EX-99.2 3 d751049dex992.htm EX-99.2 EX-99.2

 

Exhibit 99.2

LOGO

 

 

Royal Bank of Canada third quarter 2019 results

 

All amounts are in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted.

 

Net Income

$3.3 Billion

Diversified earnings growth

   

Diluted EPS(1)

$2.22

Solid 6% growth YoY

 

   

ROE(2)

16.7%

Balanced capital deployment

 

   

CET1 Ratio

11.9%

Strong capital ratio

TORONTO, August 21, 2019 — Royal Bank of Canada (RY on TSX and NYSE) today reported net income of $3,263 million for the quarter ended July 31, 2019, up $154 million or 5% from the prior year, with solid diluted EPS growth of 6%. Results reflected strong earnings growth in Personal & Commercial Banking, Wealth Management and Insurance. These were partially offset by lower earnings in Capital Markets and Investor & Treasury Services amidst challenging market conditions.

Compared to last quarter, net income was up $33 million with higher earnings in Personal & Commercial Banking, Wealth Management and Insurance, largely offset by lower earnings in Capital Markets and Investor & Treasury Services.

Provisions for credit losses (PCL) on impaired loans ratio of 25 basis points (bps) was up 8 bps from a year ago (down 4 bps compared to last quarter), largely due to higher provisions in Capital Markets compared to recoveries in the prior year. Higher provisions in Personal & Commercial Banking also contributed to the increase. Our capital position remained strong with a Common Equity Tier 1 (CET1) ratio of 11.9%, up 10 bps from last quarter. In addition, today we announced an increase to our quarterly dividend of $0.03 or 3% to $1.05 per share.

 

 

“Our focused strategy and diversified business mix continue to deliver strong returns for our shareholders as we leverage our scale and investments in technology to create new value streams for our clients. This commitment is underpinned by the strength of our balance sheet, disciplined risk and expense management, and the power of imagination and insight our people deliver every day. RBC is well-positioned to further grow our market share and navigate the evolving market environment.”

– Dave McKay, RBC President and Chief Executive Officer    

 

 

Q3 2019

Compared to

Q3 2018

 

   

 

•  Net income of $ 3,263 million

•  Diluted EPS(1) of $2.22

•  ROE(2) of 16.7%

•  CET1 ratio of 11.9%

 

 

 

h  5%

h  6%

¯  60 bps

h  80 bps

     
   

Q3 2019

Compared to

Q2 2019

 

   

•  Net income of $3,263 million

•  Diluted EPS(1) of $2.22

•  ROE(2) of 16.7%

•  CET1 ratio of 11.9%

 

 

h  1%

h  1%

¯  80 bps

h  10 bps

     
   

YTD 2019

Compared to

YTD 2018

 

   

•  Net income of $9,665 million

•  Diluted EPS(1) of $6.57

•  ROE(2) of 17.0%

 

 

h  5%

h  7%

¯  60 bps

 

(1)

Earnings per share (EPS).

(2)

Return on Equity (ROE). This measure does not have a standardized meaning under GAAP. For further information, refer to the Key performance and non-GAAP measures section of this Q3 2019 Report to Shareholders.

 

 

Table of contents

 

 

 


 

2        Royal Bank of Canada        Third Quarter 2019

 

Management’s Discussion and Analysis

 

Management’s Discussion and Analysis (MD&A) is provided to enable a reader to assess our results of operations and financial condition for the three and nine month periods ended or as at July 31, 2019, compared to the corresponding periods in the prior fiscal year and the three month period ended April 30, 2019. This MD&A should be read in conjunction with our unaudited Interim Condensed Consolidated Financial Statements for the quarter ended July 31, 2019 (Condensed Financial Statements) and related notes and our 2018 Annual Report. This MD&A is dated August 20, 2019. All amounts are in Canadian dollars, unless otherwise specified, and are based on financial statements prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), unless otherwise noted.

Additional information about us, including our 2018 Annual Information Form, is available free of charge on our website at rbc.com/investorrelations, on the Canadian Securities Administrators’ website at sedar.com and on the EDGAR section of the United States (U.S.) Securities and Exchange Commission’s (SEC) website at sec.gov.

Information contained in or otherwise accessible through the websites mentioned does not form part of this report. All references in this report to websites are inactive textual references and are for your information only.

 

Caution regarding forward-looking statements

 

From time to time, we make written or oral forward-looking statements within the meaning of certain securities laws, including the “safe harbour” provisions of the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. We may make forward-looking statements in this Q3 2019 Report to Shareholders, in other filings with Canadian regulators or the SEC, in other reports to shareholders, and in other communications. Forward-looking statements in this document include, but are not limited to, statements relating to our financial performance objectives, vision and strategic goals, the Economic, market, and regulatory review and outlook for Canadian, U.S., European and global economies, the regulatory environment in which we operate, and the risk environment including our liquidity and funding risk, and includes our President and Chief Executive Officer’s statements. The forward-looking information contained in this document is presented for the purpose of assisting the holders of our securities and financial analysts in understanding our financial position and results of operations as at and for the periods ended on the dates presented, as well as our financial performance objectives, vision and strategic goals, and may not be appropriate for other purposes. Forward-looking statements are typically identified by words such as “believe”, “expect”, “foresee”, “forecast”, “anticipate”, “intend”, “estimate”, “goal”, “plan” and “project” and similar expressions of future or conditional verbs such as “will”, “may”, “should”, “could” or “would”.

By their very nature, forward-looking statements require us to make assumptions and are subject to inherent risks and uncertainties, which give rise to the possibility that our predictions, forecasts, projections, expectations or conclusions will not prove to be accurate, that our assumptions may not be correct and that our financial performance objectives, vision and strategic goals will not be achieved. We caution readers not to place undue reliance on these statements as a number of risk factors could cause our actual results to differ materially from the expectations expressed in such forward-looking statements. These factors – many of which are beyond our control and the effects of which can be difficult to predict – include: credit, market, liquidity and funding, insurance, operational, regulatory compliance, strategic, reputation, legal and regulatory environment, competitive and systemic risks and other risks discussed in the risk sections of our 2018 Annual Report and the Risk management section of this Q3 2019 Report to Shareholders; including global uncertainty, Canadian housing and household indebtedness, information technology and cyber risk, regulatory changes, digital disruption and innovation, data and third party related risks, climate change, the business and economic conditions in the geographic regions in which we operate, the effects of changes in government fiscal, monetary and other policies, tax risk and transparency, and environmental and social risk.

We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. When relying on our forward-looking statements to make decisions with respect to us, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Material economic assumptions underlying the forward-looking statements contained in this Q3 2019 Report to Shareholders are set out in the Economic, market and regulatory review and outlook section and for each business segment under the Strategic priorities and Outlook headings in our 2018 Annual Report, as updated by the Economic, market and regulatory review and outlook section of this Q3 2019 Report to Shareholders. Except as required by law, we do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by us or on our behalf.

Additional information about these and other factors can be found in the risk sections of our 2018 Annual Report and the Risk management section of this Q3 2019 Report to Shareholders.

 

Overview and outlook

 

 

About Royal Bank of Canada

 

Royal Bank of Canada is a global financial institution with a purpose-driven, principles-led approach to delivering leading performance. Our success comes from the 86,000+ employees who bring our vision, values and strategy to life so we can help our clients thrive and communities prosper. As Canada’s biggest bank, and one of the largest in the world based on market capitalization, we have a diversified business model with a focus on innovation and providing exceptional experiences to more than 16 million clients in Canada, the U.S. and 34 other countries. Learn more at rbc.com.


 

Royal Bank of Canada        Third Quarter 2019        3

 

Selected financial and other highlights

 

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars, except per share,

number of and percentage amounts)

 

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Total revenue

  $ 11,544     $ 11,499     $ 11,025       $ 34,632     $ 31,907  

Provision for credit losses (PCL)

    425       426       346         1,365       954  

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

    1,046       1,160       925         3,431       2,182  

Non-interest expense

    5,992       5,916       5,858         17,820       16,951  

Income before income taxes

    4,081       3,997       3,896               12,016       11,820  

Net income

  $ 3,263     $ 3,230     $ 3,109             $ 9,665     $ 9,181  

Segments – net income (loss)

           

Personal & Commercial Banking

  $ 1,664     $ 1,549     $ 1,510       $ 4,784     $ 4,490  

Wealth Management

    639       585       578         1,821       1,712  

Insurance

    204       154       158         524       457  

Investor & Treasury Services

    118       151       155         430       586  

Capital Markets

    653       776       698         2,082       2,111  

Corporate Support

    (15     15       10               24       (175

Net income

  $ 3,263     $ 3,230     $ 3,109             $ 9,665     $ 9,181  

Selected information

           

Earnings per share (EPS) – basic

  $ 2.23     $ 2.20     $ 2.10       $ 6.59     $ 6.19  

                                           – diluted

    2.22       2.20       2.10         6.57       6.16  

Return on common equity (ROE) (1) (2)

    16.7%       17.5%       17.3%         17.0%       17.6%  

Average common equity (1)

  $ 75,800     $ 74,000     $ 69,650       $ 74,450     $ 68,000  

Net interest margin (NIM) – on average earning assets (1)

    1.62%       1.64%       1.66%         1.62%       1.66%  

PCL on loans as a % of average net loans and acceptances

    0.27%       0.29%       0.23%         0.30%       0.23%  

PCL on performing loans as a % of average net loans and acceptances

    0.02%       –%       0.06%         0.03%       0.02%  

PCL on impaired loans as a % of average net loans and acceptances

    0.25%       0.29%       0.17%         0.27%       0.21%  

Gross impaired loans (GIL) as a % of loans and acceptances

    0.47%       0.49%       0.40%         0.47%       0.40%  

Liquidity coverage ratio (LCR) (3)

    122%       127%       120%               122%       120%  

Capital ratios and Leverage ratio

           

Common Equity Tier 1 (CET1) ratio

    11.9%       11.8%       11.1%         11.9%       11.1%  

Tier 1 capital ratio

    13.0%       12.9%       12.3%         13.0%       12.3%  

Total capital ratio

    15.0%       14.8%       14.1%         15.0%       14.1%  

Leverage ratio

    4.4%       4.3%       4.3%               4.4%       4.3%  

Selected balance sheet and other information (4)

           

Total assets

  $   1,406,893     $   1,378,876     $   1,292,374       $   1,406,893     $   1,292,374  

Securities, net of applicable allowance

    240,661       240,991       217,132         240,661       217,132  

Loans, net of allowance for loan losses

    612,393       602,392       563,097         612,393       563,097  

Derivative related assets

    98,774       84,812       88,503         98,774       88,503  

Deposits

    881,211       864,101       832,261         881,211       832,261  

Common equity

    76,574       76,139       71,475         76,574       71,475  

Total capital risk-weighted assets

    510,664       510,463       498,896         510,664       498,896  

Assets under management (AUM)

    744,800       733,100       686,600         744,800       686,600  

Assets under administration (AUA) (5)

    5,588,600       5,655,600       5,486,200               5,588,600       5,486,200  

Common share information

           

Shares outstanding (000s) – average basic

    1,434,276       1,435,091       1,440,477         1,435,485       1,445,136  

                                            – average diluted

    1,440,130       1,441,163       1,446,956         1,441,499       1,451,823  

                                            – end of period (6)

    1,433,954       1,434,879       1,440,008         1,433,954       1,440,008  

Dividends declared per common share

  $ 1.02     $ 1.02     $ 0.94       $ 3.02     $ 2.79  

Dividend yield (7)

    3.9%       3.9%       3.8%         4.1%       3.6%  

Common share price (RY on TSX) (8)

  $ 104.22     $ 106.77     $ 101.55       $ 104.22     $ 101.55  

Market capitalization (TSX) (8)

    149,447       153,202       146,350               149,447       146,350  

Business information (number of)

           

Employees (full-time equivalent) (FTE)

    84,087       82,197       82,236         84,087       82,236  

Bank branches

    1,328       1,335       1,338         1,328       1,338  

Automated teller machines (ATMs)

    4,586       4,569       4,792               4,586       4,792  

Period average US$ equivalent of C$1.00 (9)

  $ 0.754     $ 0.751     $ 0.767       $ 0.751     $ 0.780  

Period-end US$ equivalent of C$1.00

  $ 0.757     $ 0.746     $ 0.769             $ 0.757     $ 0.769  

 

(1)   Average amounts are calculated using methods intended to approximate the average of the daily balances for the period. This includes Average common equity used in the calculation of ROE. For further details, refer to the Key performance and non-GAAP measures section.
(2)   These measures may not have a standardized meaning under generally accepted accounting principles (GAAP) and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section.
(3)   LCR is the average for the three months ended for each respective period and is calculated in accordance with Office of the Superintendent of Financial Institutions’ (OSFI) Liquidity Adequacy Requirements (LAR) guideline. For further details, refer to the Liquidity and funding risk section.
(4)   Represents period-end spot balances.
(5)   AUA includes $15.7 billion and $8.3 billion (April 30, 2019 – $16.2 billion and $8.3 billion; July 31, 2018 – $16.8 billion and $9.8 billion) of securitized residential mortgages and credit card loans, respectively.
(6)   Effective Q4 2018, Common shares outstanding includes the impact of treasury shares. Comparative amounts have been adjusted to conform with this presentation.
(7)   Defined as dividends per common share divided by the average of the high and low share price in the relevant period.
(8)   Based on TSX closing market price at period-end.
(9)   Average amounts are calculated using month-end spot rates for the period.


 

4        Royal Bank of Canada        Third Quarter 2019

 

Economic, market and regulatory review and outlook – data as at August 20, 2019

 

The predictions and forecasts in this section are based on information and assumptions from sources we consider reliable. If this information or these assumptions are not accurate, actual economic outcomes may differ materially from the outlook presented in this section.

Economic and market review and outlook

Canada

The Canadian economy is expected to have grown by 3.0%1 in the second calendar quarter of 2019, a substantial improvement on the previous calendar quarter’s 0.4%1 increase. Stronger growth in the second calendar quarter partly reflects a rebound in the energy sector, which weighed on the economy in each of the prior three calendar quarters. The industry has been supported by easing production limits in Alberta and higher oil prices domestically and globally relative to late last calendar year. However, concerns about trade tensions and global growth have put downward pressure on oil prices more recently. Outside of the energy sector, growth has picked up with labour markets continuing to improve and housing markets stabilizing in most provinces. The Bank of Canada has left its overnight rate unchanged at 1.75% since October 2018. The central bank maintained a neutral policy bias in July but raised concerns about global developments.

U.S.

U.S. GDP growth moderated to 2.1%1 in the second calendar quarter of 2019 from 3.1%1 in the previous calendar quarter. However, the composition of growth was stronger with domestic spending rising at a faster rate. Household spending growth was particularly strong, helping dispel concerns about the health of U.S. consumers following two calendar quarters of slower growth. Government spending also increased, reversing earlier weakness related to the partial federal government shutdown around the turn of the calendar year. However, business investment declined for the first time since 2016. U.S. employment growth has slowed in calendar 2019 relative to the previous calendar year, particularly in some trade-sensitive sectors. Notwithstanding, the pace of job growth has remained strong enough to put modest downward pressure on the unemployment rate, which averaged 3.6% in the second calendar quarter of 2019. Concerns about rising trade tensions and slowing global growth and business investment, as well as below-target inflation, prompted the Federal Reserve (Fed) to lower its benchmark interest rate by 25 basis points to a range of 2.00-2.25% in July. The rate cut was framed as a “mid-cycle” policy adjustment and not the start of a longer-term easing cycle.

Europe

Euro area GDP growth slowed to 0.2% in the second calendar quarter of 2019 from 0.4% in the previous calendar quarter. A slowdown in the manufacturing sector continues to weigh on growth, though service industries have continued to grow and unemployment continued to decline. Inflation remains well below the European Central Bank (ECB)’s target and inflation expectations have declined. Concerns about the inflation and growth outlook prompted the ECB to introduce an easing bias in its forward guidance, with the potential to lower interest rates further and restart asset purchases. The United Kingdom (U.K.) GDP declined by 0.2% in the second calendar quarter of 2019. Ongoing uncertainty over Brexit continues to weigh on business sentiment, and rising odds of a no-deal Brexit pushed the Sterling to its lowest level in more than two years.

Financial markets

Government bond yields have continued to decline amid low inflation and expectations of easing monetary policy from a number of central banks. The latter supported equity markets despite growing concerns about global growth and uncertainty regarding trade policy. Oil prices have been under downward pressure due to trade tensions and global growth concerns. Yield curves have flattened further or inverted, signaling greater investor concern about the risk of an economic downturn.

Regulatory environment

We continue to monitor and prepare for regulatory developments and changes in a manner that seeks to ensure compliance with new requirements while mitigating any adverse business or financial impacts. Such impacts could result from new or amended laws or regulations and the expectations of those who enforce them. A high level summary of the key regulatory changes that have the potential to increase our costs, impact our profitability, and increase the complexity of our operations is included in the Legal and regulatory environment risk section of our 2018 Annual Report, as updated below.

Global Uncertainty

Trade policy remains a risk to the global economic outlook, including Brexit negotiations, and Canadian and U.S. trade tensions with China. In July 2019, the International Monetary Fund further lowered its 2019 and 2020 global growth projections, due to continued geopolitical uncertainty, weaker than anticipated global trade activity and softening inflation. The outcome and resulting impact of the Brexit negotiations, including the rising odds of a no-deal Brexit, remains uncertain. The Canadian economy is vulnerable to continued trade tensions given Canada’s trading relationships with the U.S. and China. Tensions also remain elevated between China and the U.S. as they continue to negotiate a trade deal. In August 2019, the U.S. announced a 10% tariff on US$300 billion of Chinese goods not previously subject to tariffs, some of which will not be effective until December 2019.

Climate Change

Climate change regulations, frameworks, and guidance that apply to banks, insurers and asset managers are rapidly evolving. The Bank of Canada and European Central Bank Financial System Reviews were published in May 2019 and address the

 

1   Annualized rate


 

Royal Bank of Canada        Third Quarter 2019        5

 

financial and economic risks of climate change. While no specific requirements have been released, we will continue to monitor developments and any resulting implications for us.

Canadian Anti-Money Laundering (AML) Regulations

In July 2019, amendments to Canada’s Proceeds of Crime (Money Laundering) and Terrorist Financing Act regulations were released and will be effective by June 2021. These amendments aim to improve the effectiveness of Canada’s anti-money laundering and counter-terrorism financing regime, and to improve compliance with international standards. New regulations, which represent increased oversight and regulatory monitoring, will require substantial changes to our client-facing systems, transaction and payment processing systems, and records management systems mainly due to the need for the capture of additional client data.

United States Regulatory Initiatives

Policymakers continue to evaluate and implement reforms to various U.S. financial regulations, which could result in either expansion or reduction to the U.S. regulatory requirements and associated changes in compliance costs. A regulation that establishes new standards of conduct for retail brokers and investment advisors will be effective June 2020. On August 20, 2019, the Federal Deposit Insurance Corporation (FDIC) and the Office of the Comptroller of the Currency (OCC) approved a final rule to make changes to the Volcker Rule’s requirements regarding proprietary trading and compliance requirements. We expect the other financial regulatory agencies responsible for implementing the Volcker Rule to approve and publish their final rules within the next several weeks. We will continue to monitor developments and any resulting implications for us.

For a discussion on risk factors resulting from these and other regulatory developments which may affect our business and financial results, refer to the Risk management – Top and emerging risks and Legal and regulatory environment risk sections of our 2018 Annual Report and the Capital, liquidity and other regulatory developments section of our Q1 2019, Q2 2019 and of this Q3 2019 Report to Shareholders. For further details on our framework and activities to manage risks, refer to the risk and Capital management sections of our 2018 Annual Report and the Risk management and Capital management sections of this Q3 2019 Report to Shareholders.

 

Financial performance

 

 

Overview

 

Q3 2019 vs. Q3 2018

Net income of $3,263 million was up $154 million or 5% from a year ago. Diluted earnings per share (EPS) of $2.22 was up $0.12 or 6% and return on common equity (ROE) of 16.7% was down 60 bps from 17.3% last year. Our Common Equity Tier 1 (CET1) ratio of 11.9% was up 80 bps from a year ago.

Our results were driven by strong earnings growth in Personal & Commercial Banking, Wealth Management, and Insurance partially offset by lower results in Capital Markets and Investor & Treasury Services.

Personal & Commercial Banking earnings increased mainly due to average volume growth of 7% and higher spreads in Canadian Banking. These factors were partially offset by an increase in staff related costs as well as technology and related costs.

Wealth Management results were up mainly attributable to higher average fee-based client assets and an increase in net interest income. These factors were partially offset by higher costs in support of business growth, and higher variable compensation commensurate with revenue growth.

Insurance results increased primarily reflecting higher favourable investment-related experience and the impact of new longevity reinsurance contracts. These factors were partially offset by higher disability and life retrocession claims costs and favourable reinsurance contract renegotiations in the prior year.

Capital Markets results were down primarily due to lower revenue in Corporate and Investment Banking and Global Markets, and higher PCL. These factors were partially offset by a lower effective tax rate largely reflecting changes in earnings mix and lower compensation on decreased results.

Investor & Treasury Services earnings decreased primarily due to lower client deposit margins, lower revenue from our asset services business, and lower funding and liquidity revenue.

For further details on our business segment results and CET1 ratio, refer to the Business segment results and Capital management sections, respectively.

Q3 2019 vs. Q2 2019

Net income of $3,263 million was up $33 million or 1% from the prior quarter. Diluted EPS of $2.22 was up $0.02 or 1% and ROE of 16.7% was down 80 bps. Our CET1 ratio of 11.9% was up 10 bps.

Our results reflected strong earnings growth in Personal & Commercial Banking, Wealth Management, and Insurance largely offset by lower results in Capital Markets and Investor & Treasury Services.

Personal & Commercial Banking results were higher reflecting average volume growth of 2% in Canadian Banking, three more days in the quarter and lower PCL. An increase in service charges and higher balances driving higher mutual fund distribution fees also contributed to the increase. These factors were partially offset by higher staff related costs.

Wealth Management earnings increased primarily reflecting higher average fee-based client assets driven by net sales and market appreciation, and an increase in net interest income mainly due to average volume growth and three more days in the quarter. These factors were partially offset by higher variable compensation commensurate with revenue growth, and the net change in the fair value of our U.S. share-based compensation plans.


 

6        Royal Bank of Canada        Third Quarter 2019

 

Insurance results were up mainly due to higher favourable investment-related experience and the impact of new longevity reinsurance contracts. These factors were partially offset by favourable reinsurance contract renegotiations in the prior quarter.

Capital Markets earnings were down mainly due to lower fixed income trading largely in the U.S., lower debt origination primarily in Europe and the U.S., and higher PCL mainly on performing loans. Lower equity trading in North America also contributed to the decrease. These factors were partially offset by lower compensation on decreased results.

Investor & Treasury Services results decreased primarily due to lower client deposit margins, higher costs in support of efficiency initiatives as well as technology and related costs, and lower funding and liquidity revenue.

Q3 2019 vs. Q3 2018 (Nine months ended)

Net income of $9,665 million increased $484 million or 5% from a year ago. Nine month diluted EPS of $6.57 was up $0.41 or 7% and ROE of 17.0% was down 60 bps.

Our results reflected higher earnings in Personal & Commercial Banking, Wealth Management, and Insurance partially offset by lower results in Investor & Treasury Services and Capital Markets. Our results also reflected an increase due to foreign exchange translation and the impact in the prior year of the U.S. Tax Reform which resulted in the write-down of net deferred tax assets.

Personal & Commercial Banking earnings increased due to average volume growth of 7% and higher spreads. These factors were partially offset by an increase in PCL, and higher staff related costs.

