XML 24 R3.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenues(1) $ 1,432,107 $ 1,185,371 $ 3,009,944 $ 2,472,206
Payroll taxes, benefits and workers’ compensation costs 1,192,239 985,817 2,484,302 2,021,207
Gross profit 239,868 199,554 525,642 450,999
Salaries, wages and payroll taxes 106,522 94,362 213,961 197,437
Stock-based compensation 15,631 13,781 25,477 25,603
Commissions 10,743 8,251 21,053 15,970
Advertising 12,427 8,975 21,022 14,297
General and administrative expenses 36,095 29,211 77,100 60,847
Depreciation and amortization 10,100 9,751 20,284 17,798
Total operating expenses 191,518 164,331 378,897 331,952
Operating Income (Loss), Total 48,350 35,223 146,745 119,047
Other income (expense):        
Interest income 945 1,436 1,093 1,979
Interest expense (2,691) (1,975) (4,616) (3,574)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total 46,604 34,684 143,222 117,452
Income tax expense 13,005 9,530 39,739 30,376
Net income 33,599 25,154 103,483 87,076
Less distributed and undistributed earnings allocated to participating securities (1) (37) (31) (193)
Net income allocated to common shares $ 33,598 $ 25,117 $ 103,452 $ 86,883
Basic net income per share of common stock (in dollars per share) $ 0.88 $ 0.65 $ 2.70 $ 2.26
Diluted net income per share of common stock (in dollars per share) $ 0.87 $ 0.65 $ 2.68 $ 2.24
Revenue Composition [Abstract]        
Gross billings $ 9,224,643 $ 7,637,851 $ 19,582,548 $ 15,688,273
Worksite employee payroll cost 7,792,536 6,452,480 16,572,604 13,216,067
Revenues(1) $ 1,432,107 $ 1,185,371 $ 3,009,944 $ 2,472,206