EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm

Exhibit 99.1

Insperity Announces First Quarter Results

·  
Gross profit per worksite employee per month reaches historical high of $292
·  
Ended Q1 with $114 million of working capital after generating $27 million of EBITDA and repurchasing 472,000 shares

HOUSTON –  April 29, 2013 – Insperity, Inc. (NYSE: NSP), a leading provider of human resources and business performance solutions for America’s best businesses, today reported first quarter net income of $13.2 million and diluted earnings per share of $0.51.

Revenues for the first quarter of 2013 increased 2.8% over the first quarter of 2012 due to a 1.2% increase in the average number of worksite employees paid per month and a 1.6% increase in revenues per worksite employee per month.  Gross profit increased 5.0% over the first quarter of 2012 to $108.1 million.  Gross profit per worksite employee per month increased 3.5% to $292 on improvement in the benefits cost center and an increase in the contribution from the adjacent business units.

“We are pleased with our solid financial results and the progress we made on our growth initiatives for 2013,” said Paul J. Sarvadi, Insperity chairman and chief executive officer.  “We have ramped up our number of Business Performance Advisors and prepared them to take advantage of health care reform opportunities and drive growth in our adjacent businesses.”

Operating expenses increased to $86.1 million, a 7.7% increase over the first quarter of 2012, and included costs associated with a recent ramp up in the number of Business Performance Advisors and implementation of the company’s health care reform strategy.  Operating expenses per worksite employee per month increased $14, or 6.4% to $233 in the first quarter of 2013 from $219 in the 2012 period.

EBITDA totaled $27.3 million.  During the quarter, the company repurchased 472,211 shares at a cost of $13.5 million and paid its quarterly dividend of $4.3 million.  Working capital at March 31, 2013, was $113.7 million.

“We started 2013 generating near record levels of cash flow,” said Douglas S. Sharp, senior vice-president of finance, chief financial officer and treasurer.  “When combined with our strong balance sheet, we are positioned well to invest in our growth plan, pay ongoing dividends and repurchase shares at attractive levels.”

Insperity will be hosting a conference call today at 10 a.m. ET to discuss these results, give guidance for the second quarter and full year 2013 and answer questions from investment analysts.  To listen in, call 877-651-0053 and use conference i.d. number 34198043.  The call will also be webcast at http://ir.insperity.com. The conference call script and company guidance will be available at the same website later today.  A replay of the conference call will be available at 855-859-2056, conference i.d. 34198043.  The webcast will be archived for one year.

 
 

 
 
Insperity, Inc.
Page 2
 
Insperity, a trusted advisor to America’s best businesses for more than 27 years, provides an array of human resources and business solutions designed to help improve business performance. InsperityTM Business Performance Advisors offer the most comprehensive suite of products and services available in the marketplace.  Insperity delivers administrative relief, better benefits, reduced liabilities and a systematic way to improve productivity through its premier Workforce OptimizationTM solution.  Additional company offerings include Human Capital Management, Payroll Services, Time and Attendance, Performance Management, Organizational Planning, Recruiting Services, Employment Screening, Financial Services, Expense Management, Retirement Services and Insurance Services.  Insperity business performance solutions support more than 100,000 businesses with over 2 million employees.  With 2012 revenues of $2.2 billion, Insperity operates in 57 offices throughout the United States.  For more information, visit http://www.insperity.com.