Wealth Management results were higher primarily reflecting an increase in net interest income, and higher average fee-based client assets. These factors were partially offset by increased costs in support of business growth, higher variable compensation commensurate with revenue growth, and higher PCL.

Insurance earnings were up mainly due to higher favourable reinsurance contract renegotiations.

Investor & Treasury Services results were down largely due to lower funding and liquidity revenue, lower revenue from our asset services business and higher costs in support of efficiency and technology initiatives.

Capital Markets results decreased driven by lower revenue in Corporate and Investment Banking and higher PCL. These factors were partially offset by a lower effective tax rate largely reflecting changes in earnings mix, the impact of foreign exchange translation, and lower compensation on decreased results.

Corporate Support net income was $24 million, largely due to asset/liability management activities, partially offset by net unfavourable tax adjustments. Net loss was $175 million in the prior year, largely due to the impact of the U.S. Tax Reform of $178 million as noted above, partially offset by asset/liability management activities.

Impact of foreign currency translation

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars, except per share amounts)   Q3 2019 vs.
Q3 2018
    Q3 2019 vs.
Q2 2019
           Q3 2019 vs.
Q3 2018
 

Increase (decrease):

       

Total revenue

  $ 30     $ (40     $ 307  

PCL

    (3     (4       6  

Non-interest expense

    12       (33       186  

Income taxes

    3               12  

Net income

    18       (3             103  

Impact on EPS

       

Basic

  $   0.01     $      –       $   0.07  

Diluted

    0.01                     0.07  

The relevant average exchange rates that impact our business are shown in the following table:

 

(Average foreign currency equivalent of C$1.00) (1)    For the three months ended            For the nine months ended  
  

July 31

2019

    

April 30

2019

    

July 31

2018

          

July 31

2019

   

July 31

2018

 

U.S. dollar

     0.754        0.751        0.767         0.751       0.780  

British pound

     0.603        0.573        0.581         0.586       0.573  

Euro

     0.673        0.667        0.656               0.665       0.650  

 

  (1)   Average amounts are calculated using month-end spot rates for the period.  


 

Royal Bank of Canada        Third Quarter 2019        7

 

Total revenue

 

(Millions of Canadian dollars)   For the three months ended            For the nine months ended  
 

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Interest and dividend income

  $ 10,610     $ 10,132     $ 8,626       $ 30,891     $ 24,031  

Interest expense

    5,562       5,295       4,030               16,122       10,569  

Net interest income

  $ 5,048     $ 4,837     $ 4,596       $ 14,769     $ 13,462  

NIM

    1.62%       1.64%       1.66%               1.62%       1.66%  

Insurance premiums, investment and fee income

  $ 1,463     $ 1,515     $ 1,290       $ 4,557     $ 3,240  

Trading revenue

    140       250       234         748       788  

Investment management and custodial fees

    1,440       1,381       1,347         4,271       3,990  

Mutual fund revenue

    924       899       908         2,696       2,655  

Securities brokerage commissions

    324       316       334         982       1,023  

Service charges

    480       466       458         1,414       1,341  

Underwriting and other advisory fees

    488       554       541         1,387       1,539  

Foreign exchange revenue, other than trading

    252       243       273         744       831  

Card service revenue

    272       266       266         820       790  

Credit fees

    322       288       378         925       1,023  

Net gains on investment securities

    26       37       26         109       114  

Share of profit in joint ventures and associates

    21       14       (26       50       13  

Other

    344       433       400               1,160       1,098  

Non-interest income

  $ 6,496     $ 6,662     $ 6,429             $ 19,863     $ 18,445  

Total revenue

  $   11,544     $   11,499     $   11,025             $   34,632     $   31,907  

Additional information

           

Total trading revenue

           

Net interest income

  $ 573     $ 619     $ 577       $ 1,793     $ 1,651  

Non-interest income

    140       250       234               748       788  

Total trading revenue

  $ 713     $ 869     $ 811             $ 2,541     $ 2,439  

Q3 2019 vs. Q3 2018

Total revenue increased $519 million or 5% from last year, mainly due to higher net interest income and an increase in insurance premiums, investment and fee income (Insurance revenue). The impact of foreign exchange translation also increased total revenue by $30 million. These factors were partially offset by lower trading revenue.

Net interest income increased $452 million or 10%, largely due to volume growth in Canadian Banking and Wealth Management. Improved spreads in Canadian Banking and higher lending revenue in Capital Markets also contributed to the increase.

NIM was down 4 bps compared to last year, mainly due to changes in average earning asset mix with volume growth primarily in reverse repos. These factors were partially offset by higher interest rates resulting in improved spreads in Canadian Banking and Wealth Management.

Insurance revenue increased $173 million or 13%, primarily due to the change in fair value of instruments backing our policyholder liabilities, partially offset by lower group annuity sales, both of which are largely offset in PCBAE.

Trading revenue decreased $94 million or 40%, mainly due to lower equity trading revenue primarily in North America.

Q3 2019 vs. Q2 2019

Total revenue increased $45 million from the prior quarter, mainly due to higher net interest income, largely offset by lower trading revenue. The impact of foreign exchange translation decreased total revenue by $40 million.

Net interest income increased $211 million or 4%, driven by volume growth and three more days in the quarter in Canadian Banking and Wealth Management. These factors were partially offset by lower trading revenue in Capital Markets.

Trading revenue decreased $110 million or 44%, mainly due to lower equity trading revenue primarily in North America and lower foreign exchange trading revenue largely in Europe.

Q3 2019 vs. Q3 2018 (Nine months ended)

Total revenue increased $2,725 million or 9% from the prior year, mainly due to higher Insurance revenue, net interest income and investment management and custodial fees. The impact of foreign exchange translation also increased total revenue by $307 million. These factors were partially offset by lower underwriting and advisory fees.

Net interest income increased $1,307 million or 10%, largely due to volume growth and higher spreads in Personal and Commercial Banking and Wealth Management. Higher trading revenue and lending revenue in Capital Markets also contributed to the increase. Net interest income was also impacted by lower funding and liquidity revenue, which was largely offset by the related gains on non-trading derivatives in Other revenue.

Insurance revenue increased $1,317 million or 41%, mainly reflecting the change in fair value of instruments backing our policyholder liabilities and business growth including higher group annuity sales, both of which were largely offset in PBCAE.

Investment management and custodial fees increased $281 million or 7%, driven by higher average fee-based clients reflecting market appreciation and net sales in Wealth Management.

Underwriting and other advisory fees decreased $152 million or 10%, due to lower equity and debt origination primarily in North America.


 

8        Royal Bank of Canada        Third Quarter 2019

 

Provision for credit losses

Q3 2019 vs. Q3 2018

Total PCL in Q3 2019 of $425 million increased $79 million or 23%.

PCL on loans of $429 million increased $91 million, or 27% from the prior year, due to higher provisions in Capital Markets, Wealth Management and Personal & Commercial Banking. The PCL ratio on loans of 27 bps increased 4 bps.

Q3 2019 vs. Q2 2019

Total PCL decreased $1 million from the prior quarter.

PCL on loans of $429 million decreased $12 million, or 3% from the prior quarter, mainly due to lower provisions in Personal & Commercial Banking, partially offset by higher provisions in Capital Markets. The PCL ratio on loans improved 2 bps.

Q3 2019 vs. Q3 2018 (Nine months ended)

Total PCL increased $411 million or 43% from the prior year.

PCL on loans of $1,386 million increased $436 million, or 46% from the prior year, due to higher provisions in Capital Markets, Personal & Commercial Banking and Wealth Management. The PCL ratio on loans of 30 bps increased 7 bps.

For further details on PCL, refer to Credit quality performance in the Credit risk section.

Insurance policyholder benefits, claims and acquisition expense (PBCAE)

Q3 2019 vs. Q3 2018

PBCAE increased $121 million or 13% from a year ago, mainly reflecting the change in fair value of investments backing our policyholder liabilities, which is largely offset in revenue, higher disability and life retrocession claims costs, and favourable reinsurance contract renegotiations in the prior year. These factors were partially offset by lower group annuity sales, which is largely offset in revenue, higher favourable investment-related experience, and the impact of new longevity reinsurance contracts.

Q3 2019 vs. Q2 2019

PBCAE decreased $114 million or 10% from the prior quarter, primarily reflecting lower group annuity sales, which is largely offset in revenue and higher favourable investment-related experience. These factors were partially offset by favourable reinsurance contract renegotiations in the prior quarter.

Q3 2019 vs. Q3 2018 (Nine months ended)

PBCAE increased $1,249 million or 57% from the prior year, mainly reflecting the change in fair value of investments backing our policyholder liabilities, and business growth, including group annuity sales, both of which are largely offset in revenue. These factors were partially offset by higher favourable reinsurance contract renegotiations.

Non-interest expense

 

      For the three months ended             For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)   

July 31

2019

    

April 30

2019

    

July 31

2018

           

July 31

2019

    

July 31

2018

 

Salaries

   $   1,647      $   1,607      $   1,554        $ 4,862      $ 4,502  

Variable compensation

     1,413        1,430        1,442          4,231        4,164  

Benefits and retention compensation

     468        471        432          1,431        1,377  

Share-based compensation

     87        114        93                356        304  

Human resources

   $ 3,615      $ 3,622      $ 3,521        $ 10,880      $ 10,347  

Equipment

     449        445        416          1,325        1,174  

Occupancy

     409        405        393          1,211        1,158  

Communications

     281        273        260          794        733  

Professional fees

     328        290        359          923        961  

Amortization of other intangibles

     299        299        271          888        798  

Other

     611        582        638                1,799        1,780  

Non-interest expense

   $ 5,992      $ 5,916      $ 5,858        $   17,820      $   16,951  

Efficiency ratio (1)

     51.9%        51.4%        53.1%          51.5%        53.1%  

Efficiency ratio adjusted (2)

     53.7%        53.2%        53.4%                53.0%        53.0%  

 

  (1)   Efficiency ratio is calculated as Non-interest expense divided by Total revenue.  
  (2)   Measures have been adjusted by excluding the change in fair value of investments backing our policyholder liabilities. These are non-GAAP measures. For further details, refer to the Key performance and non-GAAP measures section.  

Q3 2019 vs. Q3 2018

Non-interest expense increased $134 million or 2% from the prior year, largely due to increased costs in support of business growth and higher staff-related costs, as well as an increase in technology and related costs, including digital initiatives.

Our efficiency ratio of 51.9% decreased 120 bps from 53.1% last year. Excluding the change in fair value of investments backing our policyholder liabilities, our efficiency ratio of 53.7% increased 30 bps from 53.4% last year.

Q3 2019 vs. Q2 2019

Non-interest expense increased $76 million or 1% from the prior quarter, primarily due to higher technology and related costs, staff-related costs, and professional fees. These factors were partially offset by the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Other revenue, and the impact of foreign exchange translation.


 

Royal Bank of Canada        Third Quarter 2019        9

 

Our efficiency ratio of 51.9% increased 50 bps from 51.4% last quarter. Excluding the change in fair value of investments backing our policyholder liabilities, our efficiency ratio of 53.7% increased 50 bps from 53.2% last quarter.

Q3 2019 vs. Q3 2018 (Nine months ended)

Non-interest expense increased $869 million or 5% from the prior year, primarily attributable to increased costs in support of business growth and higher staff-related costs, the impact of foreign exchange translation and an increase in technology and related costs, including digital initiatives. Marketing costs and higher variable compensation commensurate with revenue growth also contributed to the increase.

Our efficiency ratio of 51.5% decreased 160 bps from 53.1%. Excluding the change in fair value of investments backing our policyholder liabilities, our efficiency ratio of 53.0% remained unchanged from last year.

Efficiency ratio excluding the change in fair value of investments backing our policyholder liabilities is a non-GAAP measure. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section.

Income taxes

 

      For the three months ended             For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)   

July 31

2019

    

April 30

2019

    

July 31

2018

           

July 31

2019

    

July 31

2018

 

Income taxes

   $ 818      $ 767      $ 787              $ 2,351      $ 2,639  

Income before income taxes

   $ 4,081      $ 3,997      $ 3,896              $ 12,016      $ 11,820  

Effective income tax rate

       20.0%          19.2%          20.2%                  19.6%          22.3%  

Q3 2019 vs. Q3 2018

Income tax expense increased $31 million or 4% from last year, primarily due to higher income before income taxes and lower favourable tax adjustments in the current year, partially offset by higher income from lower tax rate jurisdictions.

The effective income tax rate of 20.0% decreased 20 bps, mainly due to an increase in income from lower tax rate jurisdictions, partially offset by lower favourable tax adjustments in the current year.

Q3 2019 vs. Q2 2019

Income tax expense increased $51 million or 7% from last quarter, primarily due to higher favourable tax adjustments in the prior quarter and higher income before income taxes.

The effective income tax rate of 20.0% increased 80 bps, mainly due to higher favourable tax adjustments in the prior quarter.

Q3 2019 vs. Q3 2018 (Nine months ended)

Income tax expense decreased $288 million or 11% from last year, primarily due to the impact of the U.S. Tax Reform which resulted in the write-down of net deferred tax assets in the prior year, an increase in income from lower tax rate jurisdictions and higher favourable tax adjustments in the current year. These factors were partially offset by higher income before income taxes.

The effective income tax rate of 19.6% decreased 270 bps, primarily due to the impact of the U.S. Tax Reform which resulted in the write-down of net deferred tax assets in the prior year, an increase in income from lower tax rate jurisdictions and higher favourable tax adjustments in the current year.

 

Business segment results

 

 

How we measure and report our business segments

 

The key methodologies and assumptions used in our management reporting framework are periodically reviewed by management to ensure they remain valid. They remain unchanged from October 31, 2018.

For further details on our key methodologies and assumptions used in our management reporting framework, refer to the How we measure and report our business segments section of our 2018 Annual Report.

 

Key performance and non-GAAP measures

 

Performance measures

Return on common equity

We measure and evaluate the performance of our consolidated operations and each business segment using a number of financial metrics, such as net income and ROE. We use ROE, at both the consolidated and business segment levels, as a measure of return on total capital invested in our business. Management views the business segment ROE measure as a useful measure for supporting investment and resource allocation decisions because it adjusts for certain items that may affect comparability between business segments and certain competitors. ROE does not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions. For further details, refer to the Key performance and non-GAAP measures section of our 2018 Annual Report.


 

10        Royal Bank of Canada        Third Quarter 2019

 

The following table provides a summary of our ROE calculations:

 

     For the three months ended  
   

July 31

2019

         

April 30

2019

         

July 31

2018

 

(Millions of Canadian dollars,

except percentage amounts)

  Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total            Total  

Net income available to common shareholders

  $ 1,644     $ 625     $ 202     $ 115     $ 633     $ (22   $ 3,197       $ 3,161       $ 3,031  

Total average common equity (1) (2)

     23,300        14,400        2,050        3,450        22,700        9,900        75,800                74,000                69,650  

ROE (3)

    28.0%       17.2%       39.2%       13.2%       11.1%       n.m.       16.7%               17.5%               17.3%  
                     
     For the nine months ended              
   

July 31

2019

         

July 31

2018

             

(Millions of Canadian dollars,

except percentage amounts)

  Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total              

Net income available to common shareholders

  $ 4,716     $ 1,781     $ 518     $ 420     $ 2,019     $     $ 9,454       $ 8,939      

Total average common equity (1) (2)

    23,100       14,250       1,950       3,500       22,900       8,750       74,450               68,000      

ROE (3)

    27.3%       16.7%       35.6%       16.0%       11.8%       n.m.       17.0%               17.6%      

 

(1)   Total average common equity represents rounded figures.
(2)   The amounts for the segments are referred to as attributed capital.
(3)   ROE is based on actual balances of average common equity before rounding.
n.m.   not meaningful

Non-GAAP measures

We believe that certain non-GAAP measures described below are more reflective of our ongoing operating results and provide readers with a better understanding of management’s perspective on our performance. These measures enhance the comparability of our financial performance for the three and nine months ended July 31, 2019 with the corresponding period in the prior year and the three months ended April 30, 2019, as well as, in the case of economic profit, measure relative contribution to shareholder value. Non-GAAP measures do not have a standardized meaning under GAAP and may not be comparable to similar measures disclosed by other financial institutions.


 

Royal Bank of Canada        Third Quarter 2019        11

 

The following discussion describes the non-GAAP measures we use in evaluating our operating results.

Economic profit

Economic profit is net income excluding the after-tax effect of amortization of other intangibles less a capital charge for use of attributed capital. It measures the return generated by our businesses in excess of our cost of shareholders’ equity, thus enabling users to identify relative contributions to shareholder value.

The capital charge includes a charge for common equity and preferred shares. For 2019, our cost of common equity remains unchanged at 8.5%.

Economic profit

 

     For the three months ended  
   

July 31

2019

         

April 30

2019

         

July 31

2018

 
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total            Total  

Net income

  $   1,664     $   639     $   204     $   118     $   653     $ (15   $ 3,263       $ 3,230       $ 3,109  

add: Non-controlling interests

          (1                       1               (4       (8

    After-tax effect
    of amortization
    of other intangibles

    4       43             2                   49               56               55  

Adjusted net income

  $ 1,668     $ 681     $ 204     $ 120     $ 653     $ (14   $ 3,312       $ 3,282       $ 3,156  

less: Capital charge

    520       322       45       76       505         222       1,690               1,600               1,564  

Economic profit (loss)

  $ 1,148     $ 359     $ 159     $ 44     $ 148     $ (236   $   1,622             $   1,682             $   1,592  

 

     For the nine months ended  
   

July 31

2019

         

July 31

2018

 
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets
    Corporate
Support
    Total            Total  

Net income

  $   4,784     $   1,821     $   524     $   430     $   2,082     $      24     $   9,665       $   9,181  

add: Non-controlling interests

    (5     (1                             (6       (28

    After-tax effect
    of amortization
    of other intangibles

    9       143             7                   159               164  

Adjusted net income

  $ 4,788     $ 1,963     $ 524     $ 437     $ 2,082     $ 24     $ 9,818       $ 9,317  

less: Capital charge

    1,533       944       129       233       1,517       583       4,939               4,537  

Economic profit (loss)

  $ 3,255     $ 1,019     $ 395     $ 204     $ 565     $ (559   $ 4,879             $ 4,780  

Results excluding specified item

 

For the nine months ended July 31, 2017, our share of a gain related to the sale by our payment processing joint venture Moneris of its U.S. operations to Vantiv, Inc., which was $212 million (before- and after-tax) and recorded in Canadian Banking.

There were no specified items for the three months ended July 31, 2019, April 30, 2019, and July 31, 2018, or for the nine months ended July 31, 2019 and July 31, 2018.


 

12        Royal Bank of Canada        Third Quarter 2019

 

The following table provides calculations of our Canadian Banking results and measures excluding the specified item for the nine months ended July 31, 2017 for the purpose of calculating the adjusted operating leverage ratio for the nine months ended July 31, 2018, which is a non-GAAP measure:

Canadian Banking

 

                   For the nine months ended  
               

July 31

2017

 
                        Item excluded          
(Millions of Canadian dollars, except percentage amounts)                               As
reported
   

Gain related to

the sale by

Moneris (1)

    Adjusted  

Total revenue

                                                                             $ 11,111     $   (212   $ 10,899  

PCL

            765              –       765  

Non-interest expense

                                    4,738             4,738  

Net income before income taxes

          $ 5,608     $ (212   $ 5,396  

Net income

                                  $ 4,211     $ (212   $ 3,999  

Other information

             

Non-interest expense

          $ 4,738     $     $ 4,738  

Total revenue

            11,111       (212     10,899  

Efficiency ratio

                                      42.6%                 43.5%  

Revenue growth rate

            6.5%         4.5%  

Non-interest expense growth rate

            3.8%         3.8%  

Operating leverage

                                    2.7%               0.7%  

 

(1)   Includes foreign currency translation.

Efficiency ratio excluding the change in fair value of investments in Insurance

Our efficiency ratio is impacted by the change in fair value of investments backing our policyholder liabilities, which is reported in revenue and largely offset in PBCAE.

The following table provides calculations of our consolidated efficiency ratio excluding the change in fair value of investments backing our policyholder liabilities:

 

     For the three months ended  
   

July 31

2019

 

 

     

April 30

2019

 

 

     

July 31

2018

 

 

      Item excluded                   Item excluded                   Item excluded    

(Millions of Canadian dollars,

except percentage amounts)

    As reported      

Change in fair value of
investments backing
policyholder liabilities
 
 
 
    Adjusted               As reported      

Change in fair value of
investments backing
policyholder liabilities
 
 
 
    Adjusted           As reported      

Change in fair value of
investments backing
policyholder liabilities
 
 
 
    Adjusted  

Total revenue

  $   11,544     $   (385   $   11,159       $   11,499     $   (383   $   11,116       $   11,025     $   (55   $   10,970  

Non-interest expense

    5,992             5,992               5,916             5,916           5,858             5,858  

Efficiency ratio

    51.9%               53.7%               51.4%               53.2%           53.1%               53.4%  

 

     For the nine months ended  
   

July 31

2019

 

 

     

July 31

2018

 

 

      Item excluded             Item excluded    

(Millions of Canadian dollars,

except percentage amounts)

    As reported      

Change in fair value of
investments backing
policyholder liabilities
 
 
 
    Adjusted               As reported      

Change in fair value of
investments backing
policyholder liabilities
 
 
 
    Adjusted  

Total revenue

  $   34,632     $   (1,015   $   33,617       $   31,907     $   93     $   32,000  

Non-interest expense

    17,820             17,820               16,951             16,951  

Efficiency ratio

    51.5%               53.0%               53.1%               53.0%  


 

Royal Bank of Canada        Third Quarter 2019        13

 

Personal & Commercial Banking

 

     As at or for the three months ended            As at or for the nine months ended  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)  

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Net interest income

  $ 3,221     $ 3,060     $ 3,001       $ 9,415     $ 8,709  

Non-interest income

    1,325       1,273       1,283         3,882       3,843  

Total revenue

    4,546       4,333       4,284         13,297       12,552  

PCL on performing assets

    15       9       31         59       90  

PCL on impaired assets

    326       363       308         1,002       866  

PCL

    341       372       339         1,061       956  

Non-interest expense

    1,959       1,887       1,910         5,761       5,539  

Income before income taxes

    2,246       2,074       2,035         6,475       6,057  

Net income

  $ 1,664     $ 1,549     $ 1,510             $ 4,784     $ 4,490  

Revenue by business

           

Canadian Banking

  $ 4,304     $ 4,099     $ 4,040       $ 12,573     $ 11,838  

Caribbean & U.S. Banking

    242       234       244               724       714  

Selected balance sheet and other information

           

ROE

    28.0%       27.2%       27.2%         27.3%       27.9%  

NIM

    2.86%       2.85%       2.80%         2.85%       2.77%  

Efficiency ratio

    43.1%       43.5%       44.6%         43.3%       44.1%  

Operating leverage

    3.5%       2.4%       3.3%         1.9%       1.6%  

Effective income tax rate

    25.9%       25.3%       25.8%         26.1%       25.9%  

Average total earning assets, net

  $   447,200     $   440,300     $   425,900       $   441,600     $   420,300  

Average loans and acceptances, net

    449,500       441,900       426,500         443,200       420,800  

Average deposits

    396,300       389,000       363,100         389,200       359,400  

AUA (1)

    282,200       283,300       276,700         282,200       276,700  

Average AUA

    280,600       277,900       274,800         274,100       270,700  

PCL on impaired loans as a % of average net loans and acceptances

    0.29%       0.34%       0.25%         0.30%       0.26%  

Other selected information – Canadian Banking

           

Net income

  $ 1,609     $ 1,460     $ 1,491       $ 4,613     $ 4,397  

NIM

    2.80%       2.80%       2.74%         2.80%       2.72%  

Efficiency ratio

    41.5%       42.0%       42.2%         41.7%       42.1%  

Operating leverage

    1.7%       1.7%       5.0%         1.1%       1.3%  

Operating leverage adjusted (2)

    n.a.       n.a.       n.a.         n.a.       3.4%  

Effective income tax rate

    26.4%       26.2%       26.1%               26.3%       26.0%  

 

(1)   AUA represents period-end spot balances and includes securitized residential mortgages and credit card loans as at July 31, 2019 of $15.7 billion and $8.3 billion, respectively (April 30, 2019 – $16.2 billion and $8.3 billion; July 31, 2018 – $16.8 billion and $9.8 billion).
(2)   This is a non-GAAP measure. The nine months ended July 31, 2018 operating leverage of 1.3% in Canadian Banking was impacted by our share of the gain related to the sale of the U.S. operations of Moneris of $212 million (before- and after-tax) in Q1 2017, which was a specified item. For further details, including a reconciliation, refer to the Key performance and non-GAAP measures section. The nine months ended July 31, 2018 revenue and expense growth rates in Canadian Banking were 6.5% and 5.2%, respectively. Excluding our share of the gain as noted above, the nine months ended July 31, 2018 adjusted revenue growth rate was 8.6%.
n.a.   not applicable

Financial performance

Q3 2019 vs. Q3 2018

Net income increased $154 million or 10% from last year, mainly due to average volume growth of 7% and higher spreads in Canadian Banking. These factors were partially offset by an increase in staff related costs as well as technology and related costs.

