EX-99.1 2 d443419dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

For Immediate Release

Contact:       Caspar Tudor, Head of Investor Relations – (508) 482-2429

Waters Corporation (NYSE: WAT) Reports First Quarter 2023 Financial Results

Highlights

 

   

First quarter sales of $685 million declined 1% as reported and grew 3% in constant currency

 

   

Growth in broader Asia and Europe offset by weakness in China and the U.S.

 

   

Instrument revenues declined 3% in constant currency as Pharma customers recalibrated and delayed spending

 

   

Recurring revenues grew high-single-digits in constant currency, with continued strength supported by commercial initiatives

 

   

Strong two-year compound annual sales growth rate of 6.1% as reported and 9.4% in constant currency

First Quarter 2023

Milford, Mass., May 9, 2023—Waters Corporation (NYSE: WAT) today announced its financial results for the first quarter of 2023.

Sales for the first quarter of 2023 were $685 million, a decrease of 1% as reported and an increase of 3% in constant currency, compared to sales of $691 million for the first quarter of 2022.

On a GAAP basis, diluted earnings per share (EPS) for the first quarter of 2023 decreased to $2.38, compared to $2.62 for the first quarter of 2022. On a non-GAAP basis, EPS was $2.49, compared to $2.80 for the first quarter of 2022. This includes a headwind of approximately 8% due to unfavorable foreign exchange.

“While the first quarter came in below our expectations, our results reflect a healthy two-year stacked growth rate of 9.4%, and our end-markets are resilient,” said Dr. Udit Batra, President & CEO, Waters Corporation. “Our team continues to execute well, and our revitalized portfolio has been further strengthened with the launch of Alliance iS, which we believe is the most significant innovation to hit pharma QA/QC labs in the past decade.”

Dr. Batra continued, “The acceleration of our growth strategy remains on track, with our pending acquisition of Wyatt Technology anticipated to close in the second quarter of this year. The transaction is expected to deliver immediate growth and adjusted operating margin accretion to Waters and will increase our exposure to large molecule applications.”


Other Highlights

During the first quarter of 2023, sales into the pharmaceutical market decreased 7% as reported and 4% in constant currency, sales into the industrial market were flat as reported and increased 3% in constant currency and sales into the academic and government markets increased 38% as reported and 45% in constant currency.

During the quarter, instrument system sales decreased 7% as reported and 3% in constant currency, while recurring revenues, which represent the combination of service and precision chemistries, increased 4% as reported and 8% in constant currency.

Geographically, sales in Asia during the quarter were flat as reported and increased 6% in constant currency (with China sales declining 4%), sales in the Americas decreased 1% (with U.S. sales declining 3%) and sales in Europe decreased 1% as reported and increased 3% in constant currency.

Unless otherwise noted, sales growth and decline percentages are presented on an as-reported basis and are the same as the sales growth and decline percentages presented on a constant currency basis as compared with the same period in the prior year, each of which is detailed in the reconciliation of sales growth rates to constant currency growth rates in the tables below.

A description and reconciliation of GAAP to non-GAAP results appear in the tables below and can be found on the Company’s website www.waters.com in the Investor Relations section.

Full-Year and Second Quarter 2023 Financial Guidance

Full-Year 2023 Financial Guidance

The Company now expects full-year 2023 organic constant currency sales growth in the range of 3% to 5%. Currency translation is expected to have minimal impact on full-year organic sales growth. The Wyatt transaction is expected to increase full-year reported sales growth by approximately 2.5%. The resulting full-year 2023 reported sales growth is expected in the range of 5.5% to 7.5%.

The Company continues to expect full-year 2023 non-GAAP EPS in the range of $12.55 to $12.75, which includes an estimated headwind of approximately 1% due to unfavorable foreign exchange. This also includes the impact of the Wyatt transaction, which is expected to temporarily decrease full-year 2023 non-GAAP EPS by approximately 1%. The Company expects the transaction to become accretive to non-GAAP EPS starting in the first quarter of 2024.

Please refer to the tables below for a reconciliation of the projected GAAP to non-GAAP financial outlook for the full-year.


Second Quarter 2023 Financial Guidance

The Company expects second quarter 2023 organic constant currency sales growth in the range of 1% to 3%. Currency translation is expected to decrease second quarter sales growth by approximately 1%. Assuming a mid-May close, the Wyatt transaction is expected to increase second quarter reported sales growth by approximately 1.5%. The resulting second quarter 2023 reported sales growth is expected in the range of 1.5% to 3.5%.

