XML 54 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2013
Share-based compensation  
Schedule of stock awards outstanding

 

 

 

 

As of September 30, 2013

 

 

 

DISH Network Awards

 

EchoStar Awards

 

Stock Awards Outstanding

 

Stock
Options

 

Restricted
Stock
Units

 

Stock
Options

 

Restricted
Stock
Units

 

Held by DISH Network employees

 

13,238,936

 

1,892,331

 

607,361

 

44,954

 

Held by EchoStar employees

 

1,315,415

 

76,999

 

N/A

 

N/A

 

Total

 

14,554,351

 

1,969,330

 

607,361

 

44,954

 

 

Schedule of stock option activity

 

 

 

 

For the Nine Months

 

 

 

Ended September 30, 2013

 

 

 

Options

 

Weighted-
Average
Exercise Price

 

Total options outstanding, beginning of period (1)

 

16,399,870

 

$

19.04

 

Granted

 

2,206,500

 

$

36.68

 

Exercised

 

(3,941,219

)

$

16.06

 

Forfeited and cancelled

 

(110,800

)

$

28.02

 

Total options outstanding, end of period

 

14,554,351

 

$

21.60

 

Performance-based options outstanding, end of period (2)

 

7,805,500

 

$

24.03

 

Exercisable at end of period

 

4,812,350

 

$

17.00

 

 

 

(1)         The beginning of period weighted-average exercise price of $19.04 does not reflect the 2012 Stock Option Adjustment, which occurred subsequent to December 31, 2012.

(2)         These stock options are included in the caption “Total options outstanding, end of period.”  See discussion of the 2005 LTIP, 2013 LTIP and Other Employee Performance Awards below.

 

Schedule of realized tax benefits from stock awards exercised

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(In thousands)

 

Tax benefit from stock awards exercised

 

$

16,889

 

$

3,366

 

$

33,986

 

$

15,313

 

 

Schedule of aggregate intrinsic value of stock options outstanding and exercisable

 

 

 

 

As of September 30, 2013

 

 

 

Options
Outstanding

 

Options
Exercisable

 

 

 

(In thousands)

 

Aggregate intrinsic value

 

$

340,769

 

$

134,797

 

 

Schedule of restricted stock unit activity

 

 

 

 

For the Nine Months

 

 

 

Ended September 30, 2013

 

 

 

Restricted
Stock
Units

 

Weighted-
Average
Grant Date
Fair Value

 

Total restricted stock units outstanding, beginning of period

 

1,185,080

 

$

22.99

 

Granted

 

985,000

 

$

36.48

 

Vested

 

(135,250

)

$

29.19

 

Forfeited and cancelled

 

(65,500

)

$

30.51

 

Total restricted stock units outstanding, end of period

 

1,969,330

 

$

29.06

 

Restricted Performance Units outstanding, end of period (1)

 

1,969,330

 

$

29.06

 

 

 

(1)         These Restricted Performance Units are included in the caption “Total restricted stock units outstanding, end of period.”  See discussion of the 2005 LTIP, 2013 LTIP and Other Employee Performance Awards below.

 

Schedule of non-cash, stock-based compensation expense recognized

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

Non-Cash, Stock-Based Compensation Expense Recognized

 

2013

 

2012

 

2013

 

2012

 

 

 

(In thousands)

 

2008 LTIP

 

$

 

$

2,515

 

$

3,071

 

$

10,694

 

2013 LTIP

 

6,567

 

 

6,567

 

 

Other employee performance awards

 

1,186

 

1,279

 

4,049

 

5,851

 

Total non-cash, stock-based compensation expense recognized for performance-based awards

 

$

7,753

 

$

3,794

 

$

13,687

 

$

16,545

 

Schedule of awards outstanding pursuant to performance-based stock incentive plans

 

 

 

 

As of September 30, 2013

 

 

 

Number of
Awards

 

Weighted-
Average
Exercise Price

 

Performance-Based Stock Options

 

 

 

 

 

2005 LTIP

 

3,200,500

 

$

20.33

 

2013 LTIP

 

1,935,000

 

$

36.48

 

Other employee performance awards

 

2,670,000

 

$

19.46

 

Total

 

7,805,500

 

$

24.03

 

 

 

 

 

 

 

Restricted Performance Units

 

 

 

 

 

2005 LTIP

 

301,830

 

 

 

2013 LTIP

 

967,500

 

 

 

Other employee performance awards

 

700,000

 

 

 

Total

 

1,969,330

 

 

 

 

Schedule of allocated non-cash, stock-based compensation expense for all employees

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(In thousands)

 

Subscriber-related

 

$

941

 

$

312

 

$

1,610

 

$

1,506

 

General and administrative

 

9,808

 

6,446

 

24,501

 

35,451

 

Total non-cash, stock-based compensation

 

$

10,749

 

$

6,758

 

$

26,111

 

$

36,957

 

 

Schedule of assumptions of Black-Scholes option valuation model

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

 

Ended September 30,

 

Ended September 30,

 

Stock Options

 

2013(1)

 

2012 (2)

 

2013

 

2012

 

Risk-free interest rate

 

N/A

 

0.78%

 

0.91% - 1.93%

 

0.41% - 1.29%

 

Volatility factor

 

N/A

 

38.90%

 

32.37% - 39.87%

 

33.15% - 39.34%

 

Expected term of options in years

 

N/A

 

5.8

 

5.7 - 10.0

 

3.1 - 5.9

 

Weighted-average fair value of options granted

 

N/A

 

$11.44

 

$14.49 - $16.85

 

$6.72 - $12.69

 

 

 

(1)  During the three months ended September 30, 2013, there were no stock options granted.

(2)  During the three months ended September 30, 2012, all stock options granted had the same vesting period.

 

LTIP 2005
 
Share-based compensation  
Schedule of unrecognized non-cash, stock-based compensation expense

 

 

 

 

2005 LTIP

 

 

 

Total

 

Vested
Portion (1)

 

 

 

(In thousands)

 

DISH Network awards held by DISH Network employees

 

$

36,924

 

$

35,205

 

EchoStar awards held by DISH Network employees

 

6,372

 

6,183

 

Total

 

$

43,296

 

$

41,388

 

 

 

(1)         Represents the amount of this award that has met the foregoing vesting schedule and would therefore vest upon achievement of the performance condition.

 

LTIP 2008, LTIP 2013 and Other
 
Share-based compensation  
Schedule of unrecognized non-cash, stock-based compensation expense

 

Estimated Remaining Non-Cash, Stock-Based Compensation Expense

 

2013 LTIP

 

Other
Employee
Performance
Awards

 

 

 

(In thousands)

 

Remaining expense estimated to be recognized during 2013

 

$

2,234

 

$

231

 

Estimated contingent expense subsequent to 2013

 

58,223

 

41,929

 

Total estimated remaining expense over the term of the plan

 

$

60,457

 

$

42,160