Total revenue increased $262 million or 6%.

Canadian Banking revenue increased $264 million or 7% compared to last year, largely reflecting average volume growth of 5% in loans and 10% in deposits and improved spreads, as well as higher service charges.

Caribbean & U.S. Banking revenue decreased $2 million or 1% compared to last year.

Net interest margin was up 6 bps, mainly due to improved spreads on deposits in Canadian Banking, reflecting higher interest rates, partially offset by the impact of competitive pricing pressures.

PCL increased $2 million or 1%. PCL on impaired loans ratio increased 4 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $49 million or 3%, primarily attributable to an increase in staff related costs as well as technology and related costs, including digital initiatives.

Q3 2019 vs. Q2 2019

Net income increased $115 million or 7% from last quarter, reflecting average volume growth of 2% in Canadian Banking, three more days in the quarter and lower PCL. An increase in service charges and higher balances driving higher mutual fund distribution fees also contributed to the increase. These factors were partially offset by higher staff related costs.

Net interest margin was up 1 bp.

Q3 2019 vs. Q3 2018 (Nine months ended)

Net income increased $294 million or 7% from last year, reflecting average volume growth of 7% and higher spreads. These factors were partially offset by an increase in PCL, and higher staff related costs.

Total revenue increased $745 million or 6% from last year, mainly driven by average volume growth of 5% in loans and 8% in deposits. Improved spreads on deposits reflecting higher interest rates, partially offset by the impact of competitive pricing pressures, also contributed to the increase.


 

14        Royal Bank of Canada        Third Quarter 2019

 

PCL increased $105 million or 11%, reflecting higher provisions on impaired loans in our commercial portfolios in Canadian Banking, partially offset by lower provisions on performing assets. PCL on impaired loans ratio increased 4 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $222 million or 4%, largely reflecting an increase in staff related costs, technology and related costs, including digital initiatives, and marketing costs.

 

Wealth Management

 

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars, except number of,

percentage amounts and as otherwise noted)

 

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Net interest income

  $ 773     $ 731     $ 679       $ 2,248     $ 1,923  

Non-interest income

           

Fee-based revenue

    1,740       1,663       1,626         5,117       4,785  

Transaction and other revenue

    516       585       493         1,591       1,478  

Total revenue

    3,029       2,979       2,798         8,956       8,186  

PCL on performing assets

    10       13       12         38       (16

PCL on impaired assets

    17       17       (9       45       (3

PCL

    27       30       3         83       (19

Non-interest expense

    2,183       2,204       2,059         6,551       6,009  

Income before income taxes

    819       745       736         2,322       2,196  

Net income

  $ 639     $ 585     $ 578             $ 1,821     $ 1,712  

Revenue by business

           

Canadian Wealth Management

  $ 821     $ 808     $ 761       $ 2,471     $ 2,252  

U.S. Wealth Management (including City National)

    1,546       1,539       1,435         4,556       4,074  

U.S. Wealth Management (including City National) (US$ millions)

    1,168       1,155       1,101         3,426       3,178  

Global Asset Management

    567       538       507         1,648       1,579  

International Wealth Management

    95       94       95               281       281  

Selected balance sheet and other information

           

ROE

    17.2%       16.5%       16.4%         16.7%       16.5%  

NIM

    3.59%       3.66%       3.56%         3.63%       3.43%  

Pre-tax margin (1)

    27.0%       25.0%       26.3%         25.9%       26.8%  

Number of advisors (2)

    5,222       5,176       4,970         5,222       4,970  

Average total earning assets, net

  $ 85,500     $ 81,900     $ 75,700       $ 82,700     $ 74,900  

Average loans and acceptances, net

    64,400       62,200       57,000         62,600       54,800  

Average deposits

    95,300       93,000       91,700         94,200       92,500  

AUA (3)

      1,050,800         1,050,900         985,800           1,050,800         985,800  

U.S. Wealth Management (including City National) (3)

    538,800       537,200       487,900         538,800       487,900  

U.S. Wealth Management (including City National) (US$ millions) (3)

    408,100       400,900       375,200         408,100       375,200  

AUM (3)

    738,300       726,600       680,500         738,300       680,500  

Average AUA

    1,039,700       1,027,300       975,600         1,017,800       953,800  

Average AUM (4)

    729,300       712,200       673,800         705,500       659,300  

PCL on impaired loans as a % of average net loans and acceptances

    0.11%       0.12%       (0.06)%               0.10%       (0.01)%  

 

Estimated impact of U.S. dollar, British pound and
Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts)

 

For the three

months ended

          For the nine
months ended
 
  Q3 2019 vs.
Q3 2018
    Q3 2019 vs.
Q2 2019
           Q3 2019 vs.
Q3 2018
 

Increase (decrease):

       

Total revenue

  $ 17     $ (15     $ 147  

Non-interest expense

    12       (12       116  

Net income

    4       (2             24  

Percentage change in average U.S. dollar equivalent of C$1.00

      (2)%       –%           (4)%  

Percentage change in average British pound equivalent of C$1.00

    4%         5%         2%  

Percentage change in average Euro equivalent of C$1.00

    3%       1%               2%  

 

(1)   Pre-tax margin is defined as Income before income taxes divided by Total revenue.
(2)   Represents client-facing advisors across all our Wealth Management businesses.
(3)   Represents period-end spot balances.
(4)   Amounts in the prior year have been revised from those previously presented.

Financial performance

Q3 2019 vs. Q3 2018

Net income increased $61 million or 11%, primarily attributable to higher average fee-based client assets and an increase in net interest income. These factors were partially offset by higher costs in support of business growth, and higher variable compensation commensurate with revenue growth.

Total revenue increased $231 million or 8%.


 

Royal Bank of Canada        Third Quarter 2019        15

 

Canadian Wealth Management revenue increased $60 million or 8%, primarily due to higher average fee-based client assets reflecting net sales and market appreciation.

U.S. Wealth Management (including City National) revenue increased $111 million or 8%. In U.S. dollars, revenue increased $67 million or 6%, primarily attributable to an increase in net interest income due to average volume growth, and higher average fee-based client assets reflecting net sales and market appreciation. These factors were partially offset by a gain in the prior year related to the sale of a mutual fund product and transfer of its associated team.

Global Asset Management revenue increased $60 million or 12%, primarily due to higher average fee-based client assets reflecting market appreciation and net sales. In addition, the prior year included a loss on an investment in an international asset management joint venture.

PCL increased $24 million, largely on our impaired assets in U.S. Wealth Management (including City National Bank), mainly in a few accounts. PCL on impaired loans ratio increased 17 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $124 million or 6%, primarily due to increased costs in support of business growth mainly reflecting higher staff-related costs, and higher variable compensation commensurate with revenue growth.

Q3 2019 vs. Q2 2019

Net income increased $54 million or 9%, primarily reflecting higher average fee-based client assets driven by net sales and market appreciation, and an increase in net interest income mainly due to average volume growth and three more days in the quarter. These factors were partially offset by higher variable compensation commensurate with revenue growth, and the net change in the fair value of our U.S. share-based compensation plans.

Q3 2019 vs. Q3 2018 (Nine months ended)

Net income increased $109 million or 6% from a year ago, primarily reflecting an increase in net interest income, and higher average fee-based client assets. These factors were partially offset by increased costs in support of business growth, higher variable compensation commensurate with revenue growth, and higher PCL.

Total revenue increased $770 million or 9%, mainly due to an increase in net interest income driven by average volume growth and higher interest rates, higher average fee-based client assets reflecting market appreciation and net sales. The impact of foreign exchange translation and the change in the fair value of the hedges related to our U.S. share-based compensation plans, which was largely offset in non-interest expense, also contributed to the increase.

PCL increased $102 million, primarily in U.S. Wealth Management (including City National). PCL on impaired loans ratio increased 11 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $542 million or 9%, mainly due to increased costs in support of business growth largely reflecting higher staff-related costs, the impact of foreign exchange translation and higher variable compensation commensurate with revenue growth. Higher regulatory costs and the change in the fair value of our U.S. share-based compensation plans, which was largely offset in revenue, also contributed to the increase.

 

Insurance

 

 

     As at or for the three months ended            As at or for the nine months ended  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)  

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Non-interest income

           

Net earned premiums

  $ 914     $ 964     $ 1,047       $ 3,040     $ 2,810  

Investment income (1)

    505       515       181         1,401       260  

Fee income

    44       36       62         116       170  

Total revenue

    1,463       1,515       1,290         4,557       3,240  

Insurance policyholder benefits and claims (1)

    971       1,077       856         3,177       1,975  

Insurance policyholder acquisition expense

    75       83       69         254       207  

Non-interest expense

    149       150       153         453       443  

Income before income taxes

    268       205       212         673       615  

Net income

  $ 204     $ 154     $ 158             $ 524     $ 457  

Revenue by business

           

Canadian Insurance

  $ 991     $ 1,004     $ 746       $ 3,034     $ 1,677  

International Insurance

    472       511       544               1,523       1,563  

Selected balances and other information

           

ROE

    39.2%       32.4%         32.1%           35.6%         32.3%  

Premiums and deposits (2)

  $   1,079     $   1,106     $ 1,197       $ 3,499     $ 3,273  

Fair value changes on investments backing policyholder liabilities (1)

    385       383       55               1,015       (93

 

(1)   Investment income can experience volatility arising from fluctuation of assets designated as fair value through profit and loss (FVTPL). The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in Insurance policyholder benefits, claims and acquisition expense.
(2)   Premiums and deposits include premiums on risk-based insurance and annuity products, and individual and group segregated fund deposits, consistent with insurance industry practices.


 

16        Royal Bank of Canada        Third Quarter 2019

 

Financial performance

Q3 2019 vs. Q3 2018

Net income increased $46 million or 29% from a year ago, primarily reflecting higher favourable investment-related experience and the impact of new longevity reinsurance contracts. These factors were partially offset by higher disability and life retrocession claims costs and favourable reinsurance contract renegotiations in the prior year.

Total revenue increased $173 million or 13%.

Canadian Insurance revenue increased $245 million or 33%, primarily due to the change in fair value of investments backing our policyholder liabilities, partially offset by lower group annuity sales, both of which are largely offset in PBCAE as indicated below.

International Insurance revenue decreased $72 million or 13%, mainly due to the change in the fair value of investments backing our policyholder liabilities, which is largely offset in PBCAE as indicated below.

PBCAE increased $121 million or 13%, mainly reflecting the change in fair value of investments backing our policyholder liabilities, higher disability and life retrocession claims costs, and favourable reinsurance contract renegotiations in the prior year. These factors were partially offset by lower group annuity sales, higher favourable investment-related experience, and the impact of new longevity reinsurance contracts.

Non-interest expense decreased $4 million or 3%, largely reflecting reduced costs associated with efficiencies driven by technology investments, partially offset by increased costs in support of sales and client service activities.

Q3 2019 vs. Q2 2019

Net income increased $50 million or 32%, mainly due to higher favourable investment-related experience and the impact of new longevity reinsurance contracts. These factors were partially offset by favourable reinsurance contract renegotiations in the prior quarter.

Q3 2019 vs. Q3 2018 (Nine months ended)

Net income increased $67 million or 15% from a year ago, primarily reflecting higher favourable reinsurance contract renegotiations.

Total revenue increased $1,317 million or 41% compared to the prior year, mainly reflecting the change in fair value of investments backing our policyholder liabilities and business growth, including higher group annuity sales, both of which are largely offset in PBCAE as indicated below.

PBCAE increased $1,249 million or 57%, mainly reflecting the change in fair value of investments backing our policyholder liabilities, and business growth, including group annuity sales. These factors were partially offset by higher favourable reinsurance contract renegotiations.

Non-interest expense increased $10 million or 2%, largely reflecting increased costs in support of sales and client service activities.

 

Investor & Treasury Services

 

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars,

except percentage amounts and as otherwise noted)

 

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Net interest income

  $ (16   $ (34   $ 32       $ (81   $ 278  

Non-interest income

    577       621       588         1,860       1,689  

Total revenue

    561       587       620         1,779       1,967  

PCL

    1             1         1       1  

Non-interest expense

    411       388       416         1,217       1,196  

Income before income taxes

    149       199       203         561       770  

Net income

  $ 118     $ 151     $ 155             $ 430     $ 586  

Selected balance sheet and other information

           

ROE

    13.2%       17.4%       19.8%         16.0%       24.9%  

Average deposits

  $ 179,300     $ 173,900     $ 162,500       $ 175,100     $ 160,400  

Average client deposits

    60,100       58,200       60,200         59,200       58,400  

Average wholesale funding deposits

    119,200       115,700       102,300         115,900       102,000  

AUA (1)

      4,242,100         4,307,800         4,210,600           4,242,100         4,210,600  

Average AUA

    4,290,900       4,271,000       4,276,100               4,250,800       4,405,000  

 

Estimated impact of U.S. dollar, British pound
and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts)

 

For the three

months ended

          For the nine
months ended
 
  Q3 2019 vs.
Q3 2018
    Q3 2019 vs.
Q2 2019
           Q3 2019 vs.
Q3 2018
 

Increase (decrease):

       

Total revenue

  $ (6   $ (5     $ (14

Non-interest expense

    (5     (4       (13

Net income

    (1     (1             (1

Percentage change in average U.S. dollar equivalent of C$1.00

      (2)%       –%           (4)%  

Percentage change in average British pound equivalent of C$1.00

    4%         5%         2%  

Percentage change in average Euro equivalent of C$1.00

    3%       1%               2%  

 

(1)   Represents period-end spot balances.


 

Royal Bank of Canada        Third Quarter 2019        17

 

Financial performance

Q3 2019 vs. Q3 2018

Net income decreased $37 million or 24%, primarily due to lower client deposit margins, lower revenue from our asset services business, and lower funding and liquidity revenue.

Total revenue decreased $59 million or 10%, mainly due to lower client deposit revenue largely driven by margin compression primarily reflecting spread tightening, and lower revenue from our asset services business due to reduced client activity. Lower funding and liquidity revenue driven by lower gains from the disposition of certain securities and the impact of foreign exchange translation also contributed to the decrease.

Non-interest expense decreased $5 million or 1%.

Q3 2019 vs. Q2 2019

Net income decreased $33 million or 22%, primarily due to lower client deposit margins, higher costs in support of efficiency initiatives as well as technology and related costs, and lower funding and liquidity revenue.

Q3 2019 vs. Q3 2018 (Nine months ended)

Net income decreased $156 million or 27%, largely due to lower funding and liquidity revenue, lower revenue from our asset services business and higher costs in support of efficiency and technology initiatives.

Total revenue decreased $188 million or 10%, mainly due to lower funding and liquidity revenue driven by the impact of reduced money market opportunities in the current year and lower gains from the disposition of certain securities. Lower revenue from our asset services business due to challenging market conditions throughout the earlier part of 2019 and lower client activity also contributed to the decrease.

Non-interest expense increased $21 million or 2%, primarily driven by higher costs in support of efficiency and technology initiatives.

 

Capital Markets

 

 

     As at or for the three months ended            As at or for the nine months ended  

(Millions of Canadian dollars, except percentage amounts

and as otherwise noted)

 

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Net interest income (1)

  $ 1,048     $ 1,057     $ 913       $ 3,111     $ 2,620  

Non-interest income (1)

    986       1,112       1,244         3,190       3,722  

Total revenue (1)

    2,034       2,169       2,157         6,301       6,342  

PCL on performing assets

    3       (23     16         18       (30

PCL on impaired assets

    53       48       (13       203       46  

PCL

    56       25       3         221       16  

Non-interest expense

    1,269       1,289       1,312         3,788       3,716  

Income before income taxes

    709       855       842         2,292       2,610  

Net income

  $ 653     $ 776     $ 698             $ 2,082     $ 2,111  

Revenue by business

           

Corporate and Investment Banking

  $ 962     $ 969     $ 1,065       $ 2,858     $ 3,026  

Global Markets

    1,106       1,235       1,148         3,568       3,461  

Other

    (34     (35     (56             (125     (145

Selected balance sheet and other information

           

ROE

    11.1%       13.6%       12.3%         11.8%       13.4%  

Average total assets

  $     676,700     $     648,900     $     579,400       $     656,500     $     571,200  

Average trading securities

    101,400       101,200       95,600         101,600       98,500  

Average loans and acceptances, net

    101,100       101,800       85,000         100,400       83,100  

Average deposits

    76,900       79,100       73,000         78,300       69,600  

PCL on impaired loans as a % of average net loans and acceptances

    0.21%       0.19%       (0.06)%               0.27%       0.07%  

 

Estimated impact of U.S. dollar, British pound
and Euro translation on key income statement items

(Millions of Canadian dollars, except percentage amounts)

 

For the three

months ended

          For the nine
months ended
 
  Q3 2019 vs.
Q3 2018
    Q3 2019 vs.
Q2 2019
           Q3 2019 vs.
Q3 2018
 

Increase (decrease):

       

Total revenue

  $ 13     $ (18     $ 136  

Non-interest expense

    3       (15       62  

Net income

    10       (1             60  

Percentage change in average U.S. dollar equivalent of C$1.00

      (2)%       –%           (4)%  

Percentage change in average British pound equivalent of C$1.00

    4%       5%         2%  

Percentage change in average Euro equivalent of C$1.00

    3%           1%               2%  

 

(1)   The taxable equivalent basis (teb) adjustment for the three months ended July 31, 2019 was $111 million (April 30, 2019 – $120 million; July 31, 2018 – $157 million) and for the nine months ended July 31, 2019 was $338 million (July 31, 2018 – $400 million). For further discussion, refer to the How we measure and report our business segments section of our 2018 Annual Report.


 

18        Royal Bank of Canada        Third Quarter 2019

 

Financial performance

Q3 2019 vs. Q3 2018

Net income decreased $45 million or 6%, primarily due to lower revenue in Corporate and Investment Banking and Global Markets, and higher PCL. These factors were partially offset by a lower effective tax rate largely reflecting changes in earnings mix and lower compensation on decreased results.

Total revenue decreased $123 million or 6%.

Corporate and Investment Banking revenue decreased $103 million or 10% due to lower loan syndication activity primarily in the U.S. and Europe and lower M&A mainly in Canada reflecting reduced client activity and contraction of the global fee pool. These factors were partially offset by higher lending revenue across all regions driven by increased client demand.

Global Markets revenue decreased $42 million or 4% due to lower equity trading revenue largely in the U.S. and lower foreign exchange trading revenue across all regions. These factors were partially offset by higher fixed income trading revenue across all regions.

Other revenue increased $22 million largely reflecting lower residual funding costs.

PCL increased $53 million, largely due to higher PCL on impaired loans mainly in a few accounts in the current year, while the prior year reflected higher recoveries. PCL on impaired loans ratio increased 27 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense decreased $43 million or 3%, mainly due to lower compensation on decreased results.

Q3 2019 vs. Q2 2019

Net income decreased $123 million or 16% mainly due to lower fixed income trading largely in the U.S., lower debt origination primarily in Europe and the U.S., and higher PCL mainly on performing loans. Lower equity trading mainly in North America also contributed to the decrease. These factors were partially offset by lower compensation on decreased results.

Q3 2019 vs. Q3 2018 (Nine months ended)

Net income decreased $29 million or 1%, driven by lower revenue in Corporate and Investment Banking and higher PCL. These factors were partially offset by a lower effective tax rate largely reflecting changes in earnings mix, the impact of foreign exchange translation, and lower compensation on decreased results.

Total revenue decreased $41 million or 1%, mainly driven by lower loan syndication activity primarily in the U.S. and Europe, and lower equity and debt origination primarily in North America. These factors were partially offset by the impact of foreign exchange translation, lower residual funding costs, higher lending revenue mainly in the U.S., and higher gains from the disposition of certain investment securities.

PCL increased $205 million, largely due to higher provisions on impaired loans mainly in a few accounts. PCL on impaired loans ratio increased 20 bps. For further details, refer to Credit quality performance in the Credit risk section.

Non-interest expense increased $72 million or 2%, largely reflecting the impact of foreign exchange translation and higher technology and related costs, partially offset by lower compensation on decreased results.

 

Corporate Support

 

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Net interest income (loss) (1)

  $      22     $      23     $ (29     $ 76     $ (68

Non-interest income (loss) (1)

    (111     (107     (95       (334     (312

Total revenue (1)

    (89     (84     (124       (258     (380

PCL

          (1             (1      

Non-interest expense

    21       (2     8         50            48  

Income (loss) before income taxes (1)

    (110     (81     (132       (307     (428

Income taxes (recoveries) (1)

    (95     (96     (142       (331     (253

Net income (loss) (2)

  $ (15   $ 15     $      10             $      24     $ (175

 

(1)   Teb adjusted.
(2)   Net income reflects income attributable to both shareholders and Non-Controlling Interests (NCI). Net income attributable to NCI for the three months ended July 31, 2019 was $(1) million (April 30, 2019 – $1 million; July 31, 2018 – $7 million) and for the nine months ended July 31, 2019 was $nil (July 31, 2018 – $23 million).

Due to the nature of activities and consolidation adjustments reported in this segment, we believe that a comparative period analysis is not relevant. The following identifies material items affecting the reported results in each period.

Total revenue and Income taxes (recoveries) in each period in Corporate Support include the deduction of the teb adjustments related to the gross-up of income from Canadian taxable corporate dividends and the U.S. tax credit investment business recorded in Capital Markets. The amount deducted from revenue was offset by an equivalent increase in Income taxes (recoveries).

The teb amount for the three months ended July 31, 2019 was $111 million, as compared to $120 million in the prior quarter and $157 million last year. The teb amount for the nine months ended July 31, 2019 was $338 million, as compared to $400 million in the prior year.


 

Royal Bank of Canada        Third Quarter 2019        19

 

The following identifies the material items, other than the teb impacts noted previously, affecting the reported results in each period.

Q3 2019

Net loss was $15 million, mainly due to net unfavourable tax adjustments, largely offset by asset/liability management activities.

Q2 2019

Net income was $15 million, largely due to asset/liability management activities, partially offset by net unfavourable tax adjustments.

Q3 2018

Net income was $10 million, largely due to asset/liability management activities.

Q3 2019 (Nine months ended)

Net income was $24 million, largely due to asset/liability management activities, partially offset by net unfavourable tax adjustments.