The Company expects second quarter 2023 non-GAAP EPS in the range of $2.52 to $2.62, which includes an estimated headwind of approximately 3% due to unfavorable foreign exchange. This also includes the impact of the Wyatt transaction, which is expected to decrease second quarter 2023 non-GAAP EPS by approximately 3%.

Please refer to the tables below for a reconciliation of the projected GAAP to non-GAAP financial outlook for the second quarter.

Conference Call Details

Waters Corporation will webcast its first quarter 2023 financial results conference call today, May 9, 2023, at 8:00 a.m. Eastern Time. To listen to the call and see the accompanying slide presentation, please visit www.waters.com, select “Investors” under the “About Waters” section, navigate to “Events & Presentations,” and click on the “Webcast.” A replay will be available through at least May 23, 2023, at midnight Eastern Time on the same website by webcast and also by phone at (888) 566-0474.

About Waters Corporation

Waters Corporation (NYSE: WAT), a global leader in analytical instruments and software, has pioneered chromatography, mass spectrometry and thermal analysis innovations serving the life, materials and food sciences for more than 60 years. With more than 8,200 employees worldwide, Waters operates directly in 35 countries, including 14 manufacturing facilities, and with products available in more than 100 countries. For more information, visit www.waters.com.

Non-GAAP Financial Measures

This press release contains financial measures, such as constant currency growth rate, adjusted operating income, adjusted net income, adjusted earnings per diluted share and adjusted free cash flow, among others, which are considered “non-GAAP” financial measures under applicable U.S. Securities and Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. The non-GAAP financial measures used in this press release adjust for specified items that can be


highly variable or difficult to predict. The Company generally uses these non-GAAP financial measures to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results, comparison to competitors’ operating results and determination of management incentive compensation. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company’s business. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables accompanying this release.

Cautionary Statement

This release contains “forward-looking” statements regarding future results and events. For this purpose, any statements that are not statements of historical fact may be deemed forward-looking statements. Without limiting the foregoing, the words “feels”, “believes”, “anticipates”, “plans”, “expects”, “intends”, “suggests”, “appears”, “estimates”, “projects” and similar expressions, whether in the negative or affirmative, are intended to identify forward-looking statements. The Company’s actual future results may differ significantly from the results discussed in the forward-looking statements within this release for a variety of reasons, including and without limitation, risks related to the timing of the closing of the transaction, expectations or ability to realize commercial success after the transaction is complete, the impact of this transaction on the Company’s business, anticipated progress on Waters’ research programs, development of new analytical instruments and associated software or consumables, manufacturing development and capabilities, that the acquisition will result in an increase in the indebtedness of the Company the repayment of which could impact the Company’s future results, market prospects for its products and sales and earnings guidance; foreign currency exchange rate fluctuations potentially affecting translation of the Company’s future non-U.S. operating results, particularly when a foreign currency weakens against the U.S. dollar; current global economic, sovereign and political conditions and uncertainties, including the effect of new or proposed tariff or trade regulations, changes in inflation and interest rates, the impacts and costs of war, in particular as a result of the ongoing conflict between Russia and Ukraine, and the possibility of further escalation resulting in new geopolitical and regulatory instability, the United Kingdom’s exit from the European Union and the Chinese government’s ongoing tightening of restrictions on procurement by government-funded customers; the Company’s ability to access capital, maintain liquidity and service the Company’s debt in volatile market conditions; risks related to the effects of the ongoing COVID-19 pandemic on our business, financial condition, results of operations and prospects; changes in timing and demand for the Company’s products among the Company’s customers and various market sectors, particularly as a result of fluctuations in their expenditures or ability to obtain funding; the introduction of competing products by other companies and loss of market share, as well as pressures on prices from competitors and/or customers; changes in the competitive landscape as a result of changes in ownership, mergers and continued consolidation among the Company’s competitors; regulatory, economic and competitive obstacles to new product


