XML 80 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Borrowings (Tables)
12 Months Ended
Sep. 27, 2014
Debt Disclosure [Abstract]  
Borrowings including Impact of Interest Rate Swaps Designated as Hedges
The Company’s borrowings at September 27, 2014 and September 28, 2013, including the impact of interest rate and cross-currency swaps, are summarized below:
 
 
 
 
 
 
 
2014
 
 
2014
 
2013
 
Stated
Interest
Rate (1)
 
Pay Floating Interest rate and Cross-
Currency Swaps (2)
 
Effective
Interest
Rate (3)
 
Swap
Maturities
Commercial paper
 
$
50

 
$

 

 
$

 
0.09
%
 
 
U.S. medium-term notes
 
13,713

 
13,155

 
2.73
%
 
6,800

 
2.10
%
 
2015 - 2023
Foreign currency denominated debt
 
530

 
509

 
5.71
%
 
294

 
5.19
%
 
2017
Capital Cities/ABC debt
 
110

 
111

 
8.75
%
 

 
6.02
%
 
 
Other (4)
 
184

 
238

 

 

 

 
 
 
 
14,587

 
14,013

 
2.88
%
 
7,094

 
2.24
%
 
 
HKDL borrowings
 
253

 
275

 
4.13
%
 

 
3.30
%
 
 
Total borrowings
 
14,840

 
14,288

 
2.91
%
 
7,094

 
2.27
%
 
 
Less current portion
 
2,164

 
1,512

 
1.70
%
 

 
1.51
%
 
 
Total long-term borrowings
 
$
12,676

 
$
12,776

 
 
 
$
7,094

 
 
 
 
 
(1) 
The stated interest rate represents the weighted-average coupon rate for each category of borrowings. For floating rate borrowings, interest rates are the rates in effect at September 27, 2014; these rates are not necessarily an indication of future interest rates.
(2) 
Amounts represent notional values of interest rate and cross-currency swaps outstanding as of September 27, 2014.
(3) 
The effective interest rate includes the impact of existing and terminated interest rate and cross-currency swaps, purchase accounting adjustments and debt issuance discounts and costs.
(4) 
Includes market value adjustments for debt with qualifying hedges totaling $74 million and $117 million at September 27, 2014 and September 28, 2013, respectively.
Schedule of Commercial Paper
At September 27, 2014, the Company had $50 million of commercial paper debt outstanding and had bank facilities with a syndicate of lenders to support commercial paper borrowings as follows:
 
Committed
Capacity
 
Capacity
Used
 
Unused
Capacity
Facility expiring March 2015
$
1,500

 
$

 
$
1,500

Facility expiring June 2017
2,250

 

 
2,250

Facility expiring March 2019
2,250

 

 
2,250

Total
$
6,000

 
$

 
$
6,000

Total Borrowings Excluding Market Value Adjustments, Scheduled Maturities
Total borrowings excluding market value adjustments, have the following scheduled maturities:
 
 
Before 
International
Theme Parks
Consolidation
 
International 
Theme Parks
 
Total
2015
$
2,160

 
$

 
$
2,160

2016
2,015

 
23

 
2,038

2017
2,140

 
24

 
2,164

2018
1,297

 
25

 
1,322

2019
1,501

 
30

 
1,531

Thereafter
5,400

 
151

 
5,551

 
$
14,513

 
$
253

 
$
14,766