XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Oct. 01, 2016
OPERATING ACTIVITIES      
Net Income $ 13,066 $ 9,366 $ 9,790
Depreciation and amortization 3,011 2,782 2,527
Gain on acquisitions and dispositions (560) (289) (26)
Deferred income taxes (1,573) 334 1,214
Equity in the (income) loss of investees 102 (320) (926)
Cash distributions received from equity investees 775 788 799
Net change in film and television costs and advances (523) (1,075) (101)
Equity-based compensation 393 364 393
Other 441 503 674
Changes in operating assets and liabilities:      
Receivables (720) 107 (393)
Inventories (17) (5) 186
Other assets (927) (52) (443)
Accounts payable and other accrued liabilities 235 (368) 40
Income taxes 592 208 (598)
Cash provided by operations 14,295 12,343 13,136
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (4,465) (3,623) (4,773)
Acquisitions (1,581) (417) (850)
Other 710 (71) (135)
Cash used in investing activities (5,336) (4,111) (5,758)
FINANCING ACTIVITIES      
Commercial paper borrowings/(payments), net (1,768) 1,247 (920)
Borrowings 1,056 4,820 6,065
Reduction of borrowings (1,871) (2,364) (2,205)
Dividends (2,515) (2,445) (2,313)
Repurchases of common stock (3,577) (9,368) (7,499)
Proceeds from exercise of stock options 210 276 259
Contributions from noncontrolling interests 399 17 0
Other (777) (1,142) (607)
Cash used in financing activities (8,843) (8,959) (7,220)
Impact of exchange rates on cash, cash equivalents and restricted cash (25) 31 (123)
Change in Cash, Cash Equivalents and Restricted Cash 91 (696) 35
Cash and Cash Equivalents and Restricted Cash, Beginning of Year 4,064 4,760 4,725
Cash, Cash Equivalents and Restricted Cash, End of Year 4,155 4,064 4,760
Supplemental disclosure of cash flow information:      
Interest paid 631 466 395
Income taxes paid $ 2,503 $ 3,801 $ 4,133