introductions; lack of acceptance of new products and inability to grow organically through innovation; rapidly changing technology and product obsolescence; risks associated with previous or future acquisitions, strategic investments, joint ventures and divestitures, including risks associated with contingent purchase price payments and expansion of our business into or developing markets; risks associated with unexpected disruptions in operations; failure to adequately protect the Company’s intellectual property, infringement of intellectual property rights of third parties and inability to obtain licenses on commercially reasonable terms; the Company’s ability to acquire adequate sources of supply and its reliance on outside contractors for certain components and modules, as well as disruptions to its supply chain; risks associated with third-party sales intermediaries and resellers; the impact and costs of changes in statutory or contractual tax rates in jurisdictions in which the Company operates as well as shifts in taxable income among jurisdictions with different effective tax rates, the outcome of ongoing and future tax examinations and changes in legislation affecting the Company’s effective tax rate; the Company’s ability to attract and retain qualified employees and management personnel; risks associated with cybersecurity and technology, including attempts by third parties to defeat the security measures of the Company and its third-party partners; increased regulatory burdens as the Company’s business evolves, especially with respect to the U.S. Food and Drug Administration and U.S. Environmental Protection Agency, among others, and in connection with government contracts; regulatory, environmental, and logistical obstacles affecting the distribution of the Company’s products, completion of purchase order documentation and the ability of customers to obtain letters of credit or other financing alternatives; risks associated with litigation and other legal and regulatory proceedings; and the impact and costs incurred from changes in accounting principles and practices. Such factors and others are discussed more fully in the sections entitled “Forward-Looking Statements” and “Risk Factors” of the Company’s annual report on Form 10-K for the year ended December 31, 2022, as filed with the Securities and Exchange Commission (“SEC”), which discussions are incorporated by reference in this release, as updated by the Company’s future filings with the SEC. The forward-looking statements included in this release represent the Company’s estimates or views as of the date of this release and should not be relied upon as representing the Company’s estimates or views as of any date subsequent to the date of this release. Except as required by law, the Company does not assume any obligation to update any forward-looking statements.


Waters Corporation and Subsidiaries

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended  
     April 1, 2023     April 2, 2022  

Net sales

   $ 684,674     $ 690,572  

Costs and operating expenses:

    

Cost of sales

     284,380       285,685  

Selling and administrative expenses

     181,956       157,475  

Research and development expenses

     42,691       40,472  

Purchased intangibles amortization

     1,479       1,673  

Acquired in-process research and development

     —         9,797  

Operating income

     174,168       195,470  

Other income, net

     1,388       170  

Interest expense, net

     (10,383     (8,945

Income from operations before income taxes

     165,173       186,695  

Provision for income taxes

     24,250       26,864  

Net income

   $ 140,923     $ 159,831  

Net income per basic common share

   $ 2.39     $ 2.64  

Weighted-average number of basic common shares

     59,023       60,580  

Net income per diluted common share

   $ 2.38     $ 2.62  

Weighted-average number of diluted common shares and equivalents

     59,317       60,952  


Waters Corporation and Subsidiaries

Reconciliation of GAAP to Adjusted Non-GAAP

Net Sales by Operating Segments, Products & Services, Geography and Markets

Three Months Ended April 1, 2023 and April 2, 2022

(In thousands)

 

     Three Months Ended      Percent
Change
  Current
Period
Currency

Impact
    Constant
Currency

Growth Rate (a)
     April 1, 2023      April 2, 2022  

NET SALES—OPERATING SEGMENTS

            

Waters

   $ 602,075      $ 613,156      (2%)   $ (23,206   2%

TA

     82,599        77,416      7%     (2,619   10%
  

 

 

    

 

 

      

 

 

   

Total

   $ 684,674      $ 690,572      (1%)   $ (25,825   3%
  

 

 

    

 

 

      

 

 

   

NET SALES—PRODUCTS & SERVICES

            

Instruments

   $ 302,942      $ 325,222      (7%)   $ (11,185   (3%)

Service

     248,217        239,732      4%     (10,538   8%

Chemistry

     133,515        125,618      6%     (4,102   10%
  

 

 

    

 

 

      

 

 

   

Total Recurring

     381,732        365,350      4%     (14,640   8%
  

 

 

    

 

 

      

 

 

   

Total

   $ 684,674      $ 690,572      (1%)   $ (25,825   3%
  

 

 

    

 

 

      

 

 

   

NET SALES—GEOGRAPHY

            

Asia

   $ 253,081      $ 254,334      —     $ (16,399   6%

Americas

     246,421        248,837      (1%)     (781   (1%)

Europe

     185,172        187,401      (1%)     (8,645   3%
  

 

 

    

 

 

      

 

 

   

Total

   $ 684,674      $ 690,572      (1%)   $ (25,825   3%
  

 

 

    

 

 

      

 

 

   

NET SALES—MARKETS

            

Pharmaceutical

   $ 384,898      $ 415,772      (7%)   $ (15,554   (4%)

Industrial

     209,650        209,397      —       (5,762   3%

Academic & Government

     90,126        65,403      38%     (4,509   45%
  

 

 

    

 

 

      

 

 

   

Total

   $ 684,674      $ 690,572      (1%)   $ (25,825   3%
  

 

 

    

 

 

      

 

 

   

 

(a)

The Company believes that referring to comparable constant currency growth rates is a useful way to evaluate the underlying performance of Waters Corporation’s net sales. Constant currency growth rate, a non-GAAP financial measure, measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period. See description of non-GAAP financial measures contained in this release.

