-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OpODvU1VYxQUUIw84nWFrO8JklQlxEW8QmP4FJ+r4CHTZ8TpjhHk8UwotDKed70j u0h/K/jqgIeycCPNtN2+Kg== 0001193125-07-106024.txt : 20070508 0001193125-07-106024.hdr.sgml : 20070508 20070508160921 ACCESSION NUMBER: 0001193125-07-106024 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070508 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070508 DATE AS OF CHANGE: 20070508 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WALT DISNEY CO/ CENTRAL INDEX KEY: 0001001039 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990] IRS NUMBER: 954545390 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11605 FILM NUMBER: 07828324 BUSINESS ADDRESS: STREET 1: 500 SOUTH BUENA VISTA ST CITY: BURBANK STATE: CA ZIP: 91521 BUSINESS PHONE: 8185601000 MAIL ADDRESS: STREET 1: 500 SOUTH BUENA VISTA ST CITY: BURBANK STATE: CA ZIP: 91521 FORMER COMPANY: FORMER CONFORMED NAME: DC HOLDCO INC DATE OF NAME CHANGE: 19950918 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported):

May 8, 2007

 


The Walt Disney Company

(Exact name of registrant as specified in its charter)

 


 

Delaware   1-11605   95-4545390

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(IRS Employer

Identification No.)

500 South Buena Vista Street

Burbank, California 91521

(Address of principal executive offices)(Zip Code)

Registrant’s telephone number, including area code: (818) 560-1000

Not applicable

(Former name or address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition.

On May 8, 2007, the Registrant issued a press release relating to its results for the quarter ended March 31, 2007. A copy of the press release is furnished herewith as Exhibit 99.1.

 

Item 9.01 Financial Statements and Exhibits

(c) Exhibits

 

99.1    Press release of May 8, 2007

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

The Walt Disney Company
By:  

/s/ Roger J. Patterson

  Roger J. Patterson
  Vice President, Counsel
      Registered In-House Counsel

Dated: May 8, 2007

EX-99.1 2 dex991.htm PRESS RELEASE OF MAY 8, 2007 Press Release of May 8, 2007

Exhibit 99.1

FOR IMMEDIATE RELEASE

May 8, 2007

THE WALT DISNEY COMPANY REPORTS HIGHER SECOND QUARTER

EARNINGS AND STRONG SEGMENT OPERATING INCOME GROWTH

 

   

EPS for the second quarter increased 19% to $0.44 compared to $0.37 in the prior-year quarter

 

   

Growth for the second quarter reflected strong operating results across all segments

BURBANK, Calif. – The Walt Disney Company today reported earnings for the second quarter and six months ended March 31, 2007. Diluted earnings per share (EPS) for the second quarter increased 19% to $0.44, compared to $0.37 in the prior-year quarter, reflecting growth at each operating segment. For the six-month period, diluted EPS increased to $1.24, compared to $0.74 in the prior-year period.

Results for the six-month period of fiscal 2007 included gains on sales of our interests in E! Entertainment and Us Weekly totaling $1.1 billion and an equity-based compensation plan modification charge of $48 million associated with the planned ABC Radio transaction, which were all recognized in the first quarter of fiscal 2007. The prior-year six-month period included gains on sales of a Spanish cable equity investment and Discover Magazine totaling $70 million, which were both recognized in the first quarter of fiscal 2006. Collectively, these items increased EPS for the current and prior-year six-month periods by $0.30 and $0.02, respectively. Excluding these items, EPS increased 31% to $0.94 from $0.72 in the prior-year six-month period.

During the first six months of fiscal 2007, the Company repurchased 96 million shares for approximately $3.3 billion, of which 67 million shares for $2.3 billion were purchased in the second quarter. On May 1, 2007, the Board of Directors of the Company increased the share repurchase authorization to a total of 400 million shares.

“I’m pleased to report another excellent quarter, with double digit increases in earnings per share as well as operating income across all of our business segments,” said Robert A. Iger, president and CEO. “Disney’s second quarter results confirm the strength of our strategic vision and the quality of the management team that is executing on it.”

