XML 110 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Details 2) (USD $)
0 Months Ended 12 Months Ended
Oct. 02, 2013
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Long-term debt        
Carrying Value   $ 13,430,769,000   $ 11,638,955,000
Fair Value   14,047,013,000   12,806,555,000
Capital lease obligations   220,115,000   248,729,000
Total long-term debt and capital lease obligations (including current portion)   13,650,884,000   11,887,684,000
7 % Senior Notes due 2013
       
Long-term debt        
Carrying Value       500,000,000
Fair Value       521,875,000
Interest rate (as a percent) 7.00% 7.00% 7.00%  
Debt repurchased     49,000,000  
Principal balance of debt redeemed 451,000,000 500,000,000    
6 5/8% Senior Notes due 2014
       
Long-term debt        
Carrying Value   1,000,000,000   1,000,000,000
Fair Value   1,040,200,000   1,078,500,000
Interest rate (as a percent)   6.625%    
Principal balance reclassified to Current portion of long-term debt and capital lease obligations   1,000,000,000    
7 3/4% Senior Notes due 2015
       
Long-term debt        
Carrying Value   750,000,000   750,000,000
Fair Value   813,750,000   844,725,000
Interest rate (as a percent)   7.75%    
7 1/8% Senior Notes due 2016
       
Long-term debt        
Carrying Value   1,500,000,000   1,500,000,000
Fair Value   1,657,500,000   1,683,750,000
Interest rate (as a percent)   7.125%    
4 5/8% Senior Notes due 2017
       
Long-term debt        
Carrying Value   900,000,000   900,000,000
Fair Value   946,962,000   940,500,000
Interest rate (as a percent)   4.625%    
4 1/4% Senior Notes due 2018
       
Long-term debt        
Carrying Value   1,200,000,000    
Fair Value   1,221,792,000    
Interest rate (as a percent)   4.25%    
7 7/8% Senior Notes due 2019
       
Long-term debt        
Carrying Value   1,400,000,000   1,400,000,000
Fair Value   1,603,000,000   1,669,500,000
Interest rate (as a percent)   7.875%    
5 1/8% Senior Notes due 2020
       
Long-term debt        
Carrying Value   1,100,000,000    
Fair Value   1,104,950,000    
Interest rate (as a percent)   5.125%    
6 3/4% Senior Notes due 2021
       
Long-term debt        
Carrying Value   2,000,000,000   2,000,000,000
Fair Value   2,122,500,000   2,280,000,000
Interest rate (as a percent)   6.75%    
5 7/8% Senior Notes due 2022
       
Long-term debt        
Carrying Value   2,000,000,000   2,000,000,000
Fair Value   1,997,500,000   2,150,000,000
Interest rate (as a percent)   5.875%    
5% Senior Notes due 2023
       
Long-term debt        
Carrying Value   1,500,000,000   1,500,000,000
Fair Value   1,458,090,000   1,548,750,000
Interest rate (as a percent)   5.00%    
Mortgages and other notes payable
       
Long-term debt        
Carrying Value   80,769,000   88,955,000
Fair Value   $ 80,769,000   $ 88,955,000