Q3 2018 (Nine months ended)

Net loss was $175 million, largely due to the impact of the U.S. Tax Reform of $178 million, partially offset by asset/liability management activities.

 

Quarterly results and trend analysis

 

Our quarterly results are impacted by a number of trends and recurring factors, which include seasonality of certain businesses, general economic and market conditions, and fluctuations in the Canadian dollar relative to other currencies. The following table summarizes our results for the last eight quarters (the period):

Quarterly results (1)

 

     2019            2018            2017  

(Millions of Canadian dollars,

except per share and percentage amounts)

  Q3     Q2     Q1            Q4     Q3     Q2     Q1            Q4  

Personal & Commercial Banking

  $ 4,546     $ 4,333     $ 4,418       $ 4,364     $ 4,284     $ 4,103     $ 4,165       $ 4,019  

Wealth Management

    3,029       2,979       2,948         2,740       2,798       2,605       2,783         2,562  

Insurance

    1,463       1,515       1,579         1,039       1,290       806       1,144         1,612  

Investor & Treasury Services

    561       587       631         624       620       671       676         602  

Capital Markets (2)

    2,034       2,169       2,098         2,056       2,157       2,010       2,175         1,954  

Corporate Support (2)

    (89     (84     (85             (154     (124     (141     (115             (226

Total revenue

  $   11,544     $   11,499     $   11,589       $   10,669     $   11,025     $   10,054     $   10,828       $   10,523  

PCL (3)

    425       426       514         353       346       274       334         234  

PBCAE

    1,046       1,160       1,225         494       925       421       836         1,137  

Non-interest expense

    5,992       5,916       5,912               5,882       5,858       5,482       5,611               5,611  

Income before income taxes

  $ 4,081     $ 3,997     $ 3,938       $ 3,940     $ 3,896     $ 3,877     $ 4,047       $ 3,541  

Income taxes

    818       767       766               690       787       817       1,035               704  

Net income

  $ 3,263     $ 3,230     $ 3,172             $ 3,250     $ 3,109     $ 3,060     $ 3,012             $ 2,837  

EPS – basic

  $ 2.23     $ 2.20     $ 2.15       $ 2.21     $ 2.10     $ 2.06     $ 2.02       $ 1.89  

        – diluted

    2.22       2.20       2.15               2.20       2.10       2.06       2.01               1.88  

Segments – net income (loss)

                   

Personal & Commercial Banking

  $ 1,664     $ 1,549     $ 1,571       $ 1,538     $ 1,510     $ 1,459     $ 1,521       $ 1,404  

Wealth Management

    639       585       597         553       578       537       597         491  

Insurance

    204       154       166         318       158       172       127         265  

Investor & Treasury Services

    118       151       161         155       155       212       219         156  

Capital Markets

    653       776       653         666       698       665       748         584  

Corporate Support

    (15     15       24               20       10       15       (200             (63

Net income

  $ 3,263     $ 3,230     $ 3,172             $ 3,250     $ 3,109     $ 3,060     $ 3,012             $ 2,837  

Effective income tax rate

    20.0%       19.2%       19.5%         17.5%       20.2%       21.1%       25.6%         19.9%  

Period average US$ equivalent of C$1.00

  $ 0.754     $ 0.751     $ 0.749             $ 0.767     $ 0.767     $ 0.778     $ 0.794             $ 0.792  

 

(1)   Fluctuations in the Canadian dollar relative to other foreign currencies have affected our consolidated results over the period.
(2)   Teb adjusted. For further discussion, refer to the How we measure and report our business segments section of our 2018 Annual Report.
(3)   Effective November 1, 2017, we adopted IFRS 9, Financial Instruments. Under IFRS 9, PCL relates primarily to loans, acceptances, and commitments, and also applies to all financial assets except for those classified or designated as FVTPL and equity securities designated as fair value through other comprehensive income (FVOCI). Prior to the adoption of IFRS 9, PCL related only to loans, acceptances, and commitments. PCL on loans, acceptances, and commitments is comprised of PCL on impaired loans (Stage 3 PCL under IFRS 9 and PCL on impaired loans under IAS 39) and PCL on performing loans (Stage 1 and Stage 2 PCL under IFRS 9 and PCL on loans not yet identified as impaired under IAS 39).


 

20        Royal Bank of Canada        Third Quarter 2019

 

Seasonality

Seasonal factors may impact our results in certain quarters. The first quarter has historically been stronger for our Capital Markets businesses. The second quarter has fewer days than the other quarters, which generally results in a decrease in net interest income and certain expense items. The third and fourth quarters include the summer months which results in lower client activity and may negatively impact the results of our Capital Markets brokerage business and our Wealth Management investment management business.

Trend analysis

Earnings have generally trended upward over the period. However, results in the first quarter of 2019 were impacted by challenging market conditions throughout the earlier part of the quarter. Quarterly earnings are also affected by the impact of foreign exchange translation.

Personal & Commercial Banking revenue has benefitted from solid volume growth, higher spreads since the beginning of the period, and higher fee-based revenue.

Wealth Management revenue has generally trended upwards primarily due to growth in average fee-based client assets which benefitted from net sales and market appreciation, and the impact of higher interest rates and volume growth driving higher net interest income over the period. The change in the fair value of the hedges related to our U.S. share-based compensation plans, which is largely offset in Non-interest expense, also contributed to fluctuations in revenue over the period.

Insurance revenue fluctuated over the period, primarily due to the impact of changes in the fair value of investments backing our policyholder liabilities. Since 2017, revenues have generally benefitted from the impact of new group annuity sales, which is largely offset in PBCAE. We have also benefitted from business growth in Canadian and International Insurance throughout 2018 and 2019.

Investor & Treasury Services revenue is impacted by fluctuations in market conditions and client activity. The first half of 2018 trended higher due to generally higher market volatility, growth in client deposits, and increased client activity from our asset services business, combined with an improvement in funding & liquidity performance. Revenue from our funding and liquidity business was impacted by reduced money market opportunities in the current year and our asset services business was impacted by challenging market conditions during the first half of 2019. The latter part of the period was impacted by lower client activity and lower client deposit margins.

Capital Markets revenue is influenced, to a large extent, by market conditions that impact client activity in our Corporate and Investment Banking and Global Markets businesses, with the first quarter results generally stronger than the remaining quarters. The second quarter of 2018 experienced lower equity originations driven by lower market activity, decreased fixed income trading across all regions, and lower equity trading revenue in the U.S. The decline experienced in the fourth quarter of 2018 largely resulted from lower fixed income trading revenue. Client activity in 2019 was impacted by challenging market conditions resulting in lower investment banking fee revenues experienced across the industry. The third quarter saw lower fixed income and equity trading.

On November 1, 2017, we adopted IFRS 9, which resulted in the introduction of PCL on performing financial assets. PCL on performing assets has fluctuated over the period as it is impacted by macroeconomic conditions and volume growth. PCL saw lower provisions on impaired assets for the majority of 2018. The fourth quarter of 2018 was also impacted by the restructuring of portfolios in Barbados. PCL experienced higher provisions on impaired loans, in the first half of 2019, mainly relating to a few accounts in Capital Markets and Personal & Commercial Banking.

PBCAE has fluctuated quarterly as it includes the changes to the fair value of investments backing our policyholder liabilities and the impact of group annuity sales, all of which are largely offset in Revenue. PBCAE has also increased due to business growth, and has fluctuated due to investment-related experience and claims volumes over the period. Since late 2018, PBCAE has been positively impacted by favourable reinsurance contract renegotiations. Actuarial adjustments, which generally occur in the fourth quarter of each year, also impact PBCAE results.

Non-interest expense generally trended upwards over the period. Growth mainly reflects higher costs in support of business growth and our ongoing investments in technology and related costs, including digital initiatives. Fiscal 2018 was impacted by higher regulatory costs, and the decrease over the second and fourth quarter of 2018 mainly reflects the change in the fair value of our U.S. share-based compensation plans, which was largely offset in Revenue. The gradual increase across the first three quarters of fiscal 2019 reflects higher technology and related costs.

Our effective income tax rate has fluctuated over the period, mostly due to various levels of tax adjustments and changes in earnings mix. The first quarter of 2018 was adversely impacted by the U.S. Tax Reform, which resulted in the write-down of net deferred tax assets, however, this was more than offset during 2018 by the ongoing lower corporate tax rate. The first quarter of 2019 included a write-down of deferred tax assets resulting from a change in the corporate tax rate in Barbados.


 

Royal Bank of Canada        Third Quarter 2019        21

 

Financial condition

 

 

Condensed balance sheets

 

 

     As at  
(Millions of Canadian dollars)  

July 31

2019

   

October 31

2018

 

Assets

   

Cash and due from banks

  $ 26,863     $ 30,209  

Interest-bearing deposits with banks

    31,553       36,471  

Securities, net of applicable allowance (1)

    240,661       222,866  

Assets purchased under reverse repurchase agreements and securities borrowed

    309,640       294,602  

Loans

   

Retail

    416,583       399,452  

Wholesale

    198,941       180,278  

Allowance for loan losses

    (3,131     (2,912

Other – Derivatives

    98,774       94,039  

            – Other (2)

    87,009       79,729  

Total assets

  $   1,406,893     $   1,334,734  

Liabilities

   

Deposits

  $ 881,211     $ 837,046  

Other – Derivatives

    96,857       90,238  

            – Other (2)

    336,629       318,364  

Subordinated debentures

    9,818       9,131  

Total liabilities

    1,324,515       1,254,779  

Equity attributable to shareholders

    82,279       79,861  

Non-controlling interests

    99       94  

Total equity

    82,378       79,955  

Total liabilities and equity

  $ 1,406,893     $ 1,334,734  

 

(1)   Securities are comprised of Trading and Investment securities.
(2)   Other – Other assets and liabilities include Segregated fund net assets and liabilities, respectively.

Q3 2019 vs. Q4 2018

Total assets increased $72 billion or 5% from October 31, 2018. Foreign exchange translation increased total assets by $12 billion.

Cash and due from banks was down $3 billion or 11%, mainly due to lower deposits with central banks, reflecting our short-term cash management activities.

Interest-bearing deposits with banks decreased $5 billion or 13%, primarily due to lower deposits with central banks, reflecting our cash management activities.

Securities, net of applicable allowance, were up $18 billion or 8%, largely due to higher equity trading securities reflecting favourable market conditions. Higher government debt trading securities and corporate debt, reflecting our business activities, also contributed to the increase.

Assets purchased under reverse repurchase agreements (reverse repos) and securities borrowed increased $15 billion or 5%, driven by client activity, partially offset by higher financial netting.

Loans were up $36 billion or 6%, primarily due to volume growth, which led to higher wholesale loans and residential mortgages.

Derivative assets were up $5 billion or 5%, primarily attributable to the impact of foreign exchange translation and growth in interest rate contracts, partially offset by lower fair values on foreign exchange contracts.

Other assets were up $7 billion or 9%, largely reflecting higher cash collateral requirements. Higher commodities trading receivables and customers’ liability under acceptances, driven by client demand, also contributed to the increase.

Total liabilities increased $70 billion or 6%. Foreign exchange translation increased total liabilities by $12 billion.

Deposits increased $44 billion or 5%, mainly as a result of higher business and retail deposits driven by increased client activities.

Derivative liabilities were up $7 billion or 7%, primarily attributable to the impact of foreign exchange translation and higher fair values on interest rate contracts, partially offset by lower fair values on foreign exchange contracts.

Other liabilities increased $18 billion or 6%, mainly attributable to higher obligations related to repurchase agreements due to increased client activity and funding requirements, partially offset by higher financial netting.

Total equity increased $2 billion or 3%, largely reflecting earnings, net of dividends, the impact of lower discount rates on the remeasurement of our employee benefit plans and redemptions of preferred shares.

 

Off-balance sheet arrangements

 

In the normal course of business, we engage in a variety of financial transactions that, for accounting purposes, are not recorded on our Consolidated Balance Sheets. Off-balance sheet transactions are generally undertaken for risk, capital and funding management purposes which benefit us and our clients. These include transactions with structured entities and may also include the issuance of guarantees. These transactions give rise to, among other risks, varying degrees of market, credit, and liquidity and funding risk, which are discussed in the Risk management section of this Q3 2019 Report to Shareholders. Our significant off-balance sheet transactions include those described on pages 47 to 49 of our 2018 Annual Report.


 

22        Royal Bank of Canada        Third Quarter 2019

 

Risk management

 

 

Credit risk

 

Credit risk is the risk of loss associated with an obligor’s potential inability or unwillingness to fulfill its contractual obligations on a timely basis. Credit risk may arise directly from the risk of default of a primary obligor, indirectly from a secondary obligor, through off-balance sheet exposures, contingent credit risk and/or transactional risk.

Our Credit Risk Framework (CRF) and supporting credit policies are designed to clearly define roles and responsibilities, acceptable practices, limits and key controls. There have been no material changes to our CRF as described in our 2018 Annual Report.

Credit risk exposure by portfolio, sector and geography

The following table presents our credit risk exposures under the Basel regulatory defined classes and reflects exposures at default (EAD). The classification of our sectors aligns with our view of credit risk by industry.

 

     As at  
   

July 31

2019

         

April 30

2019

 
    Credit risk (1)           Counterparty credit risk (2)                    
   

On-balance

sheet amount

    Off-balance sheet amount (3)          

Repo-style

transactions

   

Derivatives

   

Total

exposure

          

Total

exposure

 
(Millions of Canadian dollars)   Undrawn     Other (4)         

Retail

                 

Residential secured (5)

  $ 310,116     $ 64,094     $       $     $     $ 374,210       $ 365,995  

Qualifying revolving (6)

    26,307       71,488                           97,795         95,807  

Other retail

    59,175       15,290       72                           74,537               71,701  

Total retail

  $ 395,598     $ 150,872     $ 72             $     $     $ 546,542             $ 533,503  

Wholesale

                 

Agriculture

  $ 8,979     $ 1,874     $ 38       $     $ 72     $ 10,963       $ 10,808  

Automotive

    10,541       6,605       362               998       18,506         18,822  

Banking

    43,334       1,938       600         47,177       16,742       109,791         122,097  

Consumer discretionary

    15,558       8,691       557               461       25,267         25,442  

Consumer staples

    5,078       7,162       360               1,100       13,700         13,405  

Oil & gas

    7,678       11,057       1,386               1,682       21,803         21,597  

Financial services

    27,610       20,892       2,670         118,117       18,431       187,720         185,396  

Financing products

    320       860       504         119       599       2,402         3,532  

Forest products

    1,472       681       116               33       2,302         2,229  

Governments

    101,038       7,499       1,431         3,920       6,888       120,776         122,573  

Industrial products

    7,582       8,721       570               652       17,525         17,022  

Information technology

    5,351       5,349       214               2,945       13,859         15,466  

Investments

    16,135       907       402         12       261       17,717         17,988  

Mining & metals

    1,977       4,234       883               212       7,306         7,444  

Public works & infrastructure

    2,040       1,712       488               193       4,433         4,308  

Real estate & related

    59,676       11,807       1,342               695       73,520         72,701  

Other services

    24,683       11,046       1,030         35       1,483       38,277         37,375  

Telecommunication & media

    8,605       9,782       111               1,842       20,340         20,620  

Transportation

    5,845       6,549       2,102               1,667       16,163         15,682  

Utilities

    8,766       19,758       4,231               3,056       35,811         35,441  

Other sectors

    1,794       453       1               14       19,384       21,646               21,650  

Total wholesale

  $ 364,062     $ 147,577     $ 19,398             $ 169,394     $ 79,396     $ 779,827             $ 791,598  

Total exposure (7)

  $ 759,660     $ 298,449     $ 19,470             $ 169,394     $ 79,396     $ 1,326,369             $ 1,325,101  

By geography (8)

                 

Canada

  $ 542,331     $ 217,583     $ 9,771       $ 66,205     $ 36,072     $ 871,962       $ 862,695  

U.S.

    140,146       59,667       8,099         54,374       17,211       279,497         270,134  

Europe

    45,605       18,232       1,439         43,443       21,938       130,657         146,789  

Other International

    31,578       2,967       161               5,372       4,175       44,253               45,483  

Total exposure (7)

  $   759,660     $   298,449     $   19,470             $   169,394     $   79,396     $   1,326,369             $   1,325,101  

 

(1)   EAD for standardized exposures are reported net of allowance for impaired assets and EAD for internal ratings based exposures are reported gross of all allowance for credit losses and partial write-offs as per regulatory definitions.
(2)   Counterparty credit risk EAD reflects exposure amounts after netting. Collateral is included in EAD for repo-style transactions to the extent allowed by regulatory guidelines.
(3)   EAD for undrawn credit commitments and other off-balance sheet amounts are reported after the application of credit conversion factors.
(4)   Includes other off-balance sheet exposures such as letters of credit and guarantees.
(5)   Includes residential mortgages and home equity lines of credit.
(6)   Includes credit cards, unsecured lines of credit and overdraft protection products.
(7)   Excludes securitization, banking book equities and other assets not subject to the standardized or internal ratings based approach.
(8)   Geographic profile is based on the country of residence of the borrower.


 

Royal Bank of Canada        Third Quarter 2019        23

 

Q3 2019 vs. Q2 2019

Total credit risk exposure increased $1 billion from the prior quarter, primarily due to growth in loans and acceptances, mostly offset by the impact of foreign exchange translation, lower repo-style transactions and lower derivatives.

Retail exposure increased $13 billion or 2%, largely driven by growth in residential secured and other retail portfolios.

Wholesale exposure decreased $12 billion or 1%, primarily due to the impact of foreign exchange translation, lower repo-style transactions and lower derivatives, partially offset by growth in loans and acceptances.

The geographic mix of our credit risk exposure remained largely consistent to the prior quarter. Our exposure in Canada, the U.S., Europe and Other International was 66%, 21%, 10% and 3%, respectively (April 30, 2019 – 65%, 21%, 11% and 3%, respectively).

 

Net European exposure by country, asset type and client type (1) (2)

 

 

     As at  
   

July 31

2019

         

April 30

2019

 
    Asset type           Client type                          
(Millions of Canadian dollars)   Loans
Outstanding
    Securities (3)     Repo-style
transactions
    Derivatives            Financials     Sovereign     Corporate            Total            Total  

U.K.

  $ 7,707     $ 13,657     $ 462     $ 3,303       $ 14,713     $ 2,863     $ 7,552       $ 25,129       $ 27,592  

Germany

    1,684       7,583       11       469         6,501       1,282       1,965         9,747         9,533  

France

    887       7,932       54       322               1,343       6,747       1,105               9,195               10,556  

Total U.K., Germany, France

  $ 10,278     $ 29,172     $ 527     $ 4,094             $ 22,557     $ 10,892     $ 10,622             $ 44,071             $ 47,681  

Ireland

  $ 825     $ 46     $ 362     $ 45       $ 514     $ 2     $ 762       $ 1,278       $ 1,329  

Italy

    55       84             19         82       14       62         158         171  

Portugal

          24       23       1         25             23         48         11  

Spain

    412       158             32               129       5       468               602               671  

Total peripheral

  $ 1,292     $ 312     $ 385     $ 97             $ 750     $ 21     $ 1,315             $ 2,086             $ 2,182  

Luxembourg (4)

  $ 2,339     $ 5,754     $ 234     $ 40       $ 1,816     $ 5,244     $ 1,307       $ 8,367       $ 10,072  

Netherlands (4)

    702       950       65       333         957       10       1,083         2,050         1,800  

Norway

    208       2,306       6       37         2,293       2       262         2,557         2,108  

Sweden

    269       2,781       16       44         2,304       517       289         3,110         4,284  

Switzerland

    1,057       5,814       163       262         805       5,528       963         7,296         5,504  

Other

    1,751       2,417       147       429               1,480       1,518       1,746               4,744               4,348  

Total other Europe

  $ 6,326     $ 20,022     $ 631     $ 1,145             $ 9,655     $ 12,819     $ 5,650             $ 28,124             $ 28,116  

Net exposure to Europe (5)

  $   17,896     $   49,506     $   1,543     $   5,336             $   32,962     $   23,732     $   17,587             $   74,281             $   77,979  

 

(1)   Geographic profile is based on country of risk, which reflects our assessment of the geographic risk associated with a given exposure. Typically, this is the residence of the borrower.
(2)   Exposures are calculated on a fair value basis and net of collateral, which includes $130.9 billion against repo-style transactions (April 30, 2019 – $134.9 billion) and $13.1 billion against derivatives (April 30, 2019 – $9.7 billion).
(3)   Securities include $11.4 billion of trading securities (April 30, 2019 – $13.7 billion), $22.5 billion of deposits (April 30, 2019 – $24.7 billion) and $15.6 billion of securities carried at FVOCI (April 30, 2019 – $16.5 billion).
(4)   Excludes $2.5 billion (April 30, 2019 – $2.1 billion) of exposures to supranational agencies.
(5)   Reflects $1.1 billion of mitigation through credit default swaps, which are largely used to hedge single name exposures and market risk (April 30, 2019 – $1.2 billion).

Q3 2019 vs. Q2 2019

Net credit risk exposure to Europe decreased $3.7 billion from last quarter, primarily driven by lower trading securities largely in the United Kingdom and lower deposits with central banks largely in Luxembourg, partially offset by higher derivatives primarily in the United Kingdom.

Our European corporate loan book is managed on a global basis with underwriting standards reflecting the same approach to the use of our balance sheet as we have applied in both Canada and the U.S. PCL on loans during the quarter was $40 million. The gross impaired loans ratio of this loan book was 21 bps, up 5 bps from last quarter, mainly due to one account.


 

24        Royal Bank of Canada        Third Quarter 2019

 

Residential mortgages and home equity lines of credit (insured vs. uninsured)

Residential mortgages and home equity lines of credit are secured by residential properties. The following table presents a breakdown by geographic region.

 

     As at July 31, 2019  

(Millions of Canadian dollars,

except percentage amounts)

  Residential mortgages           Home equity
lines of credit
 
  Insured (1)           Uninsured           Total           Total  

Region (2)

                   

Canada

                   

Atlantic provinces

  $ 7,639        53     $ 6,877        47     $ 14,516       $ 1,860  

Quebec

    12,663        37         21,163        63         33,826         3,548  

Ontario

    36,881        30         87,546        70         124,427         16,815  

Alberta

    20,627        54         17,660        46         38,287         6,436  

Saskatchewan and Manitoba

    8,942        50         8,989        50         17,931         2,399  

B.C. and territories

    14,927        29               35,902        71               50,829               8,456  

Total Canada (3)

  $ 101,679        36     $ 178,137        64     $ 279,816       $ 39,514  

U.S. (4)

                   15,980        100         15,980         1,683  

Other International (4)

    6                      3,173        100               3,179               1,284  

Total International

  $ 6                  $ 19,153        100           $ 19,159             $ 2,967  

Total

  $   101,685        34           $   197,290        66           $   298,975             $   42,481  
       
     As at April 30, 2019  

(Millions of Canadian dollars,

except percentage amounts)

  Residential mortgages           Home equity
lines of credit
 
  Insured (1)           Uninsured           Total           Total  

Region (2)

                   

Canada

                   

Atlantic provinces

  $ 7,542        53     $ 6,681        47     $ 14,223       $ 1,876  

Quebec

    12,575        39         19,883        61         32,458         3,622  

Ontario

    36,960        31         83,228        69         120,188         16,796  

Alberta

    20,407        54         17,236        46         37,643         6,526  

Saskatchewan and Manitoba

    8,877        50         8,709        50         17,586         2,442  

B.C. and territories

    14,969        30               34,727        70               49,696               8,375  

Total Canada (3)

  $ 101,330        37     $ 170,464        63     $ 271,794       $ 39,637  

U.S. (4)

                   15,130        100         15,130         2,040  

Other International (4)

    7                      3,205        100               3,212               1,421  

Total International

  $ 7                  $ 18,335        100           $ 18,342             $ 3,461  

Total

  $   101,337        35           $   188,799        65           $   290,136             $   43,098  

 

  (1)   Insured residential mortgages are mortgages whereby our exposure to default is mitigated by insurance through the Canada Mortgage and Housing Corporation (CMHC) or other private mortgage default insurers.  
  (2)   Region is based upon address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.  
  (3)   Total consolidated residential mortgages in Canada of $280 billion (April 30, 2019 – $272 billion) was largely comprised of $256 billion (April 30, 2019 – $248 billion) of residential mortgages and $7 billion (April 30, 2019 – $7 billion) of mortgages with commercial clients, of which $4 billion (April 30, 2019 – $4 billion) are insured mortgages, both in Canadian Banking, and $17 billion (April 30, 2019 – $17 billion) of residential mortgages in Capital Markets held for securitization purposes.  
  (4)   Home equity lines of credit include term loans collateralized by residential mortgages.  