 

1


The following table summarizes the second quarter and six-month results for fiscal 2007 and 2006 (in millions, except per share amounts):

 

     Quarter Ended          Six Months Ended       
     March 31,
2007
   April 1,
2006
   Change     March 31,
2007
   April 1,
2006
   Change  

Revenues

   $ 8,073    $ 8,027    1 %   $ 17,798    $ 16,881    5 %

Segment operating income (1)

   $ 1,789    $ 1,434    25 %   $ 3,783    $ 2,813    34 %

Net income

   $ 931    $ 733    27 %   $ 2,632    $ 1,467    79 %

Diluted EPS

   $ 0.44    $ 0.37    19 %   $ 1.24    $ 0.74    68 %

Cash provided by operations

   $ 2,244    $ 1,602    40 %   $ 2,760    $ 2,181    27 %

Free cash flow (1)

   $ 1,943    $ 1,343    45 %   $ 2,214    $ 1,719    29 %

(1)

Aggregate segment operating income and free cash flow are non-GAAP financial measures. See the discussion of non-GAAP financial measures that follows below.

SEGMENT RESULTS

The following table summarizes the second quarter and six months segment operating results for fiscal 2007 and 2006 (in millions):

 

     Quarter Ended          Six Months Ended       
     March 31,
2007
   April 1,
2006
   Change     March 31,
2007
   April 1,
2006
   Change  

Revenues:

                

Media Networks

   $ 3,561    $ 3,551    —   %   $ 7,472    $ 7,225    3 %

Parks and Resorts

     2,446      2,251    9 %     4,935      4,653    6 %

Studio Entertainment

     1,550      1,774    (13) %     4,183      3,819    10 %

Consumer Products

     516      451    14 %     1,208      1,184    2 %
                                
   $ 8,073    $ 8,027    1 %   $ 17,798    $ 16,881    5 %
                                

Segment operating income:

                

Media Networks

   $ 1,175    $ 969    21 %   $ 1,925    $ 1,575    22 %

Parks and Resorts

     254      214    19 %     659      589    12 %

Studio Entertainment

     235      147    60 %     839      275    >100 %

Consumer Products

     125      104    20 %     360      374    (4) %
                                
   $ 1,789    $ 1,434    25 %   $ 3,783    $ 2,813    34 %
                                

 

2


Media Networks

Media Networks revenues for the quarter were flat at $3.6 billion and segment operating income increased 21% to $1.2 billion. The following table provides further detail of Media Networks results (in millions):

 

     Quarter Ended          Six Months Ended       
     March 31,
2007
   April 1,
2006
   Change     March 31,
2007
   April 1,
2006
   Change  

Revenues:

                

Cable Networks

   $ 1,899    $ 1,772    7 %   $ 3,991    $ 3,637    10 %

Broadcasting

     1,662      1,779    (7) %     3,481      3,588    (3) %
                                
   $ 3,561    $ 3,551    —       $ 7,472    $ 7,225    3 %
                                

Segment operating income:

                

Cable Networks

   $ 963    $ 809    19 %   $ 1,416    $ 1,181    20 %

Broadcasting

     212      160    33 %     509      394    29 %
                                
   $ 1,175    $ 969    21 %   $ 1,925    $ 1,575    22 %
                                

Cable Networks

Operating income at Cable Networks increased $154 million to $963 million for the quarter primarily due to growth at ESPN and, to a lesser extent, the international Disney Channels. The growth at ESPN was driven by higher affiliate revenues due to contractual rate increases and subscriber growth, higher advertising sales and lower costs, partially offset by higher revenue deferrals related to programming commitments. Lower costs reflected the airing of one fewer regular season NFL game and the benefit of the transition of ESPN’s mobile phone operations to a licensing model. Revenue deferrals for the quarter increased by $85 million compared to the prior-year quarter primarily due to annual programming commitments in new affiliate contract provisions. The deferred revenues are expected to be recognized in the second half of the fiscal year. The increase at the international Disney Channels was primarily due to subscriber growth and a settlement of a claim in the bankruptcy of a distributor, partially offset by higher programming and other costs.

Broadcasting

Operating income at Broadcasting increased $52 million to $212 million for the quarter primarily due to fewer hours of sports programming and strong international and domestic syndication sales of ABC Studios productions, led by the returning series Desperate Housewives, Lost, and Grey’s Anatomy, and new series Ugly Betty and Brothers and Sisters. These increases were partially offset by increased costs associated with the Disney-branded mobile phone service.

