XML 57 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flow (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operations      
Net Income $ 89.7us-gaap_NetIncomeLoss $ 76.1us-gaap_NetIncomeLoss $ 79.8us-gaap_NetIncomeLoss
Less: (Loss) income from discontinued operations 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (2.4)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (24.3)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Income from Continuing Operations 89.7us-gaap_IncomeLossFromContinuingOperations 78.5us-gaap_IncomeLossFromContinuingOperations 104.1us-gaap_IncomeLossFromContinuingOperations
Non-cash items included in net income:      
Depreciation and amortization 45.1us-gaap_DepreciationDepletionAndAmortization 37.3us-gaap_DepreciationDepletionAndAmortization 38.5us-gaap_DepreciationDepletionAndAmortization
Impairment 0us-gaap_RestructuringCosts 37.2us-gaap_RestructuringCosts 20.2us-gaap_RestructuringCosts
Deferred income tax provision (benefit) 3.3us-gaap_DeferredIncomeTaxExpenseBenefit 17.3us-gaap_DeferredIncomeTaxExpenseBenefit 13.1us-gaap_DeferredIncomeTaxExpenseBenefit
Pension and other postretirement benefits 1.2swm_PensionAndOtherPostretirementBenefitExpenseNetOfPensionAndOtherPostretirementBenefitContributions 1.1swm_PensionAndOtherPostretirementBenefitExpenseNetOfPensionAndOtherPostretirementBenefitContributions 1.0swm_PensionAndOtherPostretirementBenefitExpenseNetOfPensionAndOtherPostretirementBenefitContributions
Stock-based compensation 5.9us-gaap_ShareBasedCompensation 3.2us-gaap_ShareBasedCompensation 6.9us-gaap_ShareBasedCompensation
Income from equity affiliates (2.0)us-gaap_IncomeLossFromEquityMethodInvestments (3.8)us-gaap_IncomeLossFromEquityMethodInvestments (4.0)us-gaap_IncomeLossFromEquityMethodInvestments
Excess tax benefits of stock-based awards (0.6)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (0.5)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1.4)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Cash dividends received from equity affiliates 4.4us-gaap_EquityMethodInvestmentDividendsOrDistributions 3.7us-gaap_EquityMethodInvestmentDividendsOrDistributions 3.0us-gaap_EquityMethodInvestmentDividendsOrDistributions
Other items 0.8us-gaap_OtherOperatingActivitiesCashFlowStatement 1.0us-gaap_OtherOperatingActivitiesCashFlowStatement (0.1)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in operating working capital:      
Accounts receivable 13.3us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 4.4us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 14.3us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories 14.9us-gaap_IncreaseDecreaseInInventoryForLongTermContractsOrPrograms (1.0)us-gaap_IncreaseDecreaseInInventoryForLongTermContractsOrPrograms (6.1)us-gaap_IncreaseDecreaseInInventoryForLongTermContractsOrPrograms
Prepaid expenses (0.6)us-gaap_IncreaseDecreaseInPrepaidExpense 0.1us-gaap_IncreaseDecreaseInPrepaidExpense (1.0)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable 3.1us-gaap_IncreaseDecreaseInAccountsPayable (1.5)us-gaap_IncreaseDecreaseInAccountsPayable (7.0)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (8.0)us-gaap_IncreaseDecreaseInAccruedLiabilities 3.4us-gaap_IncreaseDecreaseInAccruedLiabilities (8.1)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued income taxes (4.1)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (4.6)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 4.7us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net changes in operating working capital 18.6us-gaap_IncreaseDecreaseInOperatingCapital 0.8us-gaap_IncreaseDecreaseInOperatingCapital (3.2)us-gaap_IncreaseDecreaseInOperatingCapital
Net cash provided (used) by operating activities of:      
- Continuing operations 166.4us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 175.8us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 178.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
- Discontinued operations (0.5)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 2.3us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (3.5)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Cash Provided by Operations 165.9us-gaap_NetCashProvidedByUsedInOperatingActivities 178.1us-gaap_NetCashProvidedByUsedInOperatingActivities 174.6us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing      
Capital spending (35.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (27.2)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalized software costs (1.0)us-gaap_PaymentsForSoftware (0.5)us-gaap_PaymentsForSoftware (0.9)us-gaap_PaymentsForSoftware
Acquisitions, net of cash acquired (32.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (229.7)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in equity affiliates (8.8)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments (21.0)us-gaap_PaymentsToAcquireEquityMethodInvestments
Other investing 3.0us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5.6us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2.6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash Used for Investing (74.5)us-gaap_NetCashProvidedByUsedInInvestingActivities (253.7)us-gaap_NetCashProvidedByUsedInInvestingActivities (51.7)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing      
Cash dividends paid to SWM stockholders (44.5)us-gaap_PaymentsOfDividends (39.5)us-gaap_PaymentsOfDividends (14.1)us-gaap_PaymentsOfDividends
Changes in short-term debt (0.4)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt (1.9)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Proceeds from issuances of long-term debt 228.3us-gaap_ProceedsFromIssuanceOfLongTermDebt 455.6us-gaap_ProceedsFromIssuanceOfLongTermDebt 43.0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (170.6)us-gaap_RepaymentsOfLongTermDebt (228.1)us-gaap_RepaymentsOfLongTermDebt (31.8)us-gaap_RepaymentsOfLongTermDebt
Purchases of common stock (52.5)us-gaap_PaymentsForRepurchaseOfCommonStock (1.7)us-gaap_PaymentsForRepurchaseOfCommonStock (50.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefits of stock-based awards 0.6us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0.5us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 0.5us-gaap_ProceedsFromStockOptionsExercised 2.8us-gaap_ProceedsFromStockOptionsExercised
Cash (Used in) Provided by Financing (39.1)us-gaap_NetCashProvidedByUsedInFinancingActivities 187.3us-gaap_NetCashProvidedByUsedInFinancingActivities (50.6)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate Changes on Cash and Cash Equivalents (34.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 9.1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2.4us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in Cash and Cash Equivalents 18.3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 120.8us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 74.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at beginning of period 272.0us-gaap_CashAndCashEquivalentsAtCarryingValue 151.2us-gaap_CashAndCashEquivalentsAtCarryingValue 76.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at end of period $ 290.3us-gaap_CashAndCashEquivalentsAtCarryingValue $ 272.0us-gaap_CashAndCashEquivalentsAtCarryingValue $ 151.2us-gaap_CashAndCashEquivalentsAtCarryingValue