Home equity lines of credit are uninsured and reported within the personal loan category. As at July 31, 2019, home equity lines of credit in Canadian Banking were $39 billion (April 30, 2019 – $40 billion). Approximately 98% of these home equity lines of credit (April 30, 2019 – 98%) are secured by a first lien on real estate, and 7% (April 30, 2019 – 7%) of the total Homeline clients pay the scheduled interest payment only.

Residential mortgages portfolio by amortization period

The following table provides a summary of the percentage of residential mortgages that fall within the remaining amortization periods based upon current customer payment amounts, which incorporate payments larger than the minimum contractual amount and/or higher frequency of payments.

 

     As at  
   

July 31

2019

         

April 30

2019

 
     Canada     U.S. and other
International
    Total            Canada     U.S. and other
International
    Total

Amortization period

             

£ 25 years

    72     39     69       71     41     69

> 25 years £ 30 years

    23       61       26         23       59       25  

> 30 years £ 35 years

    4             4         4             4  

> 35 years

    1             1               2             2  

Total

    100     100     100             100     100     100


 

Royal Bank of Canada        Third Quarter 2019        25

 

Average loan-to-value (LTV) ratios

The following table provides a summary of our average LTV ratio for newly originated and acquired uninsured residential mortgages and Homeline products by geographic region.

 

     For the three months ended            For the nine months ended  
   

July 31

2019

         

April 30

2019

         

July 31

2019

 
    Uninsured            Uninsured            Uninsured  
     Residential
mortgages (1)
    Homeline
products (2)
         Residential
mortgages (1)
    Homeline
products (2)
           Residential
mortgages (1)
    Homeline
products (2)

Region (3)

               

Atlantic provinces

    74     75       72     75       73     74

Quebec

    72       74         71       73         72       73  

Ontario

    70       68         70       68         70       68  

Alberta

    73       72         72       71         73       72  

Saskatchewan and Manitoba

    74       74         74       74         74       74  

B.C. and territories

    68       65         67       64         67       64  

U.S.

    74       n.m.         73       n.m.         74       n.m.  

Other International

    71       n.m.               71       n.m.               71       n.m.  

Average of newly originated and acquired for the period (4), (5)

    71     69             70     68             70     69

Total Canadian Banking residential mortgages portfolio (6)

    57     50             57     50             57     50

 

  (1)   Residential mortgages exclude residential mortgages within the Homeline products.  
  (2)   Homeline products are comprised of both residential mortgages and home equity lines of credit.  
  (3)   Region is based upon address of the property mortgaged. The Atlantic provinces are comprised of Newfoundland and Labrador, Prince Edward Island, Nova Scotia and New Brunswick, and B.C. and territories are comprised of British Columbia, Nunavut, Northwest Territories and Yukon.  
  (4)   The average LTV ratio for newly originated and acquired uninsured residential mortgages and Homeline products is calculated on a weighted basis by mortgage amounts at origination.  
  (5)   For newly originated mortgages and Homeline products, LTV is calculated based on the total facility amount for the residential mortgage and Homeline product divided by the value of the related residential property.  
  (6)   Weighted by mortgage balances and adjusted for property values based on the Teranet – National Bank National Composite House Price Index.  
  n.m.   not meaningful  


 

26        Royal Bank of Canada        Third Quarter 2019

 

Credit quality performance

The following credit quality performance tables and analysis provide information on loans, which represents loans, acceptances and commitments, and other financial assets.

Provision for credit losses

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars, except percentage amounts)  

July 31

2019

   

April 30

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Personal & Commercial Banking

  $ 345     $ 385     $ 330       $ 1,077     $ 948  

Wealth Management

    27       30       3         83       (19

Capital Markets

    56       27       4         226       20  

Corporate Support and other

    1       (1     1                     1  

PCL – Loans

  $ 429     $ 441     $ 338       $ 1,386     $ 950  

PCL – Other financial assets

    (4     (15     8               (21     4  

Total PCL

  $ 425     $ 426     $ 346             $ 1,365     $ 954  

PCL on loans is comprised of:

           

Retail

  $ 23     $ 30     $ 44       $ 86     $ 90  

Wholesale

    7       (24     46               43       (11

PCL on performing loans

  $ 30     $ 6     $ 90             $ 129     $ 79  

Retail

  $ 275     $ 258     $ 259       $ 802     $ 763  

Wholesale

    124       177       (11             455       108  

PCL on impaired loans

  $ 399     $ 435     $ 248             $ 1,257     $ 871  

PCL – Loans

  $ 429     $ 441     $ 338             $ 1,386     $ 950  

PCL on loans as a % of average net loans and acceptances

      0.27%         0.29%         0.23%                 0.30%         0.23%  

PCL on impaired loans as a % of average net loans and acceptances

    0.25%       0.29%       0.17%               0.27%       0.21%  

Additional information by geography (1)

                                               

Canada

           

Residential mortgages

  $ 7     $ 6     $ 10       $ 23     $ 27  

Personal

    118       116       117         355       337  

Credit cards

    128       122       115         366       341  

Small business

    11       9       9               25       24  

Retail

    264       253       251         769       729  

Wholesale

    62       113       3               216       58  

PCL on impaired loans

  $ 326     $ 366     $ 254             $ 985     $ 787  

U.S.

           

Retail

  $ 4     $ 1     $ 1       $ 7     $ 3  

Wholesale

    16       48       7               174       30  

PCL on impaired loans

  $ 20     $ 49     $ 8             $ 181     $ 33  

Other International

           

Retail

  $ 7     $ 4     $ 7       $ 26     $ 31  

Wholesale

    46       16       (21             65       20  

PCL on impaired loans

  $ 53     $ 20     $ (14           $ 91     $ 51  

PCL on impaired loans

  $   399     $   435     $   248             $ 1,257     $   871  

 

(1)   Geographic information is based on residence of borrower.

Q3 2019 vs. Q3 2018

Total PCL was $425 million. PCL on loans of $429 million increased $91 million, or 27% from the prior year, due to higher provisions in Capital Markets, Wealth Management and Personal & Commercial Banking.

The PCL ratio on loans of 27 bps increased 4 bps, and the PCL on impaired loans ratio of 25 bps increased 8 bps.

PCL on performing loans of $30 million decreased $60 million, mainly due to lower provisions in Personal & Commercial Banking and Capital Markets.

PCL on impaired loans of $399 million increased $151 million, due to higher provisions in Capital Markets, Personal & Commercial Banking and Wealth Management.

PCL on loans in Personal & Commercial Banking increased $15 million, largely reflecting higher provisions on impaired loans in Canadian Banking, mainly in our commercial portfolios. This was partially offset by lower provisions on performing loans in our Canadian Banking portfolios, as the prior year reflected unfavourable changes in macroeconomic factors.

PCL on loans in Wealth Management increased $24 million, due to higher provisions on impaired loans in U.S. Wealth Management (including City National Bank), mainly in a few accounts.

PCL on loans in Capital Markets increased $52 million, largely driven by higher provisions on impaired loans, mainly in a few accounts, while the prior year reflected higher recoveries. This was partially offset by lower provisions on performing loans in the current year.


 

Royal Bank of Canada        Third Quarter 2019        27

 

Q3 2019 vs. Q2 2019

PCL on loans of $429 million decreased $12 million, or 3% from the prior quarter, mainly due to lower provisions in Personal & Commercial Banking, partially offset by higher provisions in Capital Markets.

The PCL ratio on loans decreased 2 bps, and the PCL on impaired loans ratio decreased 4 bps.

PCL on performing loans of $30 million increased $24 million, primarily relating to higher provisions in Capital Markets.

PCL on impaired loans of $399 million decreased $36 million from the prior quarter, mainly due to lower provisions in Personal & Commercial Banking.

PCL on loans in Personal & Commercial Banking decreased $40 million, as the previous quarter included higher provisions on impaired loans in Canadian Banking, largely from a couple of accounts in our commercial portfolios.

PCL on loans in Capital Markets increased $29 million, largely driven by higher provisions on performing loans, due to unfavourable changes in macroeconomic factors compared to the prior quarter.

Q3 2019 vs. Q3 2018 (Nine months ended)

Total PCL was $1,365 million. PCL on loans of $1,386 million increased $436 million, or 46% from the prior year, due to higher provisions in Capital Markets, Personal & Commercial Banking and Wealth Management.

The PCL ratio on loans increased 7 bps, and the PCL on impaired loans ratio increased 6 bps.

PCL on performing loans of $129 million increased $50 million, reflecting higher provisions in Wealth Management and Capital Markets, partially offset by lower provisions in Personal & Commercial Banking.

PCL on impaired loans of $1,257 million increased $386 million from the prior year, mainly due to higher provisions in Personal & Commercial Banking and Capital Markets.

PCL on loans in Personal & Commercial Banking increased $129 million, reflecting higher provisions on impaired loans in Canadian Banking, mainly from a couple of accounts in our commercial portfolios. This was partially offset by lower provisions on performing loans, due to favourable credit migration in our Caribbean Banking portfolios, and favourable changes in macroeconomic factors compared to the prior year in our commercial portfolios in Canadian Banking.

PCL on loans in Wealth Management increased $102 million, primarily in U.S. Wealth Management (including City National). PCL on performing loans increased by $54 million, largely due to higher repayments and maturities in the prior year. The current year also reflected unfavourable changes in macroeconomic factors compared to last year. In addition, PCL on impaired loans increased $48 million, mainly in a few accounts.

PCL on loans in Capital Markets increased $206 million, largely driven by higher provisions on impaired loans, mainly in a few accounts. Higher provisions on performing loans, driven by unfavourable changes in macroeconomic factors compared to the prior year, also contributed to the increase.


 

28        Royal Bank of Canada        Third Quarter 2019

 

Gross impaired loans

 

     As at  
(Millions of Canadian dollars, except percentage amounts)  

July 31

2019

   

April 30

2019

   

July 31

2018

 

Personal & Commercial Banking

  $   1,704     $   1,786     $   1,632  

Wealth Management

    258       243       194  

Capital Markets

    1,028       1,013       495  

Corporate Support and other

                 

Total GIL

  $ 2,990     $ 3,042     $ 2,321  

Canada (1)

     

Retail

  $ 727     $ 763     $ 710  

Wholesale

    664       630       383  

GIL

    1,391       1,393       1,093  

U.S. (1)

     

Retail

  $ 31     $ 31     $ 32  

Wholesale

    929       969       354  

GIL

    960       1,000       386  

Other International (1)

     

Retail

  $ 302     $ 324     $ 336  

Wholesale

    337       325       506  

GIL

    639       649       842  

Total GIL

  $ 2,990     $ 3,042     $ 2,321  

Impaired loans, beginning balance

  $ 3,042     $ 2,782     $ 2,655  

Classified as impaired during the period (new impaired) (2)

    686       1,162       387  

Net repayments (2)

    (223     (129     (249

Amounts written off

    (437     (501     (395

Other (2), (3)

    (78     (272     (77

Impaired loans, balance at end of period

  $ 2,990     $ 3,042     $ 2,321  

GIL as a % of related loans and acceptances

     

Total GIL as a % of related loans and acceptances

    0.47%       0.49%       0.40%  

Personal & Commercial Banking

    0.37%       0.40%       0.38%  

Canadian Banking

    0.28%       0.29%       0.26%  

Caribbean Banking

    5.72%       6.23%       6.63%  

Wealth Management

    0.39%       0.38%       0.34%  

Capital Markets

    1.02%       0.99%       0.57%  

 

(1)   Geographic information is based on residence of borrower.
(2)   Certain GIL movements for Canadian Banking retail and wholesale portfolios are generally allocated to new impaired, as return to performing status, Net repayments, sold, and exchange and other movements amounts are not reasonably determinable. Certain GIL movements for Caribbean Banking retail and wholesale portfolios are generally allocated to Net repayments and new impaired, as return to performing status, sold, and foreign exchange translation and other movements amounts are not reasonably determinable.
(3)   Includes return to performing status during the period, recoveries of loans and advances previously written off, sold, and foreign exchange translation and other movements.

Q3 2019 vs. Q3 2018

Total GIL of $2,990 million increased $669 million or 29% from the prior year, and the total GIL ratio of 47 bps increased 7 bps, mainly reflecting higher impaired loans in Capital Markets.

GIL in Personal & Commercial Banking increased $72 million or 4%, primarily due to higher impaired loans in our commercial portfolios in Canadian Banking, partially offset by lower impaired loans in our Caribbean Banking portfolios.

GIL in Wealth Management increased $64 million or 33%, primarily reflecting higher impaired loans in U.S. Wealth Management (including City National), mainly due to a few accounts.

GIL in Capital Markets increased $533 million or 108%, mainly due to a few accounts in a couple of sectors.

Q3 2019 vs. Q2 2019

Total GIL decreased $52 million or 2% from the prior quarter, and the total GIL ratio of 47 bps improved 2 bps, mainly reflecting lower impaired loans in Personal & Commercial Banking.

GIL in Personal & Commercial Banking decreased $82 million or 5%, mainly due to repayments in Caribbean Banking and write-offs in Canadian Banking.

GIL in Wealth Management increased $15 million or 6%, primarily reflecting higher impaired loans in U.S. Wealth Management (including City National), mainly due to a few accounts, partially offset by repayments.

GIL in Capital Markets increased $15 million or 1%, as new impaired loans were partially offset by repayments.


 

Royal Bank of Canada        Third Quarter 2019        29

 

Allowance for credit losses (ACL)

 

     As at  
(Millions of Canadian dollars)  

July 31

2019

   

April 30

2019

   

July 31

2018

 

Personal & Commercial Banking

  $   2,671     $   2,692     $   2,523  

Wealth Management

    243       218       196  

Capital Markets

    405       378       335  

Corporate Support and other

    2       2       3  

ACL on loans

  $ 3,321     $ 3,290     $ 3,057  

ACL on other financial assets

    51       56       113  

Total ACL

  $ 3,372     $ 3,346     $ 3,170  

ACL on loans is comprised of:

     

Retail

  $ 1,839     $ 1,818     $ 1,724  

Wholesale

    678       677       614  

ACL on performing loans

  $ 2,517     $ 2,495     $ 2,338  

ACL on impaired loans

    804       795       719  

Additional information by geography (1)

                       

Canada

     

Retail

  $ 174     $ 169     $ 161  

Wholesale

    163       192       104  

ACL on impaired loans

  $ 337     $ 361     $ 265  

U.S.

     

Retail

  $ 2     $     $ 1  

Wholesale

    137       141       126  

ACL on impaired loans

  $ 139     $ 141     $ 127  

Other International

     

Retail

  $ 168     $ 169     $ 171  

Wholesale

    160       124       156  

ACL on impaired loans

  $ 328     $ 293     $ 327  

ACL on impaired loans

  $ 804     $ 795     $ 719  

 

(1)   Geographic information is based on residence of borrower.

Q3 2019 vs. Q3 2018

Total ACL of $3,372 million increased $202 million or 6% from the prior year, reflecting an increase of $264 million in ACL on loans and a decrease of $62 million in ACL on other financial assets.

ACL on performing loans of $2,517 million increased $179 million from the prior year, reflecting higher ACL in Personal & Commercial Banking, Capital Markets and Wealth Management, mainly driven by volume growth and unfavourable changes in macroeconomic factors compared to the prior year.

ACL on impaired loans of $804 million increased $85 million from the prior year, mainly due to higher ACL in Personal & Commercial Banking and Capital Markets.

ACL on other financial assets decreased $62 million, mainly due to the restructuring of Barbados securities in Personal & Commercial Banking, in the fourth quarter of the prior year.

Q3 2019 vs. Q2 2019

Total ACL of $3,372 million increased $26 million or 1% from the prior quarter, largely due to higher ACL on performing loans.

For further details, refer to Note 5 of our Condensed Financial Statements.

 

Market risk

 

Market risk is defined to be the impact of market prices upon our financial condition. This includes potential gains or losses due to changes in market determined variables such as interest rates, credit spreads, equity prices, commodity prices, foreign exchange rates and implied volatilities. There have been no material changes to our Market Risk Framework from the framework described in our 2018 Annual Report. We continue to manage the controls and governance procedures that ensure that our market risk exposure is consistent with risk appetite constraints set by the Board of Directors. These controls include limits on probabilistic measures of potential loss in trading positions, such as Value-at-Risk (VaR) and Stressed Value-at-Risk (SVaR).

Market risk controls are also in place to manage structural interest rate risk (SIRR) arising from traditional banking products. Factors contributing to SIRR include the mismatch between future asset and liability repricing dates, relative changes in asset and liability rates, and product features that could affect the expected timing of cash flows, such as options to pre-pay loans or redeem term deposits prior to contractual maturity. To monitor and control SIRR, we assess two primary financial metrics, Net Interest Income (NII) risk and Economic Value of Equity (EVE) risk, under a range of market shocks and scenarios. For further details on our approach to the management of market risk, refer to the Market risk section of our 2018


 

30        Royal Bank of Canada        Third Quarter 2019

 

Annual Report. There has been no material change to the SIRR measurement methodology, controls, or limits from those described in our 2018 Annual Report.

Market risk measures – FVTPL positions

VaR and SVaR

The following table presents our Market risk VaR and Market risk SVaR figures.

 

      July 31, 2019             April 30, 2019             July 31, 2018  
     As at      For the three
months ended
          

As at

    For the three
months ended
          

As at

    For the three
months ended
 
(Millions of Canadian dollars)    Average      High      Low            Average            Average  

Equity

   $ 18      $ 17      $ 24      $ 11        $ 14     $ 15        $ 11     $ 10  

Foreign exchange

     3        4        5        2          4       4          4       5  

Commodities

     3        1        3        1          1       1          2       2  

Interest rate (1)

     14        14        16        12          15       13          10       17  

Credit specific (2)

     4        4        5        4          5       5          4       5  

Diversification (3)

     (16      (17      n.m.        n.m.                (21     (18              (15     (17

Market risk VaR

   $ 26      $ 23      $ 29      $ 17              $ 18     $ 20              $ 16     $ 22  

Market risk Stressed VaR

   $   113      $   106      $   123      $   84              $   86     $   96              $   57     $   66  
                         
      July 31, 2019             July 31, 2018                     
    

As at

     For the nine
months ended
          

As at

    For the nine
months ended
                    
(Millions of Canadian dollars)    Average      High      Low            Average                     

Equity

   $ 18      $ 18      $ 30      $ 11        $ 11     $ 14         

Foreign exchange

     3        5        13        2          4       4         

Commodities

     3        2        4        1          2       2         

Interest rate (1)

     14        14        19        11          10       18         

Credit specific (2)

     4        5        6        4          4       5         

Diversification (3)

     (16      (18      n.m.        n.m.                (15     (18       

Market risk VaR

   $ 26      $ 26      $ 45      $ 15              $ 16     $ 25         

Market risk Stressed VaR

   $ 113      $ 109      $ 161      $ 79              $ 57     $ 81         

 

(1)   General credit spread risk and funding spread risk associated with uncollateralized derivatives are included under interest rate VaR.
(2)   Credit specific risk captures issuer-specific credit spread volatility.
(3)   Market risk VaR is less than the sum of the individual risk factor VaR results due to portfolio diversification.
n.m.   not meaningful

Q3 2019 vs. Q3 2018

Average market risk VaR of $23 million remained relatively stable as the effects of increased equity derivatives exposure in Q3 2019 were balanced out by lower average inventory levels in fixed income and other portfolios.

Average SVaR of $106 million increased $40 million from the prior year, largely due to growth in certain fixed income portfolios as well as increased equity derivatives exposure noted above.

Q3 2019 vs. Q2 2019

Average market risk VaR of $23 million increased $3 million and average SVaR of $106 million increased $10 million, mainly due to increased equity derivatives exposure and growth in certain fixed income portfolios.

Q3 2019 vs. Q3 2018 (Nine months ended)

Average market risk VaR of $26 million remained stable and average SVaR of $109 million increased $28 million from the prior year, both mainly reflecting the factors noted above.


 

Royal Bank of Canada        Third Quarter 2019        31

 

The following chart displays a bar graph of our daily trading profit and loss and a line graph of our daily market risk VaR. We incurred no net trading losses in the three months ended July 31, 2019 and April 30, 2019.

 

LOGO

Market risk measures for other FVTPL positions – Assets and liabilities of RBC Insurance

We offer a range of insurance products to clients and hold investments to meet the future obligations to policyholders. The investments which support actuarial liabilities are predominantly fixed income assets designated as FVTPL. Consequently, changes in the fair values of these assets are recorded in investment income within Total revenue in the Consolidated Statements of Income and are largely offset by changes in the fair value of the actuarial liabilities, the impact of which is reflected in Insurance policyholder benefits, claims and acquisition expense. As at July 31, 2019, we had liabilities with respect to insurance obligations of $11.4 billion, up from $11.0 billion in the prior quarter, and assets of $9.8 billion in support of the liabilities, up from $9.3 billion last quarter.

Market risk measures – Structural Interest Rate Sensitivities

The following table shows the potential before-tax impact of an immediate and sustained 100 bps increase or decrease in interest rates on projected 12-month NII and EVE for our structural balance sheet, assuming no subsequent hedging. Rate floors are applied within the declining rates scenarios, with floor levels set based on rate changes experienced globally. Interest rate risk measures are based upon interest rate exposures at a specific time and continuously change as a result of business activities and management actions.

 

    

July 31

2019

          

April 30

2019

          

July 31

2018

 
    EVE risk           NII risk (1)                                      
(Millions of Canadian dollars)   Canadian
dollar
impact
    U.S.
dollar
impact 
(2)
    Total            Canadian
dollar
impact
    U.S.
dollar
impact 
(2)
    Total            EVE risk     NII risk (1)            EVE risk     NII risk (1)  

Before-tax impact of:

                         

100bps increase in rates

  $   (1,276     $  (9)       $  (1,285     $   268     $   119     $   387       $   (1,112)     $    469         $  (997)     $    580  

100bps decrease in rates

    1,132       (526)       606               (392     (156     (548             505       (612             583       (667

 

(1)   Represents the 12-month NII exposure to an instantaneous and sustained shift in interest rates.
(2)   Represents the impact on the SIRR portfolios held in our City National and U.S. banking operations.

As at July 31, 2019, an immediate and sustained -100 bps shock would have had a negative impact to our NII of $548 million, down from $612 million last quarter. An immediate and sustained +100 bps shock at the end of July 31, 2019 would have had a negative impact to the Bank’s EVE of $1,285 million, up from $1,112 million reported last quarter. The quarter-over-quarter changes in NII and EVE sensitivities are largely attributed to net growth in fixed rate assets. During the third quarter of 2019, NII and EVE risks remained well within approved limits.