The Broadcast revenue decline was driven by the absence of the Super Bowl, three less College Bowl games and fewer hours of other sports programming at the ABC Television Network. In primetime, lower ratings were essentially offset by higher sold inventory and higher advertising rates.

Parks and Resorts

Parks and Resorts revenues for the quarter increased 9% to $2.4 billion and segment operating income increased 19% to $254 million. Segment operating income

 

3


growth reflected increases at Disneyland Resort Paris, Disneyland Resort, and Walt Disney World, partially offset by a decline at Hong Kong Disneyland.

Operating income growth at Disneyland Resort Paris, Disneyland Resort and Walt Disney World was due to increased guest spending, driven by higher average ticket prices and average daily room rates, and increased attendance, partially offset by higher operating costs at Walt Disney World and Disneyland Resort Paris. Higher operating costs at Walt Disney World were primarily due to labor cost inflation, new guest offerings, marketing and volume-related costs. Higher operating costs at Disneyland Resort Paris were driven by volume-related costs, marketing and labor cost inflation. Costs at the domestic resorts benefited from lower pension and post-retirement medical costs.

Studio Entertainment

Studio Entertainment revenues for the quarter decreased 13% to $1.6 billion and segment operating income increased 60% to $235 million. The decrease in revenues was primarily due to international theatrical distribution reflecting the strong performance of The Chronicles of Narnia: The Lion, The Witch and The Wardrobe and Chicken Little in the prior-year quarter, as well as fewer titles in release in the current quarter.

Segment operating income growth was primarily due to improved domestic theatrical distribution results driven by a better-performing slate of titles in the current quarter and lower distribution expense due to timing of releases. Significant current-quarter releases included Wild Hogs and Bridge to Terabithia while the prior-year quarter included Eight Below and Shaggy Dog. The revenue decline in international theatrical distribution was largely offset by lower distribution costs, participation expense and production cost amortization resulting from fewer titles in the current quarter.

Consumer Products

Consumer Products revenues for the quarter increased 14% to $516 million and segment operating income increased 20% to $125 million.

The increase in segment operating income for the quarter was primarily due to growth in earned royalties across multiple product categories at Merchandise Licensing, including the strong performance of Cars merchandise. Revenues also increased at Disney Interactive Studios (formerly Buena Vista Games) due to higher sales of self-published titles but were largely offset by higher costs of goods sold, product development spending and marketing costs.

 

4


OTHER FINANCIAL INFORMATION

Net Interest Expense

Net interest expense was as follows (in millions):

 

     Quarter Ended  
     March 31,
2007
    April 1,
2006
 

Interest expense

   $ (167 )   $ (187 )

Interest and investment income

     37       42  
                

Net interest expense

   $ (130 )   $ (145 )
                

Net interest expense decreased $15 million driven by lower average debt balances, partially offset by a $12 million recovery in the prior-year quarter in connection with the Company’s leveraged lease investment with United Airlines which had been written off previously.

Income Taxes

The effective income tax rate for the quarter increased to 38.7% from 35.2% in the prior-year quarter. The increase was due to an adjustment to previously recognized tax benefits with respect to Hong Kong Disneyland and a reduction in the benefits from an exclusion of certain foreign source income.

The exclusion of certain foreign source income was repealed on a phase-out basis as part of the American Jobs Creation Act of 2004. No exclusion is available for transactions originating after the first quarter of fiscal 2007.

Cash Flow

Cash provided by operations and free cash flow are detailed below (in millions):

 

     Six Months Ended        
     March 31,
2007
    April 1,
2006
    Change  

Cash provided by operations

   $ 2,760     $ 2,181     $ 579  

Investments in parks, resorts and other property

     (546 )     (462 )     (84 )
                        

Free cash flow (1)

   $ 2,214     $ 1,719     $ 495  
                        

(1)

Free cash flow is a non-GAAP financial measure. See the discussion of non-GAAP financial measures that follows below.

Cash provided by operations increased by $579 million to $2.8 billion primarily due to higher operating performance at Studio Entertainment and Media Networks and lower NFL payments, partially offset by higher income tax payments due to the strong operating performance.

