XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Dec. 27, 2014
Dec. 28, 2013
OPERATING ACTIVITIES    
Net income $ 2,244us-gaap_ProfitLoss $ 1,904us-gaap_ProfitLoss
Depreciation and amortization 592us-gaap_DepreciationDepletionAndAmortization 561us-gaap_DepreciationDepletionAndAmortization
Gains on sales of investments and dispositions 0us-gaap_GainLossOnSaleOfInvestments (111)us-gaap_GainLossOnSaleOfInvestments
Deferred income taxes 290us-gaap_DeferredIncomeTaxesAndTaxCredits (85)us-gaap_DeferredIncomeTaxesAndTaxCredits
Equity in the income of investees (212)us-gaap_IncomeLossFromEquityMethodInvestments (239)us-gaap_IncomeLossFromEquityMethodInvestments
Cash distributions received from equity investees 197us-gaap_EquityMethodInvestmentDividendsOrDistributions 187us-gaap_EquityMethodInvestmentDividendsOrDistributions
Net change in film and television costs and advances 114us-gaap_IncreaseDecreaseInFilmCosts1 (299)us-gaap_IncreaseDecreaseInFilmCosts1
Equity-based compensation 104us-gaap_ShareBasedCompensation 96us-gaap_ShareBasedCompensation
Other Operating Activities, Cash Flow statement 171us-gaap_OtherOperatingActivitiesCashFlowStatement 27us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating assets and liabilities:    
Receivables (1,027)us-gaap_IncreaseDecreaseInReceivables (1,175)us-gaap_IncreaseDecreaseInReceivables
Inventories 92us-gaap_IncreaseDecreaseInInventories 97us-gaap_IncreaseDecreaseInInventories
Other assets (44)us-gaap_IncreaseDecreaseInOtherOperatingAssets (20)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and other accrued liabilities (1,283)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (707)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes 617us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 976us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Cash provided by operations 1,855us-gaap_NetCashProvidedByUsedInOperatingActivities 1,212us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Investments in parks, resorts and other property (998)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (658)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sales of investments/proceeds from dispositions 0us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates 136us-gaap_ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates
Other 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities (5)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash used in investing activities (991)us-gaap_NetCashProvidedByUsedInInvestingActivities (527)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Commercial paper borrowings, net 2,747us-gaap_ProceedsFromRepaymentsOfCommercialPaper 2,149us-gaap_ProceedsFromRepaymentsOfCommercialPaper
Borrowings 69us-gaap_ProceedsFromIssuanceOfLongTermDebt 66us-gaap_ProceedsFromIssuanceOfLongTermDebt
Reduction of borrowings (1,098)us-gaap_RepaymentsOfLongTermDebt (1,046)us-gaap_RepaymentsOfLongTermDebt
Repurchases of common stock (1,303)us-gaap_PaymentsForRepurchaseOfCommonStock (1,718)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock options 65us-gaap_ProceedsFromStockOptionsExercised 94us-gaap_ProceedsFromStockOptionsExercised
Other 417us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 218us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash provided by/(used in) financing activities 897us-gaap_NetCashProvidedByUsedInFinancingActivities (237)us-gaap_NetCashProvidedByUsedInFinancingActivities
Impact of exchange rates on cash and cash equivalents (105)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 18us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 1,656us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 466us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 3,421us-gaap_CashAndCashEquivalentsAtCarryingValue 3,931us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 5,077us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,397us-gaap_CashAndCashEquivalentsAtCarryingValue