XML 50 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
6 Months Ended
Mar. 28, 2015
Mar. 29, 2014
OPERATING ACTIVITIES    
Net income $ 4,472us-gaap_ProfitLoss $ 3,960us-gaap_ProfitLoss
Depreciation and amortization 1,176us-gaap_DepreciationDepletionAndAmortization 1,141us-gaap_DepreciationDepletionAndAmortization
Gains on sales of investments and dispositions (56)us-gaap_GainLossOnSaleOfInvestments (280)us-gaap_GainLossOnSaleOfInvestments
Deferred income taxes 202us-gaap_DeferredIncomeTaxesAndTaxCredits 176us-gaap_DeferredIncomeTaxesAndTaxCredits
Equity in the income of investees (418)us-gaap_IncomeLossFromEquityMethodInvestments (456)us-gaap_IncomeLossFromEquityMethodInvestments
Cash distributions received from equity investees 349us-gaap_EquityMethodInvestmentDividendsOrDistributions 361us-gaap_EquityMethodInvestmentDividendsOrDistributions
Net change in film and television costs and advances (33)us-gaap_IncreaseDecreaseInFilmCosts1 (663)us-gaap_IncreaseDecreaseInFilmCosts1
Equity-based compensation 213us-gaap_ShareBasedCompensation 208us-gaap_ShareBasedCompensation
Other Operating Activities, Cash Flow statement 175us-gaap_OtherOperatingActivitiesCashFlowStatement (29)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:    
Receivables (208)us-gaap_IncreaseDecreaseInReceivables (469)us-gaap_IncreaseDecreaseInReceivables
Inventories 129us-gaap_IncreaseDecreaseInInventories 134us-gaap_IncreaseDecreaseInInventories
Other assets (110)us-gaap_IncreaseDecreaseInOtherOperatingAssets (31)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other accrued liabilities (847)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (282)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes (271)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (31)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Cash provided by operations 4,773us-gaap_NetCashProvidedByUsedInOperatingActivities 3,739us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Investments in parks, resorts and other property (1,905)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,359)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sales of investments/proceeds from dispositions 81us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 366us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Other (3)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (18)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash used in investing activities (1,827)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,011)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Commercial paper borrowings, net 1,954us-gaap_ProceedsFromRepaymentsOfCommercialPaper 2,316us-gaap_ProceedsFromRepaymentsOfCommercialPaper
Borrowings 117us-gaap_ProceedsFromIssuanceOfLongTermDebt 138us-gaap_ProceedsFromIssuanceOfLongTermDebt
Reduction of borrowings (1,953)us-gaap_RepaymentsOfLongTermDebt (1,084)us-gaap_RepaymentsOfLongTermDebt
Payments of Ordinary Dividends, Common Stock (1,948)us-gaap_PaymentsOfDividendsCommonStock (1,508)us-gaap_PaymentsOfDividendsCommonStock
Repurchases of common stock (1,788)us-gaap_PaymentsForRepurchaseOfCommonStock (3,254)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 235us-gaap_ProceedsFromStockOptionsExercised 295us-gaap_ProceedsFromStockOptionsExercised
Proceeds from Noncontrolling Interests 829us-gaap_ProceedsFromMinorityShareholders 441us-gaap_ProceedsFromMinorityShareholders
Other 209us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 218us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash used in financing activities (2,345)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,438)us-gaap_NetCashProvidedByUsedInFinancingActivities
Impact of exchange rates on cash and cash equivalents (277)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (143)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 324us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 147us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 3,421us-gaap_CashAndCashEquivalentsAtCarryingValue 3,931us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 3,745us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,078us-gaap_CashAndCashEquivalentsAtCarryingValue