 

5


Capital Expenditures and Depreciation Expense

Investments in parks, resorts and other property by segment are as follows (in millions):

 

     Six Months Ended
     March 31,
2007
   April 1,
2006

Media Networks

   $ 73    $ 73

Parks and Resorts:

     

Domestic

     269      224

International

     127      120
             

Total Parks and Resorts

     396      344
             

Studio Entertainment

     34      16

Consumer Products

     11      4

Corporate

     32      25
             

Total investments in parks, resorts and other property

   $ 546    $ 462
             

Depreciation expense is as follows (in millions):

 

     Six Months Ended
     March 31,
2007
   April 1,
2006

Media Networks

     

Cable Networks

   $ 42    $ 39

Broadcasting

     50      51
             

Total Media Networks

     92      90
             

Parks and Resorts

     

Domestic

     396      409

International

     147      136
             

Total Parks and Resorts

     543      545
             

Studio Entertainment

     16      11

Consumer Products

     9      10

Corporate

     66      65
             

Total depreciation expense

   $ 726    $ 721
             

 

6


Borrowings

Total borrowings and net borrowings are detailed below (in millions):

 

     March 31,
2007
    Sept. 30,
2006
    Change  

Current portion of borrowings

   $ 2,399     $ 2,682     $ (283 )

Long-term borrowings

     10,290       10,843       (553 )
                        

Total borrowings

     12,689       13,525       (836 )

Less: cash and cash equivalents

     (2,182 )     (2,411 )     229  
                        

Net borrowings (1)

   $ 10,507     $ 11,114     $ (607 )
                        

(1)

Net borrowings is a non-GAAP financial measure. See the discussion of non-GAAP financial measures that follows below.

The total borrowings shown above include $3,373 million and $3,242 million attributable to Euro Disney and Hong Kong Disneyland as of March 31, 2007 and September 30, 2006, respectively. Cash and cash equivalents attributable to Euro Disney and Hong Kong Disneyland totaled $468 million and $599 million as of March 31, 2007 and September 30, 2006, respectively. The reduction in borrowings was primarily due to the repayment of medium-term notes in accordance with scheduled maturities and the redemption of quarterly interest bonds in the first quarter.

Non-GAAP Financial Measures

This earnings release presents earnings per share excluding certain items related to dispositions, net borrowings, free cash flow, and aggregate segment operating income, all of which are important financial measures for the Company but are not financial measures defined by GAAP.

These measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as alternative measures of earnings per share, borrowings, cash flow or income before income taxes and minority interests as determined in accordance with GAAP. Earnings per share excluding certain items related to dispositions, net borrowings, free cash flow, and aggregate segment operating income as we have calculated them may not be comparable to similarly titled measures reported by other companies.

Earnings per share excluding certain items related to dispositions – The Company uses earnings per share excluding certain items related to dispositions to evaluate the performance of the Company’s operations exclusive of the impact of significant dispositions of interests in businesses. During the current six months, significant impacts included gains on sales of equity investments in E! Entertainment and Us Weekly and a charge related to modification of equity-based compensation plans in connection with the ABC Radio transaction. In the prior six month period, significant impacts included gains on sales of a Spanish cable equity investment and Discover Magazine. The Company believes that earnings per share exclusive of these impacts is useful to investors, particularly where the impact of those items is significant in relation to reported earnings, because the measure allows for comparability between periods of

 

7


the operating performance of the Company’s business and allows investors to evaluate separately the impact of decisions regarding the sale of interests in businesses from the impact of the operations of the business. The following table reconciles reported earnings per share to earnings per share excluding certain items related to dispositions:

 

     Six Months Ended        
     March 31,
2007
    April 1,
2006
    Change  

Diluted EPS as reported

   $ 1.24     $ 0.74     68 %

Exclude:

      

Gains on sales of equity investments and business

     (0.31 )     (0.02 )  

Equity-based compensation plan modification charge

     0.01       —      
                  

Diluted EPS excluding certain items related to dispositions

   $ 0.94     $ 0.72     31 %
                  

Net borrowings – The Company believes that information about net borrowings provides investors with a useful perspective on our financial condition. Net borrowings reflect the subtraction of cash and cash equivalents from total borrowings. Since we earn interest income on our cash balances that offsets a portion of the interest expense we pay on our borrowings, net borrowings can be used as a measure to gauge net interest expense. In addition, a portion of our cash and cash equivalents is available to repay outstanding indebtedness when the indebtedness matures or when other circumstances arise. However, we may not immediately apply cash and cash equivalents to the reduction of debt, nor do we expect that we would use all of our available cash and cash equivalents to repay debt in the ordinary course of business.

