XML 19 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-Based Compensation (Tables)
12 Months Ended
Sep. 29, 2012
Contractual Terms for Stock Option Grants

The following table summarizes contractual terms for our stock option grants:

 

Grant dates

   Contractual Term

Prior to January 2005

   10 years

January 2005 through December 2010

   7 years

After December 2010

   10 years
Vesting Terms for Restricted Stock Units

The following table summarizes vesting terms for our RSUs:

 

Grant dates

  

Vesting Terms

RSUs:

  

Prior to January 2009

  

50% on each of the second and fourth anniversaries of the grant date

Effective January 2009

  

Ratably over four years

Performance RSUs:

  

Prior to January 2010

  

50% on each of the second and fourth anniversaries of the grant date subject to achieving market and/or performance conditions

Effective January 2010

  

Fully after three years, subject to achieving market and/or performance conditions

Weighted Average Assumptions used in Option-Valuation Model

In fiscal years 2012, 2011 and 2010, the weighted average assumptions used in the option-valuation model were as follows:

 

           2012                  2011                  2010        

Risk-free interest rate

     2.0%         3.2%         3.5%   

Expected volatility

     31%         28%         32%   

Dividend yield

     1.56%         1.15%         1.41%   

Termination rate

     2.7%         2.5%         2.5%   

Exercise multiple

     1.41             1.40             1.40       
Impact of Stock Options/Rights and Restricted Stock Units on Income

The impact of stock options/rights and RSUs on income for fiscal 2012, 2011 and 2010 was as follows:

 

           2012                  2011                  2010        

Stock option/rights compensation expense (1)

    $ 115             $ 133             $ 142        

RSU compensation expense

     310              300              249        
  

 

 

    

 

 

    

 

 

 

Total equity-based compensation expense (2)

     425              433              391        

Tax impact

     (145)             (151)             (145)       
  

 

 

    

 

 

    

 

 

 

Reduction in net income

    $ 280             $ 282             $ 246        
  

 

 

    

 

 

    

 

 

 

Equity-based compensation expense capitalized during the period

    $ 56             $ 66             $ 79        
  

 

 

    

 

 

    

 

 

 

Tax benefit reported in cash flow from financing activities

    $ 122             $ 124             $ 76        
  

 

 

    

 

 

    

 

 

 

 

(1) 

Includes stock appreciation rights issued in connection with the acquisition of Playdom

(2) 

Equity-based compensation expense is net of capitalized equity-based compensation and excludes amortization of previously capitalized equity-based compensation costs. Amortization of previously capitalized equity-based compensation totaled $59 million, $57 million and $131 million in fiscal 2012, 2011 and 2010, respectively.

Information about Stock Option Transactions

The following table summarizes information about stock option transactions (shares in millions):

 

     2012  
       Shares          Weighted  
Average
Exercise
Price
 

Outstanding at beginning of year

     82            $ 29.20       

Awards forfeited

     (3)             31.39       

Awards granted

     11              39.13       

Awards exercised

     (36)             27.77       

Awards expired/cancelled

     —              —       
  

 

 

    

Outstanding at end of year

     54              32.02       
  

 

 

    

Exercisable at end of year

     26              28.82       
  

 

 

    
Information about Stock Options Vested and Expected to Vest

The following tables summarize information about stock options vested and expected to vest at September 29, 2012 (shares in millions):

 

     Vested  

Range of

Exercise

Prices

   Number of
Options
     Weighted
Average
Exercise Price
     Weighted Average
Remaining Years
of Contractual Life
 

$ 0   — $ 20

     2             $     18.07             2.1       

$ 21 — $ 25

     5               22.72             2.2       

$ 26 — $ 30

     10               28.99             2.6       

$ 31 — $ 35

     8               33.17             3.1       

$ 36 — $ 45

     1               39.63             8.3       
  

 

 

       
     26               
  

 

 

       

 

     Expected to Vest  

Range of

Exercise

Prices

   Number of
Options
(1)
     Weighted
Average
Exercise Price
     Weighted Average
Remaining Years of
Contractual Life
 

$ 0   — $ 25

     2           $     20.78             3.3       

$ 26 — $ 30

     3             28.61             3.1       

$ 31 — $ 35

     4             31.18             7.3       

$ 36 — $ 40

     14             39.12             8.9       

$ 41 — $ 50

     1             46.28             9.6       
  

 

 

       
     24             
  

 

 

       

 

(1) 

Number of options expected to vest is total unvested options less estimated forfeitures.

Information about Restricted Stock Unit Transactions

The following table summarizes information about RSU transactions (shares in millions):

 

     2012  
           Units            Weighted
Average
    Grant-Date    
Fair  Value
 

Unvested at beginning of year

     32          $ 32.34     

Granted

     10            39.39     

Vested

     (12)           30.63     

Forfeited

     (3)           32.80     
  

 

 

    

Unvested at end of year

     27            35.49