$

33,716

 

$

52,366

 

 

 

 

 

 

 

 

 

 

 

 

 

Based on the closing market price of our Class A common stock on December 31, 2016, the aggregate intrinsic value of our stock options was as follows:

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

    

Options
Outstanding

    

Options
Exercisable

 

 

 

 

(In thousands)

 

Aggregate intrinsic value

 

$

179,314

 

$

54,664

 

 

 

 

 

 

 

 

 

 

Our restricted stock unit activity was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

 

2016

 

2015

 

2014

 

 

    

Restricted
Stock
Units

    

Weighted-
Average
Grant Date
Fair Value

    

Restricted
Stock
Units

    

Weighted-
Average
Grant Date
Fair Value

    

Restricted
Stock
Units

    

Weighted-
Average
Grant Date
Fair Value

 

Total restricted stock units outstanding, beginning of period

    

1,382,250

 

$

32.01

 

1,798,331

 

$

32.31

 

1,943,497

 

$

29.09

 

Granted

 

67,060

 

$

56.35

 

62,530

 

$

68.79

 

316,500

 

$

63.57

 

Vested

 

(60)

 

$

49.15

 

(125,280)

 

$

63.92

 

(278,000)

 

$

45.04

 

Forfeited and cancelled

 

(113,250)

 

$

45.12

 

(353,331)

 

$

28.76

 

(183,666)

 

$

32.77

 

Total restricted stock units outstanding, end of period (1)

 

1,336,000

 

$

32.11

 

1,382,250

 

$

32.01

 

1,798,331

 

$

32.31

 

 

(1)

All restricted stock units outstanding are Restricted Performance Units.  See discussion of the 2005 LTIP, 2008 LTIP, 2013 LTIP and Other Employee Performance Awards below.

 

Long-Term Performance-Based Plans

 

2005 LTIP.  During 2005, we adopted a long-term, performance-based stock incentive plan (the “2005 LTIP”).  The 2005 LTIP provided stock options and restricted stock units, either alone or in combination, which vested over seven years at the rate of 10% per year during the first four years, and at the rate of 20% per year thereafter.  Exercise of the stock awards was subject to the foregoing vesting schedule and a performance condition that a company-specific subscriber goal be achieved by March 31, 2015.  The performance condition was not achieved, none of the awards became exercisable and the 2005 LTIP expired by its terms on March 31, 2015. 

 

 

2008 LTIP.  During 2008, we adopted a long-term, performance-based stock incentive plan (the “2008 LTIP”).  The 2008 LTIP provided stock options and restricted stock units, either alone or in combination, which vested based on company-specific subscriber and financial goals.  As of June 30, 2013, 100% of the eligible 2008 LTIP awards had vested.

 

2013 LTIP.  During 2013, we adopted a long-term, performance-based stock incentive plan (the “2013 LTIP”).  The 2013 LTIP provides stock options and restricted stock units in combination, which vest based on company-specific subscriber and financial goals.  Exercise of the stock awards is contingent on achieving these goals by September 30, 2022.

 

Although no awards vest until the Company attains the performance goals, compensation related to the 2013 LTIP will be recorded based on management’s assessment of the probability of meeting the remaining goals.  If the remaining goals are probable of being achieved, we will begin recognizing the associated non-cash, stock-based compensation expense on our Consolidated Statements of Operations and Comprehensive Income (Loss) over the estimated period to achieve the goal.

 

During the years ended December 31, 2015, 2014, 2013, we determined that 30%,  10% and 20%, respectively, of the 2013 LTIP performance goals were probable of achievement.  During the year ended December 31, 2016, no additional 2013 LTIP performance goals were deemed probable of achievement.  As a result, we recorded non-cash, stock-based compensation expense for the years ended December 31, 2016, 2015 and 2014, as indicated in the table below titled “Non-Cash, Stock-Based Compensation Expense Recognized.”  As of December 31, 2016, approximately 20% of the 2013 LTIP awards had vested. 

 

2017 LTIP.    On December 2, 2016, we adopted a long-term, performance-based stock incentive plan (the “2017 LTIP”).  The 2017 LTIP provides stock options, which vest based on company-specific subscriber and financial goals.  Awards were initially granted under the 2017 LTIP as of January 1, 2017.  Exercise of the stock awards is contingent on achieving these goals by December 31, 2020.

 

Although no awards vest until the Company attains the performance goals, compensation related to the 2017 LTIP will be recorded based on management’s assessment of the probability of meeting the performance goals.  If the performance goals are probable of being achieved, we will begin recognizing the associated non-cash, stock-based compensation expense on our Consolidated Statements of Operations and Comprehensive Income (Loss) over the estimated period to achieve the goal.

 

Other Employee Performance Awards.  In addition to the above long-term, performance stock incentive plans, we have other stock awards that vest based on certain other company-specific subscriber, operational and/or financial goals.  Exercise of these stock awards is contingent on achieving certain performance goals.

