XML 41 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:    
Net loss $ (902)us-gaap_NetIncomeLoss $ (2,822)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to cash provided by operating activities:    
Depreciation 460us-gaap_Depreciation 453us-gaap_Depreciation
Amortization 955us-gaap_AdjustmentForAmortization 861us-gaap_AdjustmentForAmortization
Stock-based compensation expense 245us-gaap_ShareBasedCompensation 272us-gaap_ShareBasedCompensation
Provision for inventory reserves 474us-gaap_InventoryWriteDown 285us-gaap_InventoryWriteDown
Provision for doubtful accounts (20)us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts
Non cash pension expense (11)us-gaap_PensionExpense (79)us-gaap_PensionExpense
Deferred income taxes 32us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 33us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in operating assets and liabilities:    
Accounts receivable 836us-gaap_IncreaseDecreaseInAccountsReceivable 220us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (269)us-gaap_IncreaseDecreaseInInventories 2,542us-gaap_IncreaseDecreaseInInventories
Prepaid and other current assets (193)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 265us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 131us-gaap_IncreaseDecreaseInOtherOperatingAssets 66us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable, accrued expenses and accrued compensation (123)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (235)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 1,615us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,861us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:    
Capital expenditures (673)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (154)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of licenses (554)us-gaap_PaymentsToAcquireIntangibleAssets (847)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (1,227)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,001)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:    
Net borrowings on line of credit (6)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (969)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Repayments of debt (270)us-gaap_RepaymentsOfLongTermDebt (277)us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of stock options 41us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Proceeds from sale of common stock 12us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash used in financing activities (223)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,246)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash 165us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (386)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, beginning of year 67us-gaap_CashAndCashEquivalentsAtCarryingValue 453us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash, end of year 232us-gaap_CashAndCashEquivalentsAtCarryingValue 67us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash paid for interest 249us-gaap_InterestPaid 264us-gaap_InterestPaid
Cash paid for income taxes $ 0us-gaap_IncomeTaxesPaid $ 0us-gaap_IncomeTaxesPaid