The statements contained herein that are not historical facts are forward-looking statements within the meaning of the federal securities laws (Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934).  You can identify such forward-looking statements by the words “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,” “goal,” “opportunity,” “objective,” “target,” “assume,” “outlook,” “guidance,” “predicts,” “appears,” “indicator” and similar expressions.  Forward-looking statements involve a number of risks and uncertainties.  In the normal course of business, Insperity, Inc., in an effort to help keep our stockholders and the public informed about our operations, may from time to time issue such forward-looking statements, either orally or in writing.  Generally, these statements relate to business plans or strategies, projected or anticipated benefits or other consequences of such plans or strategies, or projections involving anticipated revenues, earnings, unit growth, profit per worksite employee, pricing, operating expenses or other aspects of operating results.  We base the forward-looking statements on our expectations, estimates and projections at the time such statements are made.  These statements are not guarantees of future performance and involve risks and uncertainties that we cannot predict.  In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate.  Therefore, the actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements.  Among the factors that could cause actual results to differ materially are: (i) continued effects of the economic recession and general economic conditions; (ii) regulatory and tax developments and possible adverse application of various federal, state and local regulations; (iii) the ability to secure competitive replacement contracts for health insurance and workers’ compensation contracts at expiration of current contracts; (iv) increases in health insurance costs and workers’ compensation rates and underlying claims trends, health care reform, financial solvency of workers’ compensation carriers, other insurers or financial institutions, state unemployment tax rates, liabilities for employee and client actions or payroll-related claims; (v) failure to manage growth of our operations and the effectiveness of our sales and marketing efforts; (vi) changes in the competitive environment in the PEO industry, including the entrance of new competitors and our ability to renew or replace client companies; (vii) our liability for worksite employee payroll, payroll taxes and benefits costs; (viii) our liability for disclosure of sensitive or private information; (ix) our ability to integrate or realize expected returns on our acquisitions; and (x) an adverse final judgment or settlement of claims against Insperity.  These factors are discussed in further detail in Insperity’s filings with the U.S. Securities and Exchange Commission.  Any of these factors, or a combination of such factors, could materially affect the results of our operations and whether forward-looking statements we make ultimately prove to be accurate.
 
 
 

 
 
Insperity, Inc.
Page 3
 
Except to the extent otherwise required by federal securities law, we do not undertake any obligation to update our forward-looking statements to reflect events or circumstances after the date they are made or to reflect the occurrence of unanticipated events.

 
 

 
 
Insperity, Inc.
Page 4

Insperity, Inc.
Summary Financial Information
(in thousands, except per share amounts and statistical data)
 
   
March 31,
   
Dec. 31,
 
   
2013
   
2012
 
   
(Unaudited)
       
Assets
           
Cash and cash equivalents
  $ 227,432     $ 264,544  
Restricted cash
    47,374       47,149  
Marketable securities
    51,397       16,904  
Accounts receivable
    201,200       190,386  
Prepaid insurance
    16,887       15,620  
Other current assets
    13,759       9,651  
Deferred income taxes
    3,110       7,211  
Total current assets
    561,159       551,465  
                 
Property and equipment, net
    92,150       93,942  
Prepaid health insurance
    9,000       9,000  
Deposits
    70,528       67,201  
Goodwill and other intangible assets, net
    23,274       23,775  
Other assets
    4,600       4,817  
Total assets
  $ 760,711     $ 750,200  
                 
Liabilities and Stockholders’ Equity
               
Accounts payable
  $ 2,202     $ 3,660  
Payroll taxes and other payroll deductions payable
    183,511       178,534  
Accrued worksite employee payroll expense
    168,715       150,070  
Accrued health insurance costs
    7,484       13,942  
Accrued workers’ compensation costs
    49,902       49,484  
Accrued corporate payroll and commissions
    15,523       23,537  
Other accrued liabilities
    15,348       12,478  
Income taxes payable
    4,774       4,054  
Total current liabilities
    447,459       435,759  
                 
Accrued workers’ compensation costs
    65,702       64,536  
Deferred income taxes
    8,162       9,000  
Total noncurrent liabilities
    73,864       73,536  
                 
Stockholders’ equity:
               
Common stock
    308       308  
Additional paid-in capital
    133,898       133,207  
Treasury stock, cost
    (144,998 )     (133,950 )
Accumulated other comprehensive income, net of tax
    32       16  
Retained earnings
    250,148       241,324  
Total stockholders’ equity
    239,388       240,905  
Total liabilities and stockholders’ equity
  $ 760,711     $ 750,200  

 
 

 

Insperity, Inc.
Page 5

Insperity, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
 
   
Three months ended
March 31,
       
   
2013
   
2012
   
Change
 
                   
Operating results:
                 
Revenues (gross billings of $3.332 billion and $3.231 billion, less worksite employee payroll cost of $2.720 billion and $2.636 billion, respectively)
  $ 611,836     $ 595,177       2.8 %
Direct costs:
                       
Payroll taxes, benefits and workers’ compensation costs
    503,718       492,173       2.3 %
Gross profit
    108,118       103,004       5.0 %
Operating expenses:
                       
