XML 23 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Sep. 30, 2017
Oct. 01, 2016
Oct. 03, 2015
OPERATING ACTIVITIES      
Net Income $ 9,366 $ 9,790 $ 8,852
Depreciation and amortization 2,782 2,527 2,354
Gain on Acquisitions and Sales of Investments (289) (26) (91)
Deferred income taxes 334 1,214 (102)
Equity in the income of investees (320) (926) (814)
Cash distributions received from equity investees 788 799 752
Net change in film and television costs and advances (1,075) (101) (922)
Equity-based compensation 364 393 410
Other Operating Activities, Cash Flow Statement 503 674 628
Changes in operating assets and liabilities:      
Receivables 107 (393) (211)
Inventories (5) 186 1
Other assets (52) (443) 223
Accounts payable and other accrued liabilities (368) 40 (49)
Income taxes 208 (598) 354
Cash provided by operations 12,343 13,136 11,385
INVESTING ACTIVITIES      
Investments in parks, resorts and other property (3,623) (4,773) (4,265)
Acquisitions (417) (850) 0
Other (71) (135) 20
Cash used in investing activities (4,111) (5,758) (4,245)
FINANCING ACTIVITIES      
Commercial paper borrowings/(repayments), net 1,247 (920) 2,376
Borrowings 4,820 6,065 2,550
Reduction of borrowings (2,364) (2,205) (2,221)
Dividends (2,445) (2,313) (3,063)
Repurchases of common stock (9,368) (7,499) (6,095)
Proceeds from exercise of stock options 276 259 329
Proceeds from Noncontrolling Interests 17 0 1,012
Other (1,142) (607) (689)
Cash used in financing activities (8,959) (7,220) (5,801)
Impact of exchange rates on cash and cash equivalents 31 (123) (302)
Change in Cash, Cash Equivalents and Restricted Cash (696) 35 1,037
Cash and Cash Equivalents and Restricted Cash, Beginning of Year 4,760 4,725 3,688
Total Cash and Cash Equivalents and Restricted Cash 4,064 4,760 4,725
Supplemental disclosure of cash flow information:      
Interest paid 466 395 314
Income taxes paid $ 3,801 $ 4,133 $ 4,396