EX-99.1 3 v97869exv99w1.txt EXHIBIT 99.1 . . . EXHIBIT 99.1 Financial Statements of Applied Microsystems Corporation (Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except per-share data) Three Months Ended Year Ended December 31, December 31, ------------------------- ------------------------- 2003 2002 2003 2002 ---------- ---------- ---------- ---------- Net sales .................................................... $ -- $ 2,603 $ -- $ 13,520 Cost of sales ................................................ -- 1,144 -- 4,788 ---------- ---------- ---------- ---------- Gross profit ................................................. -- 1,459 -- 8,732 Operating expenses: Sales, general and administrative ......................... 304 1,752 1,551 8,481 Research and development .................................. -- 1,257 305 5,745 In-process research and development ....................... -- -- -- 621 Business restructuring .................................... -- 555 -- 1,704 ---------- ---------- ---------- ---------- Total operating expenses ..................................... 304 3,564 1,856 16,551 ---------- ---------- ---------- ---------- Loss from operations before other items ...................... (304) (2,105) (1,856) (7,819) Gain on sale of embedded systems development tools business and assets ....................................... -- 3,583 -- 3,583 Loss on sale, disposal, and impairment of long-lived assets held for sale ...................................... -- (901) -- -- Loss on eliminating foreign currency translation adjustment from substantial liquidation of international subsidiaries ................................ -- (593) -- -- ---------- ---------- ---------- ---------- Loss from operations ......................................... (304) (16) (1,856) (5,730) Interest income and other, net ............................... 760 24 1,157 58 ---------- ---------- ---------- ---------- Net income (loss) ............................................ $ 456 $ 8 $ (699) $ (5,672) ========== ========== ========== ========== Basic and diluted net loss per share ......................... $ 0.06 $ 0.00 $ (0.09) $ (0.76) ========== ========== ========== ========== Shares used in per-share calculation ......................... 7,597 7,597 7,597 7,422
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) December 31, December 31, 2003 2002 ------------ ------------ Assets: Cash and cash equivalents .................................... $ 580 $ 3,600 Securities available-for-sale ................................ -- 299 Net accounts receivable ...................................... -- 280 Note receivable .............................................. -- 500 Other assets ................................................. 11 540 ------------ ------------ Total assets .............................................. $ 591 $ 5,219 ============ ============ Liabilities and shareholders' equity: Total liabilities ............................................ $ 16 $ 3,337 Shareholders' equity ......................................... 575 1,882 ------------ ------------ Total liabilities and shareholders' equity ................ $ 591 $ 5,219 ============ ============