Note: Two-year compound annual sales growth rate of 9.4% compares total as reported sales for the three months ended April 1, 2023 and the three months ended April 3, 2021 after adding back the negative foreign currency exchange impact of $43 million during the two-year period.


Waters Corporation and Subsidiaries

Reconciliation of GAAP to Adjusted Non-GAAP Financials

Three Months Ended April 1, 2023 and April 2, 2022

(In thousands, except per share data)

 

     Selling &
Administrative
Expenses(a)
    Acquired
IPR&D and
Research &
Development
Expenses
    Operating
Income
    Operating
Income
Percentage
    Other
Income
(Expense)
    Income from
Operations
before
Income
Taxes
    Provision for
Income
Taxes
    Net
Income
    Diluted
Earnings
per Share
 

Three Months Ended April 1, 2023

                  

GAAP

   $ 183,435     $ 42,691     $ 174,168       25.4   $ 1,388     $ 165,173     $ 24,250     $ 140,923     $ 2.38  

Adjustments:

                  

Purchased intangibles amortization (b)

     (1,479     —         1,479       0.2     —         1,479       335       1,144       0.02  

Restructuring costs and certain other items (d)

     405       —         (405     (0.1 %)      —         (405     256       (661     (0.01

Acquisition related costs (e)

     (8,342     —         8,342       1.2     —         8,342       2,002       6,340       0.11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-GAAP

   $ 174,019     $ 42,691     $ 183,584       26.8   $ 1,388     $ 174,589     $ 26,843     $ 147,746     $ 2.49  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended April 2, 2022

                  

GAAP

   $ 159,148     $ 50,269     $ 195,470       28.3   $ 170     $ 186,695     $ 26,864     $ 159,831     $ 2.62  

Adjustments:

                  

Purchased intangibles amortization (b)

     (1,673     —         1,673       0.2     —         1,673       383       1,290       0.02  

Acquired in-process research and development(c)

     —         (9,797     9,797       1.4     —         9,797       2,351       7,446       0.12  

Restructuring costs and certain other items (d)

     (2,375     —         2,375       0.3     (416     1,959       461       1,498       0.02  

Certain income tax items (f)

     —         —         —         —         —         —         (488     488       0.01  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-GAAP

   $ 155,100     $ 40,472     $ 209,315       30.3   $ (246   $ 200,124     $ 29,571     $ 170,553     $ 2.80  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Selling & administrative expenses include purchased intangibles amortization, litigation provisions and settlements and asset impairments.

(b)

The purchased intangibles amortization, a non-cash expense, was excluded to be consistent with how management evaluates the performance of its core business against historical operating results and the operating results of competitors over periods of time.

(c)

Acquired in-process research and development was excluded as it relates to the cost of a licensing arrangement for charge detection mass spectrometry that the Company believes is unusual and not indicative of its normal business operations.

(d)

Restructuring costs and certain other items were excluded as the Company believes that the cost to consolidate operations, reduce overhead, and certain other income or expense items are not normal and do not represent future ongoing business expenses of a specific function or geographic location of the Company.

(e)

Acquisition diligence related costs include all incremental expenses incurred, such as advisory, legal, accounting, tax, valuation, and other professional fees. The Company believes that these costs are not normal and do not represent future ongoing business expenses.

(f)

Certain income tax items were excluded as these non-cash expenses and benefits represent updates in management’s assessment of ongoing examinations or other tax items that are not indicative of the Company’s normal or future income tax expense.


Waters Corporation and Subsidiaries

Preliminary Condensed Unclassified Consolidated Balance Sheets

(In thousands and unaudited)

 

     April 1, 2023      December 31, 2022  

Cash, cash equivalents and investments

   $ 486,955      $ 481,391  

Accounts receivable

     683,341        722,892  

Inventories

     499,422        455,710  

Property, plant and equipment, net

     590,207        582,217  

Intangible assets, net

     232,715        227,399  

Goodwill

     431,642        430,328  

Other assets

     382,538        381,516  

Total assets

   $ 3,306,820      $ 3,281,453  

Notes payable and debt

   $ 1,480,170      $ 1,574,878  

Other liabilities

     1,226,827        1,202,087  

Total liabilities

     2,706,997        2,776,965  

Total stockholders’ equity

     599,823        504,488  

Total liabilities and stockholders’ equity

   $ 3,306,820      $ 3,281,453  


Waters Corporation and Subsidiaries

Preliminary Condensed Consolidated Statements of Cash Flows

Three Months Ended April 1, 2023 and April 2, 2022

(In thousands and unaudited)

