XML 27 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings
3 Months Ended
Dec. 30, 2017
Borrowings
Borrowings
During the quarter ended December 30, 2017, the Company’s borrowing activity was as follows: 
 
September 30,
2017
 
Borrowings
 
Payments
 
Other
Activity
 
December 30,
2017
Commercial paper with original maturities less than three months(1)
$
1,151

 
$
2,047

 
$

 
$

 
$
3,198

Commercial paper with original maturities greater than three months
1,621

 
712

 
(1,619
)
 
(1
)
 
713

U.S. and European medium-term notes
19,721

 

 
(1,300
)
 
6

 
18,427

BAMTech acquisition payable
1,581

 

 

 

 
1,581

Asia Theme Parks borrowings
1,145

 

 

 
30

 
1,175

Foreign currency denominated debt and other(2)
72

 
1,025

 
(30
)
 
(70
)
 
997

Total
$
25,291

 
$
3,784

 
$
(2,949
)
 
$
(35
)
 
$
26,091


(1) 
Borrowings and payments are reported net.
(2) 
The other activity is primarily market value adjustments for debt with qualifying hedges.
The Company has bank facilities with a syndicate of lenders to support commercial paper borrowings as follows:
 
Committed
Capacity
 
Capacity
Used
 
Unused
Capacity
Facility expiring March 2018
$
2,500

 
$

 
$
2,500

Facility expiring March 2019
2,250

 

 
2,250

Facility expiring March 2021
2,250

 

 
2,250

Total
$
7,000

 
$

 
$
7,000


All of the above bank facilities allow for borrowings at LIBOR-based rates plus a spread depending on the credit default swap spread applicable to the Company’s debt, subject to a cap and floor that vary with the Company’s debt rating assigned by Moody’s Investors Service and Standard and Poor’s. The spread above LIBOR can range from 0.23% to 1.63%. The Company also has the ability to issue up to $800 million of letters of credit under the facility expiring in March 2019, which if utilized, reduces available borrowings under this facility. As of December 30, 2017, the Company has $190 million of outstanding letters of credit, of which none were issued under this facility. The facilities specifically exclude certain entities, including the Asia Theme Parks and Disneyland Paris, from any representations, covenants, or events of default and contain only one financial covenant relating to interest coverage, which the Company met on December 30, 2017 by a significant margin.
Cruise Ship Credit Facilities
In October 2016 and December 2017 the Company entered into credit facilities to finance three new cruise ships, which are expected to be delivered in 2021, 2022 and 2023. The financings may be used for up to 80% of the contract price of the cruise ships. Under the agreements, $1.0 billion in financing is available beginning in April 2021, $1.1 billion is available beginning in May 2022 and $1.1 billion is available beginning in April 2023. If utilized, the interest rates will be fixed at 3.48%, 3.72% and 3.74%, respectively, and the loan and interest will be payable semi-annually over a 12-year period from the borrowing date. Early repayment is permitted subject to cancellation fees.
Interest expense, net
Interest and investment income and interest expense are reported net in the Condensed Consolidated Statements of Income and consist of the following (net of capitalized interest):
 
Quarter Ended
 
December 30,
2017
 
December 31,
2016
Interest expense
$
(146
)
 
$
(121
)
Interest and investment income
17

 
22

Interest expense, net
$
(129
)
 
$
(99
)

Interest and investment income includes gains and losses on the sale of publicly and non-publicly traded investments, investment impairments and interest earned on cash and cash equivalents and certain receivables.