XML 52 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt
6 Months Ended
Jun. 30, 2015
Long-Term Debt  
Long-Term Debt

 

9.Long-Term Debt

 

Fair Value of our Long-Term Debt

 

The following table summarizes the carrying and fair values of our debt facilities as of June 30, 2015 and December 31, 2014:

 

 

 

As of

 

 

 

June 30, 2015

 

December 31, 2014

 

 

 

Carrying
Value

 

Fair Value

 

Carrying
Value

 

Fair Value

 

 

 

(In thousands)

 

7 3/4% Senior Notes due 2015 (1)

 

$

 

$

 

$

650,001

 

$

664,321

 

7 1/8% Senior Notes due 2016 (2)

 

1,500,000

 

1,540,680

 

1,500,000

 

1,580,625

 

4 5/8% Senior Notes due 2017

 

900,000

 

926,298

 

900,000

 

933,750

 

4 1/4% Senior Notes due 2018

 

1,200,000

 

1,221,000

 

1,200,000

 

1,245,600

 

7 7/8% Senior Notes due 2019

 

1,400,000

 

1,554,140

 

1,400,000

 

1,589,700

 

5 1/8% Senior Notes due 2020

 

1,100,000

 

1,136,498

 

1,100,000

 

1,100,000

 

6 3/4% Senior Notes due 2021

 

2,000,000

 

2,090,000

 

2,000,000

 

2,157,500

 

5 7/8% Senior Notes due 2022

 

2,000,000

 

2,000,000

 

2,000,000

 

2,055,000

 

5% Senior Notes due 2023

 

1,500,000

 

1,407,045

 

1,500,000

 

1,470,000

 

5 7/8% Senior Notes due 2024

 

2,000,000

 

1,920,000

 

2,000,000

 

2,019,800

 

Other notes payable

 

33,049

 

33,049

 

34,084

 

34,084

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

13,633,049

 

$

13,828,710

 

14,284,085

 

$

14,850,380

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized deferred financing costs and debt discounts, net

 

(46,286

)

 

 

(51,473

)

 

 

Capital lease obligations (3)

 

180,911

 

 

 

194,914

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt and capital lease obligations (including current portion)

 

$

13,767,674

 

 

 

$

14,427,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

On June 1, 2015, we redeemed the principal balance of our 7 3/4% Senior Notes due 2015.

(2)

Our 7 1/8% Senior Notes due 2016 mature on February 1, 2016 and have been reclassified to “Current portion of long-term debt and capital lease obligations” on our Condensed Consolidated Balance Sheets as of June 30, 2015.

(3)

Disclosure regarding fair value of capital leases is not required.

 

We estimated the fair value of our publicly traded long-term debt using market prices in less active markets (Level 2).