Salaries, wages and payroll taxes
    48,211       43,323       11.3 %
Stock-based compensation
    2,310       2,155       7.2 %
Commissions
    3,207       3,435       (6.6 )%
Advertising
    5,250       4,755       10.4 %
General and administrative expenses
    21,986       22,078       (0.4 )%
Depreciation and amortization
    5,145       4,212       22.2 %
Total operating expenses
    86,109       79,958       7.7 %
Operating income
    22,009       23,046       (4.5 )%
Other income:
                       
Interest, net
    69       164       (57.9 )%
Other, net
    9       124       (92.7 )%
Income before income tax expense
    22,087       23,334       (5.3 )%
Income tax expense
    8,914       9,450       (5.7 )%
Net income
  $ 13,173     $ 13,884       (5.1 )%
Less distributed and undistributed earnings allocated to participating securities
    (383 )     (402 )     (4.7 )%
Net income allocated to common shares
  $ 12,790     $ 13,482       (5.1 )%
Basic net income per share of common stock
  $ 0.51     $ 0.54       (5.6 )%
Diluted net income per share of common stock
  $ 0.51     $ 0.54       (5.6 )%

 
 

 
 
Insperity, Inc.
Page 6

Insperity, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)
 
   
Three months ended
       
   
March 31,
       
   
2013
   
2012
   
Change
 
                   
Statistical data:
                 
Average number of worksite employees paid per month
    123,391       121,938       1.2 %
Revenues per worksite employee per month (1)
  $ 1,653     $ 1,627       1.6 %
Gross profit per worksite employee per month
    292       282       3.5 %
Operating expenses per worksite employee per month
    233       219       6.4 %
Operating income per worksite employee per month
    59       63       (6.3 )%
Net income per worksite employee per month
    36       38       (5.3 )%

(1)  
Gross billings of $9,002 and $8,833 per worksite employee per month, less payroll cost of $7,349 and $7,206 per worksite employee per month, respectively.

 
 

 
 
Insperity, Inc.
Page 7
 
Insperity, Inc.
Summary Financial Information (continued)
(in thousands, except per share amounts and statistical data)
(Unaudited)

GAAP to Non-GAAP Reconciliation Tables

   
Three months ended
       
   
March 31,
       
   
2013
   
2012
   
Change
 
                   
Payroll cost (GAAP)
  $ 2,720,512     $ 2,636,129       3.2 %
Less: Bonus payroll cost
    342,565       367,823       (6.9 )%
Non-bonus payroll cost
  $ 2,377,947     $ 2,268,306       4.8 %
                         
Payroll cost per worksite employee (GAAP)
  $ 7,349     $ 7,206       2.0 %
Less: Bonus payroll cost per worksite employee
    925       1,005       (8.0 )%
Non-bonus payroll cost per worksite employee
  $ 6,424     $ 6,201       3.6 %

Non-bonus payroll cost represents payroll cost excluding the impact of bonus payrolls paid to the company’s worksite employees.  Bonus payroll cost varies from period to period, but has no direct impact to the company’s ultimate workers’ compensation costs under the current program.  As a result, Insperity management refers to non-bonus payroll cost in analyzing, reporting and forecasting the company’s workers’ compensation costs.

   
Three months ended
       
   
March 31,
       
   
2013
   
2012
   
Change
 
Net income (GAAP)
  $ 13,173     $ 13,884       (5.1 )%
Income tax expense
    8,914       9,450       (5.7 )%
Depreciation and amortization
    5,145       4,212       22.2 %
Interest expense
    88       88        
EBITDA
    27,320       27,634       (1.1 )%
Stock-based compensation
    2,310       2,155       7.2 %
    $ 29,630     $ 29,789       (0.5 )%

EBITDA represents net income computed in accordance with generally accepted accounting principles (“GAAP”), plus interest expense, income tax expense, depreciation and amortization expense.  Insperity management believes EBITDA is often a useful measure of the company’s operating performance, as it allows for additional analysis of the company’s operating results separate from the impact of taxes and capital and financing transactions on earnings.

 
 

 
 
Insperity, Inc.
Page 8

Non-bonus payroll and EBITDA are not financial measures prepared in accordance with GAAP and may be different from similar measures used by other companies.  Non-bonus payroll and EBITDA should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.  Insperity includes non-bonus payroll and EBITDA in this press release because the company believes they are useful to investors in allowing for greater transparency related to the costs incurred under the company’s workers’ compensation program and the company’s operating performance during the periods presented. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures as provided in the tables above.