Market risk measures for other material non-trading portfolios

Investment securities carried at FVOCI

We held $54.2 billion of investment securities carried at FVOCI as at July 31, 2019 compared to $54.9 billion in the prior quarter. We hold debt securities carried at FVOCI primarily as investments, as well as to manage liquidity risk and hedge interest rate risk in our non-trading banking balance sheet. Our portfolio of investment securities carried at FVOCI is interest rate sensitive and would impact OCI by a pre-tax change in value of $6 million as at July 31, 2019 as measured by the change in the value of the securities for a one basis point parallel increase in yields. The portfolio also exposes us to credit spread risk of a pre-tax change in value of $19 million, as measured by the change in value for a one basis point widening of credit spreads. The value


 

32        Royal Bank of Canada        Third Quarter 2019

 

of the investment securities carried at FVOCI included in our SIRR measure as at July 31, 2019 was $8.6 billion, up from $7.9 billion in the prior quarter. Our investment securities carried at FVOCI also include equity exposures of $0.4 billion as at July 31, 2019 compared to $0.5 billion last quarter.

Derivatives related to non-trading activity

Derivatives are also used to hedge market risk exposures unrelated to our trading activity. In aggregate, derivative assets not related to trading activity of $2.3 billion as at July 31, 2019 were down from $2.4 billion last quarter, and derivative liabilities of $2.3 billion as at July 31, 2019 were up from $2.2 billion last quarter.

Non-trading derivatives in hedge accounting relationships

The derivative assets and liabilities described above include derivative assets in a designated hedge accounting relationship of $1.3 billion as at July 31, 2019, up from $0.9 billion as at April 30, 2019, and derivative liabilities of $1.8 billion as at July 31, 2019, unchanged from $1.8 billion last quarter. These derivative assets and liabilities are included in our SIRR measure and other internal non-trading market risk measures. We use interest rate swaps to manage our investment securities and SIRR. To the extent these swaps are considered effective, changes in their fair value are recognized in Other comprehensive income. The interest rate risk for the swaps designated as cash flow hedges, measured as the change in the fair value of the derivatives for a one basis point parallel increase in yields, was $10 million as of July 31, 2019, up from $7 million as of April 30, 2019.

Interest rate swaps are also used to hedge changes in the fair value of certain fixed-rate instruments. Changes in fair value of the hedged instruments that are related to interest rate movements and the corresponding interest rate swaps are reflected in the Consolidated Statements of Income.

We also use foreign exchange derivatives to manage our exposure to equity investments in subsidiaries that are denominated in foreign currencies, particularly the U.S. dollar, British pound, and Euro. Changes in the fair value of these hedges and the cumulative translation adjustment related to our structural foreign exchange risk are reported in Other comprehensive income.

Other non-trading derivatives

The derivative assets and liabilities related to non-trading activity also include interest rate swaps and foreign exchange derivatives that are not in designated hedge accounting relationships, which are used to manage other non-trading exposures. Changes in the fair value of these derivatives are reflected in the Consolidated Statements of Income. Derivative assets of $1.0 billion as at July 31, 2019 were down from $1.5 billion as at April 30, 2019, and derivative liabilities of $0.5 billion as at July 31, 2019 were up from $0.4 billion last quarter.

Non-trading foreign exchange rate risk

Foreign exchange rate risk is the potential adverse impact on earnings and economic value due to changes in foreign currency rates. Our revenue, expenses and income denominated in currencies other than the Canadian dollar are subject to fluctuations as a result of changes in the average value of the Canadian dollar relative to the average value of those currencies. Our most significant exposure is to the U.S. dollar, due to our operations in the U.S. and other activities conducted in U.S. dollars. Other significant exposures are to the British pound and the Euro, due to our activities conducted internationally in these currencies. A strengthening or weakening of the Canadian dollar compared to the U.S. dollar, British pound and the Euro could reduce or increase, as applicable, the translated value of our foreign currency denominated revenue, expenses and income and could have a significant effect on the results of our operations. We are also exposed to foreign exchange rate risk arising from our investments in foreign operations. For unhedged equity investments, when the Canadian dollar appreciates against other currencies, the unrealized translation losses on net foreign investments decreases our shareholders’ equity through the other components of equity and decreases the translated value of the Risk-weighted Assets (RWA) of the foreign currency-denominated asset. The reverse is true when the Canadian dollar depreciates against other currencies. Consequently, we consider these impacts in selecting an appropriate level of our investments in foreign operations to be hedged.


 

Royal Bank of Canada        Third Quarter 2019        33

 

Linkage of market risk to selected balance sheet items

The following tables provide the linkages between selected balance sheet items with positions included in our trading market risk and non-trading market risk disclosures, which illustrates how we manage market risk for our assets and liabilities through different risk measures:

 

     As at July 31, 2019  
          Market risk measure        
(Millions of Canadian dollars)   Balance sheet
amount
    Traded risk (1)    

Non-traded

risk (2)

   

Non-traded risk

primary risk sensitivity

 

Assets subject to market risk

       

Cash and due from banks

  $ 26,863     $     $ 26,863       Interest rate  

Interest-bearing deposits with banks

    31,553       17,404       14,149       Interest rate  

Securities

       

Trading

    140,421       130,575       9,846       Interest rate, credit spread  

Investment, net of applicable allowance

    100,240             100,240       Interest rate, credit spread, equity  

Assets purchased under reverse repurchase agreements and securities borrowed

    309,640       250,275       59,365       Interest rate  

Loans

       

Retail

    416,583       9,389       407,194       Interest rate  

Wholesale

    198,941       11,319       187,622       Interest rate  

Allowance for loan losses

    (3,131           (3,131     Interest rate  

Segregated fund net assets

    1,602             1,602       Interest rate  

Other

       

Derivatives

    98,774       96,454       2,320       Interest rate, foreign exchange  

Other assets

    79,708       4,238       75,470       Interest rate  

Assets not subject to market risk (3)

    5,699                          

Total assets

  $ 1,406,893     $ 519,654     $ 881,540          

Liabilities subject to market risk

       

Deposits

  $ 881,211     $ 102,681     $ 778,530       Interest rate  

Segregated fund liabilities

    1,602             1,602       Interest rate  

Other

       

Obligations related to securities sold short

    33,602       33,602          

Obligations related to assets sold under repurchase agreements and securities loaned

    220,027       213,818       6,209       Interest rate  

Derivatives

    96,857       94,590       2,267       Interest rate, foreign exchange  

Other liabilities

    74,661       8,664       65,997       Interest rate  

Subordinated debentures

    9,818             9,818       Interest rate  

Liabilities not subject to market risk (4)

    6,737                          

Total liabilities

  $   1,324,515     $   453,355     $   864,423          

Total equity

  $ 82,378        

Total liabilities and equity

  $ 1,406,893        

 

(1)   Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR and SVaR and stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from RBC Insurance and investment securities, net of applicable allowance, not included in SIRR.
(3)   Assets not subject to market risk include $5,699 million of physical and other assets.
(4)   Liabilities not subject to market risk include $6,737 million of payroll related and other liabilities.


 

34        Royal Bank of Canada        Third Quarter 2019

 

     As at April 30, 2019
          Market risk measure      
(Millions of Canadian dollars)   Balance sheet
amount
    Traded risk (1)     Non-traded
risk (2)
   

Non-traded risk

primary risk sensitivity

Assets subject to market risk

       

Cash and due from banks

  $ 33,041     $     $ 33,041     Interest rate

Interest-bearing deposits with banks

    26,718       12,865       13,853     Interest rate

Securities

       

Trading

    138,916       129,593       9,323     Interest rate, credit spread

Investment, net of applicable allowance

    102,075             102,075     Interest rate, credit spread, equity

Assets purchased under reverse repurchase agreements and securities borrowed

    309,520       239,657       69,863     Interest rate

Loans

       

Retail

    407,222       7,770       399,452     Interest rate

Wholesale

    198,263       9,236       189,027     Interest rate

Allowance for loan losses

    (3,093           (3,093   Interest rate

Segregated fund net assets

    1,561             1,561     Interest rate

Other

       

Derivatives

    84,812       82,402       2,410     Interest rate, foreign exchange

Other assets

    73,905       2,892       71,013     Interest rate

Assets not subject to market risk (3)

    5,936                      

Total assets

  $ 1,378,876     $ 484,415     $ 888,525      

Liabilities subject to market risk

       

Deposits

  $ 864,101     $ 93,813     $ 770,288     Interest rate

Segregated fund liabilities

    1,561             1,561     Interest rate

Other

       

Obligations related to securities sold short

    34,049       34,049          

Obligations related to assets sold under repurchase agreements and securities loaned

    223,980       218,288       5,692     Interest rate

Derivatives

    82,168       79,957       2,211     Interest rate, foreign exchange

Other liabilities

    76,895       8,814       68,081     Interest rate

Subordinated debentures

    9,360             9,360     Interest rate

Liabilities not subject to market risk (4)

    4,816                      

Total liabilities

  $   1,296,930     $   434,921     $   857,193      

Total equity

  $ 81,946        

Total liabilities and equity

  $ 1,378,876        

 

(1)   Traded risk includes positions that are classified or designated as FVTPL and positions whose revaluation gains and losses are reported in revenue. Market risk measures of VaR and SVaR and stress testing are used as risk controls for traded risk.
(2)   Non-traded risk includes positions used in the management of the SIRR and other non-trading portfolios. Other material non-trading portfolios include positions from RBC Insurance and investment securities, net of applicable allowance, not included in SIRR.
(3)   Assets not subject to market risk include $5,936 million of physical and other assets.
(4)   Liabilities not subject to market risk include $4,816 million of payroll related and other liabilities.

 

Liquidity and funding risk

 

Liquidity and funding risk (liquidity risk) is the risk that we may be unable to generate sufficient cash or its equivalents in a timely and cost-effective manner to meet our commitments as they come due. Liquidity risk arises from mismatches in the timing and value of on-balance sheet and off-balance sheet cash flows.

Our Liquidity Risk Management Framework (LRMF) is designed to ensure that we have sufficient liquidity to satisfy current and prospective commitments in both normal and stressed conditions. There have been no material changes to our LRMF as described in our 2018 Annual Report.

We continue to maintain liquidity and funding that is appropriate for the execution of our strategy. Liquidity risk remains well within our risk appetite.

Liquidity reserve

Our liquidity reserve consists of available unencumbered liquid assets as well as uncommitted and undrawn central bank borrowing facilities that could be accessed under extraordinary circumstances subject to satisfying certain preconditions as set by various Central Banks (e.g., BoC, the Fed, Bank of England, and Bank of France).

To varying degrees, unencumbered liquid assets represent a ready source of funding. Unencumbered assets are the difference between total and encumbered assets from both on- and off-balance sheet sources. Encumbered assets, in turn, are not considered a source of liquidity in measures of liquidity risk.

Although unused wholesale funding capacity, which is regularly assessed, could be another potential source of liquidity to mitigate stressed conditions, it is excluded in the determination of the liquidity reserve.


 

Royal Bank of Canada        Third Quarter 2019        35

 

     As at July 31, 2019  
(Millions of Canadian dollars)   Bank-owned
liquid assets
    Securities
received as
collateral from
securities
financing and
derivative
transactions
           Total liquid
assets
    Encumbered
liquid assets
    Unencumbered
liquid assets
 

Cash and due from banks

  $ 26,863     $       $ 26,863     $ 2,846     $ 24,017  

Interest-bearing deposits with banks

    31,553               31,553       330       31,223  

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (1)

    197,020       307,372         504,392       342,783       161,609  

Other securities

    89,808       122,432         212,240       86,475       125,765  

Undrawn credit lines granted by central banks (2)

    11,380               11,380             11,380  

Other assets eligible as collateral for discount (3)

    106,819               106,819             106,819  

Other liquid assets (4)

    23,190                     23,190       22,746       444  

Total liquid assets

  $ 486,633     $ 429,804             $ 916,437     $ 455,180     $ 461,257  

 

     As at April 30, 2019  
(Millions of Canadian dollars)   Bank-owned
liquid assets
    Securities
received as
collateral from
securities
financing and
derivative
transactions
           Total liquid
assets
    Encumbered
liquid assets
    Unencumbered
liquid assets
 

Cash and due from banks

  $ 33,041     $       $ 33,041     $ 2,758     $ 30,283  

Interest-bearing deposits with banks

    26,718               26,718       335       26,383  

Securities issued or guaranteed by sovereigns, central banks or multilateral development banks (1)

    193,628       291,472         485,100       329,956       155,144  

Other securities

    89,309       129,715         219,024       97,427       121,597  

Undrawn credit lines granted by central banks (2)

    11,217               11,217             11,217  

Other assets eligible as collateral for discount (3)

    102,507               102,507             102,507  

Other liquid assets (4)

    19,466                     19,466       19,072       394  

Total liquid assets

  $   475,886     $   421,187             $   897,073     $   449,548     $   447,525  

 

     As at                          
(Millions of Canadian dollars)  

July 31

2019

   

April 30

2019

                         

Royal Bank of Canada

  $ 226,881     $ 215,759          

Foreign branches

    71,360       73,112          

Subsidiaries

    163,016       158,654          

Total unencumbered liquid assets

  $ 461,257     $   447,525          

 

(1)   Includes liquid securities issued by provincial governments and U.S. government-sponsored entities working under U.S. Federal government’s conservatorship (e.g., Federal National Mortgage Association and Federal Home Loan Mortgage Corporation).
(2)   Includes loans that qualify as eligible collateral for the discount window facility available to us at the Federal Reserve Bank of New York (FRBNY). Amounts are face value and would be subject to collateral margin requirements applied by the FRBNY to determine collateral value/borrowing capacity. Access to the discount window borrowing program is conditional on meeting requirements set by the FRBNY and borrowings are typically expected to be infrequent and due to uncommon occurrences requiring temporary accommodation.
(3)   Represents our unencumbered Canadian dollar non-mortgage loan book (at face value) that could, subject to satisfying conditions precedent to borrowing and application of prescribed collateral margin requirements, be pledged to the BoC for advances under its Emergency Lending Assistance (ELA) program. ELA is not considered a source of available liquidity in our normal liquidity risk profile but could in extraordinary circumstances, where normal market liquidity is seriously impaired, allow us and other banks to monetize assets eligible as collateral to meet requirements and mitigate further market liquidity disruption. The balance also includes our unencumbered mortgage loans that qualify as eligible collateral at Federal Home Loan Bank (FHLB).
(4)   Encumbered liquid assets amount represents cash collateral and margin deposit amounts pledged related to over-the-counter (OTC) and exchange-traded derivative transactions.

The liquidity reserve is typically most affected by routine flows of client banking activity where liquid asset portfolios adjust to the change in cash balances, and additionally from capital markets activities where business strategies and client flows may also affect the addition or subtraction of liquid assets in the overall calculation of the liquidity reserve. Corporate Treasury also affects liquidity reserves through the management of funding issuances where reserves absorb timing mismatches between debt issuances and deployment into business activities.

Q3 2019 vs. Q2 2019

Total liquid assets increased $19 billion or 2%, primarily due to an increase in securities received as collateral under collateral swap and reverse repo transactions. Other assets eligible as collateral for discount resulting from higher balances of residential mortgages eligible to pledge to the FHLB and cash collateral received as margin also contributed to the increase. However, the increase in collateral received was offset by a corresponding increase in collateral pledged under encumbered liquid assets due to collateral swap transactions.


 

36        Royal Bank of Canada        Third Quarter 2019

 

Asset encumbrance

The table below provides a summary of cash, securities and other assets, distinguishing between those that are encumbered or available for sale or use as collateral in secured funding transactions. Other assets, such as mortgages and credit card receivables, can also be monetized, albeit over longer timeframes than those required for marketable securities. As at July 31, 2019, our Unencumbered assets available as collateral comprised 28% of total assets (April 30, 2019 – 28%).

Asset encumbrance

 

               As at  
   

July 31

2019

         

April 30

2019

 
    Encumbered           Unencumbered                       Encumbered           Unencumbered        
(Millions of Canadian dollars)   Pledged as
collateral
    Other (1)            Available as
collateral 
(2)
    Other (3)            Total            Pledged as
collateral
    Other (1)            Available as
collateral (2)
    Other (3)     Total  

Cash and due from banks

  $     $ 2,846       $ 24,017     $       $ 26,863       $     $ 2,758       $ 30,283     $     $ 33,041  

Interest-bearing deposits with banks

          330         31,223               31,553               335         26,383             26,718  

Securities

                           

Trading

    38,675               99,037       2,709         140,421         42,029               94,404       2,483       138,916  

Investment, net of applicable allowance

    14,503               85,670       67         100,240         15,169               86,843       63       102,075  

Assets purchased under reverse repurchase agreements and securities borrowed (4)

    389,699       22,707         46,293       5,340         464,039         390,172       22,357         42,917       7,334       462,780  

Loans

                           

Retail

                           

Mortgage securities

    30,898               37,339               68,237         30,512               37,203             67,715  

Mortgage loans

    42,155               20,552       168,031         230,738         41,021               17,284       164,116       222,421  

Non-mortgage loans

    7,245               63,275       47,088         117,608         7,351               62,032       47,703       117,086  

Wholesale

                  35,338       163,603         198,941                       34,994       163,269       198,263  

Allowance for loan losses

                        (3,131       (3,131                           (3,093     (3,093

Segregated fund net assets

                        1,602         1,602                             1,561       1,561  

Other

                           

Derivatives

                        98,774         98,774                             84,812       84,812  

Other (5)

    22,746                     444       62,217               85,407               19,072                     394       60,375       79,841  

Total assets

  $   545,921     $   25,883             $   443,188     $   546,300             $   1,561,292             $   545,326     $   25,450             $   432,737     $   528,623     $   1,532,136  

 

(1)   Includes assets restricted from use to generate secured funding due to legal or other constraints.
(2)   Includes loans that could be used to collateralize central bank advances. Our unencumbered Canadian dollar non-mortgage loan book (at face value) could, subject to satisfying conditions for borrowing and application of prescribed collateral margin requirements, be pledged to the BoC for advances under its ELA program. It also includes our unencumbered mortgage loans that qualify as eligible collateral at FHLB. We also lodge loans that qualify as eligible collateral for the discount window facility available to us at the FRBNY. ELA and other central bank facilities are not considered sources of available liquidity in our normal liquidity risk profile. However, banks could monetize assets meeting collateral criteria during periods of extraordinary and severe disruption to market-wide liquidity.
(3)   Other unencumbered assets are not subject to any restrictions on their use to secure funding or as collateral but would not be considered readily available since they may not be acceptable at central banks or for other lending programs.
(4)   Includes bank-owned liquid assets and securities received as collateral from off-balance sheet securities financing, derivative transactions, and margin lending. Includes $22.7 billion (April 30, 2019 – $22.4 billion) of collateral received through reverse repurchase transactions that cannot be rehypothecated in its current legal form.
(5)   The Pledged as collateral amount represents cash collateral and margin deposit amounts pledged related to OTC and exchange-traded derivative transactions.

Funding

Funding strategy

Core funding, comprising capital, longer-term wholesale liabilities and a diversified pool of personal and, to a lesser extent, commercial and institutional deposits, is the foundation of our structural liquidity position.

Deposit and funding profile

As at July 31, 2019, relationship-based deposits, which are the primary source of funding for retail loans and mortgages, were $578 billion or 51% of our total funding (April 30, 2019 – $571 billion or 51%). The remaining portion is comprised of short- and long-term wholesale funding.

Funding for highly liquid assets consists primarily of short-term wholesale funding that reflects the monetization period of those assets. Long-term wholesale funding is used mostly to fund less liquid wholesale assets and to support liquidity asset buffers.

On April 18, 2018, the Department of Finance published bail-in regulations under the Canada Deposit Insurance Corporation (CDIC) Act and the Bank Act, which became effective September 23, 2018. Senior long-term debt issued by the bank on or after September 23, 2018, that has an original term greater than 400 days and is marketable, subject to certain exceptions, is subject to the Canadian Bank Recapitalization (Bail-in) regime. Under the Bail-in regime, in circumstances when the Superintendent of Financial Institutions has determined that a bank may no longer be viable, the Governor in Council may, upon a recommendation of the Minister of Finance that he or she is of the opinion that it is in the public interest to do so, grant an order directing the CDIC to convert all or a portion of certain shares and liabilities of that bank into common shares. As at July 31, 2019, the notional value of issued and outstanding long-term debt subject to conversion under the Bail-in regime was $14,869 million (April 30, 2019 – $8,533 million).

For further details on our wholesale funding, refer to the Composition of wholesale funding tables below.

Long-term debt issuance

Our wholesale funding activities are well-diversified by geography, investor segment, instrument, currency, structure and maturity. We maintain an ongoing presence in different funding markets, which allows us to continuously monitor market developments and trends, identify opportunities and risks, and take appropriate and timely actions. We operate longer-term debt issuance registered programs. The following table summarizes these programs with their authorized limits by geography.


 

Royal Bank of Canada        Third Quarter 2019        37

 

Programs by geography

 

 

Canada   U.S.    Europe/Asia

•  Canadian Shelf Program – $25 billion

 

•  U.S. Shelf Program – US$40 billion

  

•  European Debt Issuance Program – US$40 billion

    

•  Global Covered Bond Program – 32 billion

        

•  Japanese Issuance Programs – ¥1 trillion

We also raise long-term funding using Canadian Deposit Notes, Canadian National Housing Act MBS, Canada Mortgage Bonds, credit card receivable-backed securities, Kangaroo Bonds (issued in the Australian domestic market by foreign firms) and Yankee Certificates of Deposit (issued in the U.S. domestic market by foreign firms). We continuously evaluate opportunities to expand into new markets and untapped investor segments since diversification expands our wholesale funding flexibility, minimizes funding concentration and dependency, and generally reduces financing costs. As presented in the following charts, our current long-term debt profile is well-diversified by both currency and product. Maintaining competitive credit ratings is also critical to cost-effective funding.