Free cash flow – The Company uses free cash flow (cash provided by operations less investments in parks, resorts and other property), among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures. Management believes that information about free cash flow provides investors with an important perspective on the cash available to service debt, make strategic acquisitions and investments and pay dividends or repurchase shares.

Aggregate segment operating income – The Company evaluates the performance of its operating segments based on segment operating income, and management uses aggregate segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about aggregate segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and the other factors that affect reported results.

 

8


A reconciliation of segment operating income to income before income taxes and minority interests is as follows (in millions):

 

     Quarter Ended     Six Months Ended  
     March 31,
2007
    April 1,
2006
    March 31,
2007
    April 1,
2006
 

Segment operating income

   $ 1,789     $ 1,434     $ 3,783     $ 2,813  

Corporate and unallocated shared expenses

     (132 )     (138 )     (238 )     (242 )

Amortization of intangible assets

     (3 )     (2 )     (6 )     (5 )

Equity-based compensation plan modification charge

     —         —         (48 )     —    

Gains on sales of equity investments and business

     —         —         1,052       70  

Net interest expense

     (130 )     (145 )     (287 )     (308 )
                                

Income before income taxes and minority interests

   $ 1,524     $ 1,149     $ 4,256     $ 2,328  
                                

CONFERENCE CALL INFORMATION

In conjunction with this release, The Walt Disney Company will host a conference call today, May 8, 2007, at 1:30 PM PST/4:30 PM EST via a live Webcast. To access the Webcast go to www.disney.com/investors. The discussion will be available via replay through May 22, 2007 at 4:00 PM PST/7:00 PM EST.

 

9


FORWARD-LOOKING STATEMENTS

Management believes certain statements in this earnings release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Management does not undertake any obligation to update these statements.

Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions), as well as from developments beyond the Company’s control, including:

 

   

adverse weather conditions or natural disasters;

 

   

health concerns;

 

   

international, political, or military developments;

 

   

technological developments; and

 

   

changes in domestic and global economic conditions, competitive conditions and consumer preferences.

Such developments may affect travel and leisure businesses generally and may, among other things, affect:

 

   

the performance of the Company’s theatrical and home entertainment releases;

 

   

the advertising market for broadcast and cable television programming;

 

   

expenses of providing medical and pension benefits;

 

   

demand for our products; and

 

   

performance of some or all company businesses either directly or through their impact on those who distribute our products.

Additional factors are set forth in the Company’s Annual Report on Form 10-K for the year ended September 30, 2006 and in subsequent reports on Form 10-Q under Item 1A, “Risk Factors”.

 

10


The Walt Disney Company

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, in millions, except per share data)

 

     Quarter Ended     Six Months Ended  
     March 31,
2007
    April 1,
2006
    March 31,
2007
    April 1,
2006
 

Revenues

   $ 8,073     $ 8,027     $ 17,798     $ 16,881  

Costs and expenses

     (6,540 )     (6,841 )     (14,549 )     (14,534 )

Gains on sales of equity investments and business

     —         —         1,052       70  

Net interest expense

     (130 )     (145 )     (287 )     (308 )

Equity in the income of investees

     121       108       242       219  
                                

Income before income taxes and minority interests

     1,524       1,149       4,256       2,328  

Income taxes

     (590 )     (404 )     (1,616 )     (833 )

Minority interests

     (3 )     (12 )     (8 )     (28 )
                                

Net income

   $ 931     $ 733       2,632       1,467  
                                

Earnings per share:

        

Diluted(1)

   $ 0.44     $ 0.37     $ 1.24     $ 0.74  
                                

Basic

   $ 0.46     $ 0.38     $ 1.28     $ 0.76  
                                

Weighted average number of common and common equivalent shares outstanding:

        

Diluted

     2,129       1,990       2,138       1,994  
                                

Basic

     2,039       1,924       2,049       1,932  
                                

(1)

The calculation of diluted earnings per share assumes the conversion of the Company’s convertible senior notes issued in April 2003, and adds back interest expense (net of tax) of $6 million and $11 million for the quarter and six months ended March 31, 2007, respectively, and $6 million and $11 million for the quarter and six months ended April 1, 2006, respectively.