 

     Three Months Ended  
     April 1, 2023     April 2, 2022  

Cash flows from operating activities:

    

Net income

   $ 140,923     $ 159,831  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Stock-based compensation

     12,805       10,933  

Depreciation and amortization

     31,154       32,664  

Change in operating assets and liabilities and other, net

     11,869       (5,468
  

 

 

   

 

 

 

Net cash provided by operating activities

     196,751       197,960  

Cash flows from investing activities:

    

Additions to property, plant, equipment and software capitalization

     (34,390     (27,751

Proceeds from equity investments, net

     —         6,785  

Payments for intellectual property licenses

     —         (4,897

Net change in investments

     (16     44,855  
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (34,406     18,992  

Cash flows from financing activities:

    

Net change in debt

     (94,960     (70,000

Proceeds from stock plans

     2,378       12,832  

Purchases of treasury shares

     (69,505     (170,136

Other cash flow from financing activities, net

     2,876       (107
  

 

 

   

 

 

 

Net cash used in financing activities

     (159,211     (227,411

Effect of exchange rate changes on cash and cash equivalents

     2,407       (10,705
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     5,541       (21,164

Cash and cash equivalents at beginning of period

     480,529       501,234  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 486,070     $ 480,070  
  

 

 

   

 

 

 
Reconciliation of GAAP Cash Flows from Operating Activities to Free Cash Flow (a)

 

Net cash provided by operating activities—GAAP

   $ 196,751     $ 197,960  

Adjustments:

    

Additions to property, plant, equipment and software capitalization

     (34,390     (27,751

Litigation settlements paid, net

     (375     (584

Major facility renovations

     4,466       5,927  
  

 

 

   

 

 

 

Free Cash Flow—Adjusted Non-GAAP

   $ 166,452     $ 175,552  
  

 

 

   

 

 

 

 

(a)

The Company defines free cash flow as net cash flow from operations accounted for under GAAP less capital expenditures and software capitalizations plus or minus any unusual and non recurring items. Free cash flow is not a GAAP measurement and may not be comparable to free cash flow reported by other companies.


Waters Corporation and Subsidiaries

Reconciliation of Projected GAAP to Adjusted Non-GAAP Financial Outlook

 

     Three Months Ended
July 1, 2023
    Twelve Months Ended
December 31, 2023
 
     Range     Range  

Projected Sales

              

Organic constant currency sales growth rate (a)

     1.0%       -        3.0%       3.0%       -        5.0%  

Impact of:

              

Currency translation

     (1.0%     -        (1.0%     —         -        —    

Acquisitions

     1.5%       -        1.5%       2.5%       -        2.5%  
  

 

 

      

 

 

   

 

 

      

 

 

 

Sales growth rate as reported

     1.5%       -        3.5%       5.5%       -        7.5%  
  

 

 

      

 

 

   

 

 

      

 

 

 
     Range     Range  

Projected Earnings Per Diluted Share (b)

              

GAAP earnings per diluted share

   $ 2.57       -      $ 2.67     $ 12.46       -      $ 12.66  

Adjustments:

              

Purchased intangibles amortization

   $ 0.02       -      $ 0.02     $ 0.08       -      $ 0.08  

Acquisition related costs

   $ 0.01       -      $ 0.01     $ 0.16       -      $ 0.16  
  

 

 

      

 

 

   

 

 

      

 

 

 

Adjusted non-GAAP earnings per diluted share

Excluding impact of recently announced acquisitions

   $ 2.60       -      $ 2.70     $ 12.70       -      $ 12.90  

Acquisitions

   $ (0.08     -      $ (0.08   $ (0.15     -      $ (0.15
  

 

 

      

 

 

   

 

 

      

 

 

 

Adjusted non-GAAP earnings per diluted share

Including impact of recently announced acquisitions

   $ 2.52       -      $ 2.62     $ 12.55       -      $ 12.75  
  

 

 

      

 

 

   

 

 

      

 

 

 

 

(a)

Organic constant currency growth rates are a non-GAAP financial measure that measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates and revenue from recently announced acquisitions during the current period. These amounts are estimated at the current foreign currency exchange rates and based on the forecasted geographical sales in local currency, as well as an assessment of market conditions as of today, and may differ significantly from actual results.

(b)

Projected earnings per diluted share estimates exclude the impact of amortization of purchased intangibles related to recently announced acquisitions as the amounts cannot be reasonably estimated as of the date of this press release.

These forward-looking adjustment estimates do not reflect future gains and charges that are inherently difficult to predict and estimate due to their unknown timing, effect and/or significance.