 

LOGO

 

LOGO

(1)   Based on original term to maturity greater than 1 year

 

(1)   Based on original term to maturity greater than 1 year

 

(2)  Mortgage-backed securities and Canada Mortgage Bonds


 

38        Royal Bank of Canada        Third Quarter 2019

 

The following table provides our composition of wholesale funding based on remaining term to maturity:

Composition of wholesale funding (1)

 

     As at July 31, 2019  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 12
months
    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 6,922     $     $     $ 389     $ 7,311     $     $     $ 7,311  

Certificates of deposit and commercial paper

    5,331       11,726       12,298       25,743       55,098       2,177             57,275  

Asset-backed commercial paper (3)

    2,671       3,956       4,808       4,395       15,830                   15,830  

Senior unsecured medium-term notes (4)

    1,520       1,227       2,260       14,057       19,064       25,369       26,510       70,943  

Senior unsecured structured notes (5)

    81       297       1,578       543       2,499       2,345       4,400       9,244  

Mortgage securitization

          588       524       2,167       3,279       3,462       10,936       17,677  

Covered bonds/asset-backed securities (6)

          3,912             6,293       10,205       13,361       21,967       45,533  

Subordinated liabilities

    99             2,000       971       3,070       1,500       5,269       9,839  

Other (7)

    9,276       1,390       695       1,269       12,630       146       9,919       22,695  

Total

  $ 25,900     $ 23,096     $ 24,163     $ 55,827     $ 128,986     $ 48,360     $ 79,001     $ 256,347  

Of which:

               

– Secured

  $ 11,110     $ 9,069     $ 5,332     $ 12,855     $ 38,366     $ 16,823     $ 32,903     $ 88,092  

– Unsecured

    14,790       14,027       18,831       42,972       90,620       31,537       46,098       168,255  
               
     As at April 30, 2019  
(Millions of Canadian dollars)   Less than 1
month
    1 to 3
months
    3 to 6
months
    6 to 12
months
    Less than 1
year sub-total
    1 year
to 2 years
    2 years and
greater
    Total  

Deposits from banks (2)

  $ 6,925     $ 569     $ 188     $ 60     $ 7,742     $     $     $ 7,742  

Certificates of deposit and commercial paper

    5,906       11,110       16,878       19,719       53,613             134       53,747  

Asset-backed commercial paper (3)

    2,081       4,660       5,056       4,176       15,973                   15,973  

Senior unsecured medium-term notes (4)

    1,375       4,043       2,865       11,113       19,396       26,363       24,165       69,924  

Senior unsecured structured notes (5)

    94       327       446       1,640       2,507       2,382       4,668       9,557  

Mortgage securitization

          514       587       2,317       3,418       2,119       11,928       17,465  

Covered bonds/asset-backed securities (6)

          1,503       3,991       6,353       11,847       11,773       21,402       45,022  

Subordinated liabilities

          1,000       102       2,000       3,102       2,500       3,847       9,449  

Other (7)

    9,796       3,310       1,221       803       15,130       156       9,968       25,254  

Total

  $   26,177     $   27,036     $   31,334     $   48,181     $   132,728     $   45,293     $   76,112     $   254,133  

Of which:

               

– Secured

  $ 10,777     $ 8,353     $ 10,706     $ 12,846     $ 42,682     $ 13,892     $ 33,331     $ 89,905  

– Unsecured

    15,400       18,683       20,628       35,335       90,046       31,401       42,781       164,228  

 

(1)   Excludes bankers’ acceptances and repos.
(2)   Excludes deposits associated with services we provide to banks (e.g., custody, cash management).
(3)   Only includes consolidated liabilities, including our collateralized commercial paper program.
(4)   Includes deposit notes.
(5)   Includes notes where the payout is tied to movements in foreign exchange, commodities and equities.
(6)   Includes credit card and mortgage loans.
(7)   Includes tender option bonds (secured) of $7,996 million (April 30, 2019 – $8,094 million), bearer deposit notes (unsecured) of $3,878 million (April 30, 2019 – $3,999 million), other long-term structured deposits (unsecured) of $9,765 million (April 30, 2019 – $9,811 million), and FHLB advances (secured) of $1,056 million (April 30, 2019 – $3,350 million).

Credit ratings

Our ability to access unsecured funding markets and to engage in certain collateralized business activities on a cost-effective basis are primarily dependent upon maintaining competitive credit ratings. Credit ratings and outlooks provided by rating agencies reflect their views and methodologies. Ratings are subject to change, based on a number of factors including, but not limited to, our financial strength, competitive position, liquidity and other factors not completely within our control.

Other than as noted below, there have been no changes to our major credit ratings as disclosed in our 2018 Annual Report.

Credit ratings (1)

 

      As at August 20, 2019  
      Short-term
debt
     Legacy senior
long-term debt 
(2)
       Senior long-
term debt 
(3)
       Outlook  

Moody’s (4)

     P-1        Aa2          A2          stable  

Standard & Poor’s (5)

     A-1+        AA-          A          stable  

Fitch Ratings

     F1+        AA          AA          stable  

DBRS (6)

     R-1(high)        AA (high)          AA          stable  

 

  (1)   Credit ratings are not recommendations to purchase, sell or hold a financial obligation inasmuch as they do not comment on market price or suitability for a particular investor. Ratings are determined by the rating agencies based on criteria established from time to time by them, and are subject to revision or withdrawal at any time by the rating organization.  
  (2)   Includes senior long-term debt issued prior to September 23, 2018 and senior long-term debt issued on or after September 23, 2018 which is excluded from the Bail-in regime.  
  (3)   Includes senior long-term debt issued on or after September 23, 2018 which is subject to conversion under the Bail-in regime.  
  (4)   On August 1, 2019, Moody’s affirmed our ratings with a stable outlook.  
  (5)   On June 24, 2019, Standard & Poor’s affirmed our ratings with a stable outlook.  
  (6)   On June 18, 2019, DBRS revised our outlook to stable from positive, upgraded our legacy senior long-term debt rating to AA (high) from AA and upgraded our senior long-term debt rating to AA from AA (low).  


 

Royal Bank of Canada        Third Quarter 2019        39

 

Additional contractual obligations for rating downgrades

We are required to deliver collateral to certain counterparties in the event of a downgrade to our current credit rating. The following table provides the additional collateral obligations required at the reporting date in the event of a one-, two- or three-notch downgrade to our credit ratings. These additional collateral obligations are incremental requirements for each successive downgrade and do not represent the cumulative impact of multiple downgrades. The amounts reported change periodically as a result of several factors, including the transfer of trading activity to centrally cleared financial market infrastructures and exchanges, the expiration of transactions with downgrade triggers, the imposition of internal limitations on new agreements to exclude downgrade triggers, as well as normal course mark-to-market of positions with collateralized counterparties moving from a negative to a positive position. There is no outstanding senior debt issued in the market that contains rating triggers that would lead to early prepayment of principal.

Additional contractual obligations for rating downgrades

 

     As at  
   

July 31

2019

         

April 30

2019

 
(Millions of Canadian dollars)   One-notch
downgrade
    Two-notch
downgrade
    Three-notch
downgrade
           One-notch
downgrade
    Two-notch
downgrade
    Three-notch
downgrade
 

Contractual derivatives funding or margin requirements

  $     169     $ 69     $     125       $     211     $ 70     $     181  

Other contractual funding or margin requirements (1)

    180           176                     187           179        

 

(1)   Includes Guaranteed Investment Certificates (GICs) issued by our municipal markets business out of New York.

Liquidity Coverage Ratio (LCR)

The LCR is a Basel III metric that measures the sufficiency of high-quality liquid assets (HQLA) available to meet liquidity needs over a 30-day period in an acute stress scenario. The Basel Committee on Banking Supervision (BCBS) and OSFI regulatory minimum coverage level for LCR is currently 100%.

OSFI requires Canadian banks to disclose the LCR using the standard Basel disclosure template and calculated using the average of daily LCR positions during the quarter.


 

40        Royal Bank of Canada        Third Quarter 2019

 

Liquidity coverage ratio common disclosure template (1)

 

      For the three months ended  
   

July 31

2019

         

April 30

2019

 
(Millions of Canadian dollars, except percentage amounts)   Total unweighted
value (average) 
(2)
    Total weighted
value (average)
           Total unweighted
value (average) (2)
    Total weighted
value (average)
 

High-quality liquid assets

         

Total high-quality liquid assets (HQLA)

    n.a.     $ 224,629               n.a.     $ 224,088  

Cash outflows

         

Retail deposits and deposits from small business customers, of which:

  $ 258,989       19,680       $ 258,262       19,749  

Stable deposits (3)

    88,841       2,665         86,823       2,605  

Less stable deposits

    170,148       17,015         171,439       17,144  

Unsecured wholesale funding, of which:

    302,672       142,038         294,733       137,808  

Operational deposits (all counterparties) and deposits in networks of cooperative banks (4)

    130,030       31,079         125,681       29,919  

Non-operational deposits

    148,207       86,524         142,231       81,068  

Unsecured debt

    24,435       24,435         26,821       26,821  

Secured wholesale funding

      n.a.       33,351         n.a.       35,654  

Additional requirements, of which:

    269,355       82,274         268,282       83,091  

Outflows related to derivative exposures and other collateral requirements

    66,828       44,430         63,802       44,671  

Outflows related to loss of funding on debt products

    6,080       6,080         6,884       6,884  

Credit and liquidity facilities

    196,447       31,764         197,596       31,536  

Other contractual funding obligations (5)

    20,370       20,370         19,547       19,547  

Other contingent funding obligations (6)

    431,682       7,842               431,700       7,714  

Total cash outflows

    n.a.     $ 305,555               n.a.     $ 303,563  

Cash inflows

         

Secured lending (e.g., reverse repos)

  $   327,511     $ 56,368       $   302,587     $ 59,777  

Inflows from fully performing exposures

    14,399       9,909         13,763       9,444  

Other cash inflows

    55,667       55,667               57,747       57,747  

Total cash inflows

    n.a.     $   121,944               n.a.     $   126,968  
          

Total adjusted
value

                Total adjusted
value
 

Total HQLA

    $ 224,629                     $ 224,088  

Total net cash outflows

            183,611                       176,595  

Liquidity coverage ratio

            122%                       127%  

 

(1)   The LCR is calculated in accordance with OSFI’s Liquidity Adequacy Requirements (LAR) guideline, which, in turn, reflects liquidity-related requirements issued by the BCBS. The LCR for the quarter ended July 31, 2019 is calculated as an average of 64 daily positions.
(2)   With the exception of other contingent funding obligations, unweighted inflow and outflow amounts are items maturing or callable in 30 days or less. Other contingent funding obligations also include debt securities with remaining maturity greater than 30 days.
(3)   As defined by the BCBS, stable deposits from retail and small business customers are deposits that are insured and are either held in transactional accounts or the bank has an established relationship with the client making the withdrawal unlikely.
(4)   Operational deposits from customers other than retail and small and medium-sized enterprises (SMEs), are deposits which clients need to keep with the bank in order to facilitate their access and ability to use payment and settlement systems primarily for clearing, custody and cash management activities.
(5)   Other contractual funding obligations primarily include outflows from unsettled securities trades and outflows from obligations related to securities sold short.
(6)   Other contingent funding obligations include outflows related to other off-balance sheet facilities that carry low LCR runoff factors (0% – 5%).
n.a.   not applicable

We manage our LCR position within a target range that reflects our liquidity risk tolerance and takes into account business mix, asset composition and funding capabilities. The range is subject to periodic review in light of changes to internal requirements and external developments.

We maintain HQLAs in major currencies with dependable market depth and breadth. Our treasury management practices ensure that the levels of HQLA are actively managed to meet target LCR objectives. Our Level 1 assets, as calculated according to OSFI LAR and the BCBS LCR requirements, represent 82% of total HQLA. These assets consist of cash, placements with central banks and highly rated securities issued or guaranteed by governments, central banks and supranational entities.

LCR captures cash flows from on- and off-balance sheet activities that are either expected or could potentially occur within 30 days in an acute stress scenario. Cash outflows result from the application of withdrawal and non-renewal factors to demand and term deposits, differentiated by client type (wholesale, retail and small- and medium-sized enterprises). Cash outflows also arise from business activities that create contingent funding and collateral requirements, such as repo funding, derivatives, short sales of securities and the extension of credit and liquidity commitments to clients. Cash inflows arise primarily from maturing secured loans, interbank loans and non-HQLA securities.

LCR does not reflect any market funding capacity that we believe would be available in a stress situation. All maturing wholesale debt is assigned 100% outflow in the LCR calculation.

Q3 2019 vs. Q2 2019

The average LCR for the quarter ended July 31, 2019 was 122%, which translates into a surplus of approximately $41 billion, compared to 127% in the prior quarter. The decrease in the LCR surplus from the previous quarter is primarily due to a change in funding and business mix.


 

Royal Bank of Canada        Third Quarter 2019        41

 

Contractual maturities of financial assets, financial liabilities and off-balance sheet items

The following tables provide remaining contractual maturity profiles of all our assets, liabilities, and off-balance sheet items at their carrying value (e.g., amortized cost or fair value) at the balance sheet date. Off-balance sheet items are allocated based on the expiry date of the contract.

Details of contractual maturities and commitments to extend funds are a source of information for the management of liquidity risk. Among other purposes, these details form a basis for modelling a behavioural balance sheet with effective maturities to calculate liquidity risk measures. For further details, refer to the Risk measurement section within the Liquidity and funding risk section of our 2018 Annual Report.

 

     As at July 31, 2019  
(Millions of Canadian dollars)   Less than
1 month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 56,082     $ 1     $     $     $     $     $     $     $ 2,333     $ 58,416  

Securities

                   

Trading (1)

    89,430       28       89       23       10       80       67       8,529       42,165       140,421  

Investment, net of applicable allowance

    3,174       4,190       2,932       3,944       3,495       12,975       27,159       41,929       442       100,240  

Assets purchased under reverse repurchase agreements and securities borrowed

    186,792       65,378       29,239       12,108       7,207       558                   8,358       309,640  

Loans, net of applicable allowance

    22,318       20,098       25,703       28,640       31,063       121,100       224,437       48,899       90,135       612,393  

Other

                   

Customers’ liability under acceptances

    11,342       5,694       83       5                               (23     17,101  

Derivatives

    4,985       6,740       6,651       3,756       2,981       10,504       18,316       44,841             98,774  

Other financial assets

    29,239       1,537       909       166       66       163       271       1,770       2,133       36,254  

Total financial assets

  $   403,362     $   103,666     $   65,606     $   48,642     $   44,822     $   145,380     $   270,250     $   145,968     $   145,543     $   1,373,239  

Other non-financial assets

    2,554       1,453       847       98       298       1,151       1,483       1,713       24,057       33,654  

Total assets

  $ 405,916     $ 105,119     $ 66,453     $ 48,740     $ 45,120     $ 146,531     $ 271,733     $ 147,681     $ 169,600     $ 1,406,893  

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 67,401     $ 37,914     $ 34,575     $ 41,881     $ 35,613     $ 38,605     $ 53,012     $ 16,655     $ 456,752     $ 782,408  

Secured borrowing

    3,348       6,223       6,180       6,916       3,530       9,364       18,752       5,588             59,901  

Covered bonds

    1       2,986             4,825             13,493       11,925       5,672             38,902  

Other

                   

Acceptances

    11,339       5,694       83       5                               3       17,124  

Obligations related to securities sold short

    33,602                                                       33,602  

Obligations related to assets sold under repurchase agreements and securities loaned

    181,479       26,230       4,685       290       461                         6,882       220,027  

Derivatives

    4,859       7,511       6,042       3,386       3,303       10,479       17,219       44,047       11       96,857  

Other financial liabilities

    25,576       1,438       690       410       327       243       704       7,499       825       37,712  

Subordinated debentures

    100                                     317       9,401             9,818  

Total financial liabilities

  $ 327,705     $ 87,996     $ 52,255     $ 57,713     $ 43,234     $ 72,184     $ 101,929     $ 88,862     $ 464,473     $ 1,296,351  

Other non-financial liabilities

    1,204       915       2,245       1,830       248       779       734       11,132       9,077       28,164  

Equity

                                                    82,378       82,378  

Total liabilities and equity

  $ 328,909     $ 88,911     $ 54,500     $ 59,543     $ 43,482     $ 72,963     $ 102,663     $ 99,994     $ 555,928     $ 1,406,893  

Off-balance sheet items

                   

Financial guarantees

  $ 435     $ 1,424     $ 2,915     $ 2,165     $ 2,843     $ 847     $ 5,303     $ 16     $ 42     $ 15,990  

Lease commitments

    69       136       200       198       196       715       1,578       3,004             6,096  

Commitments to extend credit

    2,039       5,334       8,321       10,773       14,196       40,406       164,082       17,501       3,750       266,402  

Other credit-related commitments

    487       1,098       1,436       1,624       1,874       207       598       7       93,824       101,155  

Other commitments

    44                                                 472       516  

Total off-balance sheet items

  $ 3,074     $ 7,992     $ 12,872     $ 14,760     $ 19,109     $ 42,175     $ 171,561     $ 20,528     $ 98,088     $ 390,159  

 

(1)   Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.


 

42        Royal Bank of Canada        Third Quarter 2019

 

     As at April 30, 2019  
(Millions of Canadian dollars)   Less than
1 month
    1 to 3
months
    3 to 6
months
    6 to 9
months
    9 to 12
months
    1 year
to 2 years
    2 years
to 5 years
    5 years
and greater
    With no
specific
maturity
    Total  

Assets

                   

Cash and deposits with banks

  $ 57,442     $ 3     $     $     $     $     $     $     $ 2,314     $ 59,759  

Securities

                   

Trading (1)

    91,020       98             22       13       85       64       8,010       39,604       138,916  

Investment, net of applicable allowance

    1,745       5,373       2,819       2,589       4,104       12,080       29,869       42,989       507       102,075  

Assets purchased under reverse repurchase agreements and securities borrowed

    179,752       74,419       25,129       11,132       8,921       608                   9,559       309,520  

Loans, net of applicable allowance

    23,935       20,676       25,332       25,340       30,879       121,194       218,327       49,019       87,690       602,392  

Other

                   

Customers’ liability under acceptances

    10,415       5,666       11       2       5                         (26     16,073  

Derivatives

    3,857       6,165       3,555       5,185       3,127       9,156       15,699       38,067       1       84,812  

Other financial assets

    25,014       1,287       611       390       75       149       264       1,814       2,226       31,830  

Total financial assets

  $   393,180     $   113,687     $   57,457     $   44,660     $   47,124     $   143,272     $   264,223     $   139,899     $   141,875     $   1,345,377  

Other non-financial assets

    2,080       1,352       35       1,014       333       1,503       1,482       1,468       24,232       33,499  

Total assets

  $ 395,260     $ 115,039     $ 57,492     $ 45,674     $ 47,457     $ 144,775     $ 265,705     $ 141,367     $ 166,107     $ 1,378,876  

Liabilities and equity

                   

Deposits (2)

                   

Unsecured borrowing

  $ 56,402     $ 40,044     $ 43,148     $ 33,069     $ 37,624     $ 37,183     $ 50,801     $ 16,205     $ 451,183     $ 765,659  

Secured borrowing

    2,689       6,277       7,458       4,043       5,420       6,827       21,373       6,432             60,519  

Covered bonds

          1,505       3,048             4,851       12,515       12,265       3,739             37,923  

Other

                   

Acceptances

    10,406       5,666       11       2       5                         9       16,099  

Obligations related to securities sold short

    34,049                                                       34,049  

Obligations related to assets sold under repurchase agreements and securities loaned

    191,135       21,020       3,928       74       49       501                   7,273       223,980  

Derivatives

    3,968       5,859       3,842       4,412       2,476       9,118       15,247       37,242       4       82,168  

Other financial liabilities

    26,724       2,180       1,798       319       433       220       684       7,664       885       40,907  

Subordinated debentures

                102                         321       8,937             9,360  

Total financial liabilities

  $ 325,373     $ 82,551     $ 63,335     $ 41,919     $ 50,858     $ 66,364     $ 100,691     $ 80,219     $ 459,354     $ 1,270,664  

Other non-financial liabilities

    1,117       944       81       3,304       285       713       765       10,600       8,457       26,266  

Equity

                                                    81,946       81,946  

Total liabilities and equity

  $ 326,490     $ 83,495     $ 63,416     $ 45,223     $ 51,143     $ 67,077     $ 101,456     $ 90,819     $ 549,757     $ 1,378,876  

Off-balance sheet items

                   

Financial guarantees

  $ 528     $ 2,421     $ 1,957     $ 3,023     $ 2,086     $ 1,144     $ 5,898     $ 62     $ 57     $ 17,176  

Lease commitments

    69       136       200       195       192       716       1,561       3,044             6,113  

Commitments to extend credit

    2,460       5,004       7,629       9,382       14,389       37,045       165,072       18,321       2,608       261,910  

Other credit-related commitments

    842       1,170       1,130       1,425       1,539       357       669       121       101,324       108,577  

Other commitments

    98                                                 482       580  

Total off-balance sheet items

  $ 3,997     $ 8,731     $ 10,916     $ 14,025     $ 18,206     $ 39,262     $ 173,200     $ 21,548     $ 104,471     $ 394,356  

 

(1)   Trading debt securities classified as FVTPL have been included in the less than 1 month category as there is no expectation to hold these assets to their contractual maturity.
(2)   A major portion of relationship-based deposits are repayable on demand or at short notice on a contractual basis while, in practice, these customer balances form a core base for our operations and liquidity needs, as explained in the preceding Deposit and funding profile section.

 

Capital management

 

We continue to manage our capital in accordance with our Capital Management Framework as described in our 2018 Annual Report. In addition, we continue to monitor and prepare for new regulatory capital developments, including the BCBS Basel III reforms, in order to ensure timely and accurate compliance with these requirements. For additional details on new regulatory developments that relate to our Capital Management Framework, refer to the Capital, liquidity and other regulatory developments section of our Q1 2019, Q2 2019 and of this Q3 2019 Report to Shareholders.

OSFI expects Canadian banks to meet the Basel III targets for CET1, Tier 1 and Total capital ratios. Effective January 1, 2014, OSFI allowed Canadian banks to phase in the Basel III Credit Valuation Adjustment (CVA) risk capital charge over a five-year period ending December 31, 2018. As of January 1, 2019, the CVA scalars were fully phased-in for each tier of capital, resulting in all tiers of capital having the same risk-weighted assets value. In fiscal 2018, the CVA scalars were 80%, 83% and 86% for CET1, Tier 1 and Total capital, respectively.

The Financial Stability Board (FSB) has designated us as a Global Systemically Important Bank (G-SIB). This designation requires us to maintain a higher loss absorbency requirement (common equity as a percentage of risk-weighted assets) of 1%. As the Domestic Systemically Important Bank (D-SIB) requirement is equivalent to the G-SIB requirement of 1% of RWA, the G-SIB designation had no further impact to the loss absorbency requirements on our CET1 ratio.

On April 18, 2018, OSFI released its final guideline on Total Loss Absorbing Capacity (TLAC), which applies to Canadian D-SIBs as part of the Federal Government’s Bail-in regime. The guideline is consistent with the TLAC standard released on November 9, 2015 by the FSB for institutions designated as G-SIBs, but tailored to the Canadian context. The TLAC requirement is intended to address the sufficiency of a systemically important bank’s loss absorbing capacity in supporting its


 

Royal Bank of Canada        Third Quarter 2019        43

 

recapitalization in the event of its failure. TLAC is defined as the aggregate of Tier 1 capital, Tier 2 capital, and other TLAC instruments, which allow conversion in whole or in part into common shares under the CDIC Act and meet all of the eligibility criteria under the guideline.

TLAC requirements established two minimum standards, which are required to be met effective November 1, 2021: the risk-based TLAC ratio, which builds on the risk-based capital ratios described in the Capital Adequacy Requirements (CAR) guideline, and the TLAC leverage ratio, which builds on the leverage ratio described in OSFI’s Leverage Requirements guideline. OSFI has provided notification requiring systemically important banks to maintain a minimum TLAC ratio of 23.5%, which includes the revised Domestic Stability Buffer (DSB) effective October 31, 2019, as noted below, and a TLAC leverage ratio of 6.75%. We began issuing bail-in eligible debt in the fourth quarter of 2018 and this has contributed to improving our TLAC ratio. We expect our TLAC ratio to improve through normal course refinancing of maturing unsecured term debt.

Effective November 1, 2018, we were required to adopt OSFI’s revisions to the CAR guidelines relating to the securitization framework and the standardized approach for measuring counterparty credit risk.

The following table provides a summary of OSFI’s current regulatory target ratios under Basel III and Pillar 2 requirements. We are in compliance with all current capital and leverage requirements imposed by OSFI:

 

Basel III

capital and

leverage ratios

  OSFI regulatory target requirements for large banks under Basel  III     RBC
capital and
leverage
ratios as at
July 31,
2019
          Domestic
Stability
Buffer 
(3)
    Minimum including
Capital Buffers,
D-SIB/G-SIB
surcharge and
Domestic Stability
Buffer
 
  Minimum    

Capital

Buffers (1)

   

Minimum

including

Capital

Buffers

   

D-SIB/G-SIB

Surcharge (2)

    Minimum including
Capital Buffers
and D-SIB/G-SIB
surcharge
(2)
 
                 
Common Equity Tier 1     > 4.5%       2.5%       > 7.0%       1.0%       > 8.0%       11.9%         1.75%       > 9.8%  
Tier 1 capital     > 6.0%       2.5%       > 8.5%       1.0%       > 9.5%       13.0%         1.75%       > 11.3%  
Total capital     > 8.0%       2.5%       > 10.5%       1.0%       > 11.5%       15.0%         1.75%       > 13.3%  
Leverage ratio     > 3.0%       n.a.       > 3.0%       n.a.       > 3.0%       4.4%         n.a.       > 3.0%  

 

(1)   The capital buffers include the capital conservation buffer and the countercyclical capital buffer as prescribed by OSFI.
(2)   A capital surcharge, equal to the higher of our D-SIB surcharge and the BCBS’s G-SIB surcharge, is applicable to risk-weighted capital.
(3)   In 2018, OSFI required the public disclosure of their Pillar 2 DSB. Effective April 30, 2019, OSFI raised the level for the DSB to 1.75% of RWA from 1.5%. Effective October 31, 2019, OSFI has further raised the level for the DSB to 2.0% of RWA.
n.a.   not applicable

The following table provides details on our regulatory capital, RWA, and capital and leverage ratios. Our capital position remains strong and our capital and leverage ratios remain well above OSFI regulatory targets.