 

Additional compensation related to these awards will be recorded based on management’s assessment of the probability of meeting the remaining performance goals.  If the remaining goals are probable of being achieved, we will begin recognizing the associated non-cash, stock-based compensation expense on our Consolidated Statements of Operations and Comprehensive Income (Loss) over the estimated period to achieve the goal.  See the table below titled “Estimated Remaining Non-Cash, Stock-Based Compensation Expense.”

 

Although no awards vest until the performance goals are attained, we determined that certain goals were probable of achievement and, as a result, recorded non-cash, stock-based compensation expense for the years ended December 31, 2016, 2015 and 2014, as indicated in the table below titled “Non-Cash, Stock-Based Compensation Expense Recognized.”

 

Given the competitive nature of our business, small variations in subscriber churn, gross new subscriber activation rates and certain other factors can significantly impact subscriber growth.  Consequently, while it was determined that achievement of certain other company-specific subscriber, operational and/or financial goals was not probable as of December 31, 2016, that assessment could change in the future.

 

The non-cash, stock-based compensation expense associated with these awards was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

Non-Cash, Stock-Based Compensation Expense Recognized

    

2016

    

2015

    

2014

 

 

 

 

(In thousands)

 

2013 LTIP

 

$

2,565

 

$

10,157

 

$

12,361

 

Other employee performance awards

 

 

1,424

 

 

1,694

 

 

14,095

 

Total non-cash, stock-based compensation expense recognized for performance based awards

 

$

3,989

 

$

11,851

 

$

26,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

 

2013 LTIP

    

Other
Employee
Performance
Awards

 

 

 

 

(In thousands)

 

Expense estimated to be recognized during 2017

 

$

7,067

 

$

1,070

 

Estimated contingent expense subsequent to 2017

 

 

40,469

 

 

134,580

 

Total estimated remaining expense over the term of the plan

 

$

47,536

 

$

135,650

 

 

 

 

 

 

 

 

 

 

 

Of the 7.9 million stock options and 1.3 million restricted stock units outstanding under our stock incentive plans as of December 31, 2016, the following awards were outstanding pursuant to our performance-based stock incentive plans:

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

Performance Based Stock Options

    

Number of
Awards

    

Weighted-
Average
Grant Price

 

2013 LTIP

 

1,472,000

 

$

43.50

 

Other employee performance awards

 

2,840,000

 

$

25.12

 

Total

 

4,312,000

 

$

31.39

 

 

 

 

 

 

 

 

Restricted Performance Units

    

 

 

 

 

 

2013 LTIP

 

736,000

 

 

 

 

Other employee performance awards

 

600,000

 

 

 

 

Total

 

1,336,000

 

 

 

 

 

 

 

 

 

 

 

Stock-Based Compensation

 

Total non-cash, stock-based compensation expense for all of our employees is shown in the following table for the years ended December 31, 2016, 2015 and 2014 and was allocated to the same expense categories as the base compensation for such employees:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

    

2016

    

2015

    

2014

 

 

 

(In thousands)

 

Subscriber-related

 

$

694

 

$

2,164

 

$

1,859

 

General and administrative

 

 

12,343

 

 

17,035

 

 

32,294

 

Total non-cash, stock-based compensation

 

$

13,037

 

$

19,199

 

$

34,153

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016, our total unrecognized compensation cost related to our non-performance based unvested stock awards was $22 million and will be recognized over a weighted-average period of approximately two years.  Share-based compensation expense is recognized based on stock awards ultimately expected to vest.

 

Valuation

 

The fair value of each stock option granted for the years ended December 31, 2016, 2015 and 2014 was estimated at the date of the grant using a Black-Scholes option valuation model with the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

Stock Options

    

2016

    

 

2015

    

 

2014

 

 

Risk-free interest rate

 

 

1.06

%  

-

 

2.27

%  

 

 

1.40

%  

-

 

2.19

%  

 

 

1.80

%  

-

 

2.84

%

 

Volatility factor

 

 

26.12

%  

-

 

33.37

%  

 

 

26.42

%  

-

 

36.22

%  

 

 

28.53

%  

-

 

38.62

%

 

Expected term of options in years

 

 

5.4

 

-

 

10.0

 

 

 

5.5

 

-

 

7.8

 

 

 

5.5

 

-

 

9.0

 

 

Weighted-average fair value of options granted

 

$

12.45

 

-

$

26.86

 

 

$

16.14

 

-

$

29.73

 

 

$

19.08

 

-

$

29.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

While we currently do not intend to declare dividends on our common stock, we may elect to do so from time to time.

Accordingly, the dividend yield percentage used in the Black-Scholes option valuation model was set at zero for all periods.  The Black-Scholes option valuation model was developed for use in estimating the fair value of traded stock options which have no vesting restrictions and are fully transferable.  Consequently, our estimate of fair value may differ from other valuation models.  Further, the Black-Scholes option valuation model requires the input of highly subjective assumptions.  Changes in these subjective input assumptions can materially affect the fair value estimate.

 

We will continue to evaluate the assumptions used to derive the estimated fair value of our stock options as new events or changes in circumstances become known.