 

11


The Walt Disney Company

CONSOLIDATED BALANCE SHEETS

(unaudited, in millions, except per share data)

 

     March 31,
2007
    Sept. 30,
2006
 

ASSETS

    

Current assets

    

Cash and cash equivalents

   $ 2,182     $ 2,411  

Receivables

     4,949       4,707  

Inventories

     622       694  

Television costs

     625       415  

Deferred income taxes

     592       592  

Other current assets

     544       743  
                

Total current assets

     9,514       9,562  

Film and television costs

     5,183       5,235  

Investments

     903       1,315  

Parks, resorts and other property, at cost

    

Attractions, buildings and equipment

     29,326       28,843  

Accumulated depreciation

     (14,489 )     (13,781 )
                
     14,837       15,062  

Projects in progress

     1,004       913  

Land

     1,193       1,192  
                
     17,034       17,167  

Intangible assets, net

     2,916       2,907  

Goodwill

     22,701       22,505  

Other assets

     1,354       1,307  
                
   $ 59,605     $ 59,998  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current liabilities

    

Accounts payable and other accrued liabilities

   $ 5,396     $ 5,917  

Current portion of borrowings

     2,399       2,682  

Unearned royalties and other advances

     2,482       1,611  
                

Total current liabilities

     10,277       10,210  

Borrowings

     10,290       10,843  

Deferred income taxes

     2,646       2,651  

Other long-term liabilities

     3,521       3,131  

Minority interests

     1,128       1,343  

Commitments and contingencies

     —         —    

Shareholders’ equity

    

Preferred stock, $.01 par value

    

Authorized – 100 million shares, Issued – none

     —         —    

Common stock, $.01 par value

    

Authorized – 3.6 billion shares, Issued – 2.5 billion shares at March 31, 2007 and September 30, 2006

     23,537       22,377  

Retained earnings

     22,625       20,630  

Accumulated other comprehensive income (loss)

     16       (8 )
                
     46,178       42,999  

Treasury stock, at cost, 531.4 million shares at March 31, 2007 and 436.0 million shares at September 30, 2006

     (14,435 )     (11,179 )
                
     31,743       31,820  
                
   $ 59,605     $ 59,998  
                

 

12


The Walt Disney Company

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in millions)

 

     Six Months Ended  
     March 31,
2007
    April 1,
2006
 

OPERATING ACTIVITIES

    

Net income

   $ 2,632     $ 1,467  

Depreciation and amortization

     732       726  

Gains on sales of equity investments and business

     (1,052 )     (70 )

Deferred income taxes

     (125 )     (103 )

Equity in the income of investees

     (242 )     (219 )

Cash distributions received from equity investees

     203       226  

Minority interests

     8       28  

Net change in film and television costs

     38       160  

Equity-based compensation

     230       187  

Other

     106       51  

Changes in operating assets and liabilities:

    

Receivables

     (222 )     (124 )

Inventories

     72       (15 )

Other assets

     133       (17 )

Accounts payable and other accrued liabilities

     (35 )     202  

Income taxes

     282       (318 )
                

Cash provided by operations

     2,760       2,181  
                

INVESTING ACTIVITIES

    

Investments in parks, resorts and other property

     (546 )     (462 )

Proceeds from sales of equity investments and business

     1,530       81  

Acquisitions

     (167 )     (11 )

Proceeds from sales of fixed assets and other

     133       9  
                

Cash provided (used) by investing activities

     950       (383 )
                

FINANCING ACTIVITIES

    

Commercial paper borrowings, net

     134       1,600  

Borrowings

     186       415  

Reduction of borrowings

     (1,260 )     (1,678 )

Dividends

     (637 )     (519 )

Repurchases of common stock

     (3,256 )     (1,697 )

Equity partner contribution

     —         52  

Exercise of stock options and other

     894       337  
                

Cash used by financing activities

     (3,939 )     (1,490 )
                

Increase (decrease) in cash and cash equivalents

     (229 )     308  

Cash and cash equivalents, beginning of period

     2,411       1,723  
                

Cash and cash equivalents, end of period

   $ 2,182     $ 2,031  
                

 

13

-----END PRIVACY-ENHANCED MESSAGE-----