 

      As at  
(Millions of Canadian dollars, except percentage amounts and as otherwise noted)   

July 31

2019

    

April 30

2019

    

October 31

2018

 

Capital (1)

        

CET1 capital

   $ 60,938      $ 60,314      $ 57,001  

Tier 1 capital

     66,615        65,992        63,279  

Total capital

     76,563        75,491        72,494  

Risk-weighted Assets (RWA) used in calculation of capital ratios (1), (2)

        

CET1 capital RWA

   $ 510,664      $ 510,463      $ 495,528  

Tier 1 capital RWA

     510,664        510,463        495,993  

Total capital RWA

     510,664        510,463        496,459  

Total capital RWA consisting of: (1)

        

Credit risk

   $ 415,977      $ 414,523      $ 401,534  

Market risk

     29,425        31,453        32,209  

Operational risk

     65,262        64,487        62,716  

Total capital RWA

   $   510,664      $   510,463      $   496,459  

Capital ratios and Leverage ratio (1)

        

CET1 ratio

     11.9%        11.8%        11.5%  

Tier 1 capital ratio

     13.0%        12.9%        12.8%  

Total capital ratio

     15.0%        14.8%        14.6%  

Leverage ratio

     4.4%        4.3%        4.4%  

Leverage ratio exposure (billions)

   $ 1,529.4      $ 1,521.2      $ 1,450.8  

 

  (1)   Capital, RWA, and capital ratios are calculated using OSFI’s CAR guideline based on the Basel III framework. The Leverage ratio is calculated using OSFI Leverage Requirements Guideline based on the Basel III framework.
  (2)   In fiscal 2018, amounts included CVA scalars of 80%, 83% and 86%, respectively.


 

44        Royal Bank of Canada        Third Quarter 2019

 

Q3 2019 vs. Q2 2019

 

LOGO

 

(1)   Represents rounded figures.
(2)   Internal capital generation of $1.7 billion which represents Net income available to shareholders, less common and preferred shares dividends.

Our CET1 ratio was 11.9%, up 10 bps from last quarter, mainly reflecting internal capital generation, partially offset by higher RWA, the impact of lower discount rates in determining our pension and other post-employment benefit obligations, and share repurchases.

Our Tier 1 capital ratio of 13.0% was up 10 bps, reflecting the factors noted above under the CET1 ratio.

Our Total capital ratio of 15.0% was up 20 bps, reflecting the factors noted above under the Tier 1 ratio. Total capital ratio was also favourably impacted by the net issuance of subordinated debentures in the current quarter.

RWA increased $0.2 billion, mainly driven by business growth in wholesale and retail lending, largely offset by lower market risk and the impact of foreign exchange translation.

Our Leverage ratio of 4.4% was up 10 bps from last quarter, mainly reflecting internal capital generation, partially offset by higher leverage exposures and the impact of lower discount rates in determining our pension and other post-employment benefit obligations. The increase in leverage exposure was primarily attributable to lending, repo-style transactions, and other assets, partially offset by lower derivatives.

Selected capital management activity

The following table provides our selected capital management activity:

 

    

For the three months ended

July 31, 2019

          

For the nine months ended

July 31, 2019

 
(Millions of Canadian dollars, except number of shares)   Number of
shares (000s)
    Amount            Number of
shares (000s)
    Amount  

Tier 1 capital

         

Common shares activity

         

Issued in connection with share-based compensation plans (1)

    545     $ 38         1,230     $ 87  

Purchased for cancellation

    (1,914     (24       (5,705     (70

Issuance of preferred shares, Series BO (2) (3)

                  14,000       350  

Redemption of preferred shares, Series AD (2)

                  (10,000     (250

Redemption of preferred shares, Series AJ (2)

                  (13,579     (339

Redemption of preferred shares, Series AK (2)

                  (2,421     (61

Redemption of preferred shares, Series AL (2)

                  (12,000     (300

Tier 2 capital

         

Issuance of July 25, 2029 subordinated debentures (2) (3)

      1,500           1,500  

Redemption of July 17, 2024 subordinated debentures (2)

            (1,000                     (1,000

 

  (1)   Amounts include cash received for stock options exercised during the period and includes fair value adjustments to stock options.
  (2)   For further details, refer to Note 9 of our Condensed Financial Statements.
  (3)   Non-Viable Contingent Capital (NVCC) instruments.

On February 23, 2018, we announced a normal course issuer bid (NCIB) to purchase up to 30 million of our common shares. This NCIB was completed on February 26, 2019, with 9.7 million common shares repurchased and cancelled at a total cost of approximately $947 million.

On February 27, 2019, we announced an NCIB program to purchase up to 20 million of our common shares, commencing on March 1, 2019 and continuing until February 29, 2020, or such earlier date as we complete the repurchase of all shares permitted under the bid. Since the inception of this NCIB, the total number of common shares repurchased and cancelled was approximately 2.0 million, at a cost of approximately $208 million.

For the three months ended July 31, 2019, the total number of common shares repurchased and cancelled under our NCIB programs was approximately 1.9 million. The total cost of the shares repurchased was $197 million.

For the nine months ended July 31, 2019, the total number of common shares repurchased and cancelled under our NCIB programs was approximately 5.7 million. The total cost of the shares repurchased was $556 million.

We determine the amount and timing of the purchases under the NCIB, subject to prior consultation with OSFI. Purchases may be made through the TSX, the NYSE and other designated exchanges and alternative Canadian trading systems. The price paid for repurchased shares is at the prevailing market price at the time of acquisition.


 

Royal Bank of Canada        Third Quarter 2019        45

 

On February 24, 2019, we redeemed all 2.4 million Non-Cumulative Floating Rate First Preferred Shares Series AK, all 13.6 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series AJ, and all 12 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series AL, at a price of $25 per share.

On July 17, 2019, we redeemed all $1,000 million of our outstanding NVCC 3.04% subordinated debentures due on July 17, 2024 for 100% of their principal amount plus interest accrued to, but excluding, the redemption date.

On July 25, 2019, we issued $1,500 million of NVCC subordinated debentures. The notes bear interest at a fixed rate of 2.74% per annum until July 25, 2024, and at the three-month Canadian Dollar Offered Rate (CDOR) plus 0.98% thereafter until their maturity on July 25, 2029.

Selected share data

 

      As at July 31, 2019  

(Millions of Canadian dollars,

except number of shares and as otherwise noted)

   Number of
shares (000s)
     Amount      Dividends
declared per
share
 

Common shares issued (1)

     1,434,554      $   17,652        $    1.02  

Treasury shares – common shares

     (600      (59         

Common shares outstanding

     1,433,954      $ 17,593           

Stock options and awards

        

Outstanding

     8,364        

Exercisable

     3,650                    

First preferred shares issued

        

Non-cumulative Series W (2)

     12,000      $ 300        $    0.31  

Non-cumulative Series AA

     12,000        300        0.28  

Non-cumulative Series AC

     8,000        200        0.29  

Non-cumulative Series AE

     10,000        250        0.28  

Non-cumulative Series AF

     8,000        200        0.28  

Non-cumulative Series AG

     10,000        250        0.28  

Non-cumulative Series AZ (3), (4)

     20,000        500        0.23  

Non-cumulative Series BB (3), (4)

     20,000        500        0.24  

Non-cumulative Series BD (3), (4)

     24,000        600        0.23  

Non-cumulative Series BF (3), (4)

     12,000        300        0.23  

Non-cumulative Series BH (4)

     6,000        150        0.31  

Non-cumulative Series BI (4)

     6,000        150        0.31  

Non-cumulative Series BJ (4)

     6,000        150        0.33  

Non-cumulative Series BK (3), (4)

     29,000        725        0.34  

Non-cumulative Series BM (3), (4)

     30,000        750        0.34  

Non-cumulative Series BO (3), (4)

     14,000        350        0.30  

Non-cumulative Series C-2 (5)

     20        31        US$  16.88  

Preferred shares issued

     227,020      $ 5,706     

Treasury shares – preferred shares (6)

     (36      (1         

Preferred shares outstanding

     226,984      $ 5,705           

Dividends

        

Common

      $ 1,464     

Preferred (7)

              66           

 

  (1)   For further details about our capital management activity, refer to Note 9 of our Condensed Financial Statements.  
  (2)   Effective February 24, 2010, we have the right to convert these shares into common shares at our option, subject to certain restrictions.  
  (3)   Dividend rate will reset every five years.  
  (4)   NVCC instruments.  
  (5)   Represents 815,400 depositary shares relating to preferred shares Series C-2. Each depositary share represents one-fortieth interest in a share of Series C-2.  
  (6)   Positive amounts represent a short position in treasury shares.  
  (7)   Dividends on preferred shares excludes distributions to non-controlling interests.  

As at August 16, 2019, the number of outstanding common shares was 1,434,093,805 net of treasury shares held of 460,732, and the number of stock options and awards was 8,363,129.

NVCC provisions require the conversion of the capital instrument into a variable number of common shares in the event that OSFI deems a bank to be non-viable or a federal or provincial government in Canada publicly announces that a bank has accepted or agreed to accept a capital injection. If a NVCC trigger event were to occur, our NVCC capital instruments, which are the preferred shares Series AZ, BB, BD, BF, BH, BI, BJ, BK, BM, BO, and subordinated debentures due on September 29, 2026, June 4, 2025, January 20, 2026, January 27, 2026 and July 25, 2029, would be converted into RBC common shares pursuant to an automatic conversion formula with a conversion price based on the greater of: (i) a contractual floor price of $5.00, and (ii) the current market price of our common shares at the time of the trigger event (10-day weighted average). Based on a floor price of $5.00 and including an estimate for accrued dividends and interest, these NVCC capital instruments would convert into a maximum of 2,975 million RBC common shares, in aggregate, which would represent a dilution impact of 67.48% based on the number of RBC common shares outstanding as at July 31, 2019.


 

46        Royal Bank of Canada        Third Quarter 2019

 

Capital, liquidity, and other regulatory developments

 

Interest rate risk management guidelines

On May 30, 2019, OSFI revised its Interest Rate Risk Management guidelines which is a framework to identify, assess and manage interest rate risk. We will be required to implement the new guidelines on January 1, 2020. We are currently assessing the impact of the guidelines and do not anticipate any issues with meeting the January 1, 2020 effective date.

Domestic stability buffer (DSB)

In June 2019, OSFI announced that the DSB will be increased from 1.75% to 2.00% of total RWA, effective October 31, 2019. This change is to reflect OSFI’s view that key vulnerabilities such as Canadian household indebtedness, asset imbalances and institutional indebtedness to D-SIBs remain elevated. We do not anticipate any challenges in meeting this requirement by the effective date.

Basel III reforms

On July 18, 2019, OSFI revised its capital requirements for operational risk applicable to deposit taking institutions. Currently, we are required to apply the higher of the current Basel III Standardized Approach (SA) and the Advanced Measurement Approach (AMA) for measuring operational risk. Effective Q1 2020, institutions will be required to use the current SA as the use of AMA will no longer be effective. We do not expect an impact to our capital ratios resulting from this change. In addition, revisions to the Basel III Standardized Approach will be effective Q1 2021, one year in advance of BCBS requirements, and we are currently assessing the impact on adoption.

For a discussion on risk factors resulting from these and other regulatory developments which may affect our business and financial results, refer to the Risk management – Top and emerging risks and Legal and regulatory environment risk sections of our 2018 Annual Report and the Economic, market and regulatory review and outlook section of our Q1 2019, Q2 2019 and of this Q3 2019 Report to Shareholders. For further details on our framework and activities to manage risks, refer to the risk and Capital management sections of our 2018 Annual Report and the Risk management and Capital management sections of this Q3 2019 Report to Shareholders.

 

Accounting and control matters

 

 

Summary of accounting policies and estimates

 

Our Condensed Financial Statements are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. Our significant accounting policies are described in Note 2 of our audited 2018 Annual Consolidated Financial Statements and our Q3 2019 Condensed Financial Statements.

 

Changes in accounting policies and disclosures

 

Changes in accounting policies

During the first quarter, we adopted IFRS 15 Revenue from Contracts with Customers (IFRS 15). As permitted by the transition provisions of IFRS 15, we elected not to restate comparative period results; accordingly, all comparative period information prior to the first quarter of 2019 is presented in accordance with our previous accounting policies, as described in our 2018 Annual Report. As a result of the adoption of IFRS 15, we adjusted our opening retained earnings as at November 1, 2018 to align the recognition of certain fees with the transfer of the performance obligations. Refer to Note 2 of our Condensed Financial Statements for details of these changes.

Future changes in accounting policies and disclosures

In January 2016, the IASB issued IFRS 16 Leases (IFRS 16), which sets out the principles for the recognition, measurement, presentation and disclosure of leases. The standard removes the current requirement for lessees to classify leases as finance leases or operating leases by introducing a single lessee accounting model that requires the recognition of lease assets and lease liabilities on the balance sheet for most leases. Lessees will also recognize depreciation expense on the lease asset and interest expense on the lease liability in the statement of income. There are no significant changes to lessor accounting aside from enhanced disclosure requirements.

IFRS 16 will be effective for us on November 1, 2019. We plan to adopt IFRS 16 by adjusting our Consolidated Balance Sheet at November 1, 2019, the date of initial application, with no restatement of comparative periods.

Our transition to IFRS 16 includes a centralized enterprise-wide program and governance structure led by Finance to assess our existing lease portfolio and the impact on systems, processes, training, communication and financial reporting. We are finalizing upgrades to our systems, processes and internal controls as well as assessing the quantification of our lease assets and liabilities, the impact on the capital ratios and developing the additional disclosures required by the new standard.

As we prepare for our transition to IFRS 16, we will continue to monitor industry interpretations of the new standard and assess the potential impact to our implementation.

Other future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2018 Annual Consolidated Financial Statements.


 

Royal Bank of Canada        Third Quarter 2019        47

 

Controls and procedures

 

Disclosure controls and procedures

As of July 31, 2019, management evaluated, under the supervision of and with the participation of the President and Chief Executive Officer and the Chief Financial Officer, the effectiveness of our disclosure controls and procedures as defined under rules adopted by the U.S. SEC. Based on that evaluation, the President and Chief Executive Officer and the Chief Financial Officer concluded that our disclosure controls and procedures were effective as of July 31, 2019.

Internal control over financial reporting

No changes were made in our internal control over financial reporting during the quarter ended July 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Related party transactions

 

In the ordinary course of business, we provide normal banking services and operational services, and enter into other transactions with associated and other related corporations, including our joint venture entities, on terms similar to those offered to non-related parties. We grant loans to directors, officers and other employees at rates normally accorded to preferred clients. In addition, we offer deferred share and other plans to non-employee directors, executives and certain other key employees. For further information, refer to Notes 11 and 26 of our audited 2018 Annual Consolidated Financial Statements.


 

48        Royal Bank of Canada        Third Quarter 2019

 

EDTF recommendations index

 

We aim to present transparent, high-quality risk disclosures by providing disclosures in our 2018 Annual Report, Q3 2019 Report to Shareholders (RTS), Supplementary Financial Information package (SFI), and Pillar 3 Report, in accordance with recommendations from the Financial Stability Board’s (FSB) Enhanced Disclosure Task Force (EDTF). Information within the SFI and Pillar 3 Report is not and should not be considered incorporated by reference into our Q3 2019 Report to Shareholders.

The following index summarizes our disclosure by EDTF recommendation:

 

             Location of disclosure
Type of Risk   Recommendation   Disclosure   

RTS

page

  Annual
Report page
   SFI
page
General   1  

Table of contents for EDTF risk disclosure

   48   112    1
  2  

Define risk terminology and measures

     50, 52-55

213-214

  
  3  

Top and emerging risks

     50-51   
  4  

New regulatory ratios

   42-43   91-93   
Risk governance, risk management and business model   5  

Risk management organization

     50, 52-55   
  6  

Risk culture

     52-55   
  7  

Risk in the context of our business activities

     98   
  8  

Stress testing

       53-54, 67   
Capital adequacy and risk-weighted assets (RWA)   9  

Minimum Basel III capital ratios and Domestic systemically important bank surcharge

   43   91-93   
  10  

Composition of capital and reconciliation of the accounting balance sheet to the regulatory balance sheet

        20-23
  11  

Flow statement of the movements in regulatory capital

        24
  12  

Capital strategic planning

     90-93   
  13  

RWA by business segments

        26
  14  

Analysis of capital requirement, and related measurement model information

     56-59    25,*
  15  

RWA credit risk and related risk measurements

        *
  16  

Movement of risk-weighted assets by risk type

        26
  17  

Basel back-testing

       53, 56-57    40
Liquidity   18  

Quantitative and qualitative analysis of our liquidity reserve

   34-35   73-75,

79-80

  
Funding   19  

Encumbered and unencumbered assets by balance sheet category, and contractual obligations for rating downgrades

   36, 39   75, 78   
  20  

Maturity analysis of consolidated total assets, liabilities and off-balance sheet commitments analyzed by remaining contractual maturity at the balance sheet date

   41-42   80-81   
  21  

Sources of funding and funding strategy

   36-38   75-77   
Market risk   22  

Relationship between the market risk measures for trading and non-trading portfolios and the balance sheet

   33-34   71-72   
  23  

Decomposition of market risk factors

   29-32   67-70   
  24  

Market risk validation and back-testing

     67   
  25  

Primary risk management techniques beyond reported risk measures and parameters

       67-70   
Credit risk   26  

Bank’s credit risk profile

   22-29   56-66,

159-165

   29-40,*
   

Quantitative summary of aggregate credit risk exposures that reconciles to the balance sheet

   66-70
  106-111
   *
  27  

Policies for identifying impaired loans

     57-59,

101-102,

123-126,

128-129

  
  28  

Reconciliation of the opening and closing balances of impaired loans and impairment allowances during the year

        31, 36
  29  

Quantification of gross notional exposure for OTC derivatives or exchange-traded derivatives

     60    42
  30  

Credit risk mitigation, including collateral held for all sources of credit risk

       59    39
Other   31  

Other risk types

     83-90   
  32  

Publicly known risk events

       86-87,

202-203

  

 

*   These disclosure requirements are satisfied or partially satisfied by disclosures provided in our Pillar 3 Reports as at July 31, 2019 and October 31, 2018.


 

Royal Bank of Canada        Third Quarter 2019        49

 

Interim Condensed Consolidated Financial Statements (unaudited)

 

 

Interim Condensed Consolidated Balance Sheets (unaudited)

 

 

     As at  
(Millions of Canadian dollars)  

July 31

2019

   

October 31

2018

 

Assets

   

Cash and due from banks

  $ 26,863     $ 30,209  

Interest-bearing deposits with banks

    31,553       36,471  

Securities

   

Trading

    140,421       128,258  

Investment, net of applicable allowance (Note 4)

    100,240       94,608  
      240,661       222,866  

Assets purchased under reverse repurchase agreements and securities borrowed

    309,640       294,602  

Loans (Note 5)

   

Retail

    416,583       399,452  

Wholesale

    198,941       180,278  
    615,524       579,730  

Allowance for loan losses (Note 5)

    (3,131     (2,912
      612,393       576,818  

Segregated fund net assets

    1,602       1,368  

Other

   

Customers’ liability under acceptances

    17,101       15,641  

Derivatives

    98,774       94,039  

Premises and equipment

    3,058       2,832  

Goodwill

    11,115       11,137  

Other intangibles

    4,735       4,687  

Other assets

    49,398       44,064  
      184,181       172,400  

Total assets

  $   1,406,893     $   1,334,734  

Liabilities and equity

   

Deposits (Note 6)

   

Personal

  $ 287,929     $ 270,154  

Business and government

    563,343       534,371  

Bank

    29,939       32,521  
      881,211       837,046  

Segregated fund net liabilities

    1,602       1,368  

Other

   

Acceptances

    17,124       15,662  

Obligations related to securities sold short

    33,602       32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

    220,027       206,814  

Derivatives

    96,857       90,238  

Insurance claims and policy benefit liabilities

    11,480       10,000  

Other liabilities

    52,794       52,273  
      431,884       407,234  

Subordinated debentures

    9,818       9,131  

Total liabilities

    1,324,515       1,254,779  

Equity attributable to shareholders

   

Preferred shares (Note 9)

    5,705       6,309  

Common shares (Note 9)

    17,593       17,617  

Retained earnings

    54,716       51,112  

Other components of equity

    4,265       4,823  
    82,279       79,861  

Non-controlling interests

    99       94  

Total equity

    82,378       79,955  

Total liabilities and equity

  $   1,406,893     $   1,334,734  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

50        Royal Bank of Canada        Third Quarter 2019

 

Interim Condensed Consolidated Statements of Income (unaudited)

 

 

     For the three months ended            For the nine months ended  
    July 31     July 31           July 31     July 31  
(Millions of Canadian dollars, except per share amounts)   2019     2018            2019     2018  

Interest and dividend income (Note 3)

         

Loans

  $ 6,394     $ 5,484       $ 18,677     $ 15,516  

Securities

    1,770       1,486         5,168       4,236  

Assets purchased under reverse repurchase agreements and securities borrowed

    2,353       1,501         6,692       3,894  

Deposits and other

    93       155               354       385  
      10,610       8,626               30,891       24,031  

Interest expense (Note 3)

         

Deposits and other

    3,254       2,633         9,682       6,840  

Other liabilities

    2,218       1,312         6,165       3,494  

Subordinated debentures

    90       85               275       235  
      5,562       4,030               16,122       10,569  

Net interest income

    5,048       4,596               14,769       13,462  

Non-interest income

         

Insurance premiums, investment and fee income

    1,463       1,290         4,557       3,240  

Trading revenue

    140       234         748       788  

Investment management and custodial fees

    1,440       1,347         4,271       3,990  

Mutual fund revenue

    924       908         2,696       2,655  

Securities brokerage commissions

    324       334         982       1,023  

Service charges

    480       458         1,414       1,341  

Underwriting and other advisory fees

    488       541         1,387       1,539  

Foreign exchange revenue, other than trading

    252       273         744       831  

Card service revenue

    272       266         820       790  

Credit fees

    322       378         925       1,023  

Net gains on investment securities

    26       26         109       114  

Share of profit in joint ventures and associates

    21       (26       50       13  

Other

    344       400               1,160       1,098  
      6,496       6,429               19,863       18,445  

Total revenue

      11,544         11,025                 34,632         31,907  

Provision for credit losses (Notes 4 and 5)

    425       346               1,365       954  

Insurance policyholder benefits, claims and acquisition expense

    1,046       925               3,431       2,182  

Non-interest expense

         

Human resources (Note 7)

    3,615       3,521         10,880       10,347  

Equipment

    449       416         1,325       1,174  

Occupancy

    409       393         1,211       1,158  

Communications

    281       260         794       733  

Professional fees

    328       359         923       961  

Amortization of other intangibles

    299       271         888       798  

Other

    611       638               1,799       1,780  
      5,992       5,858               17,820       16,951  

Income before income taxes

    4,081       3,896         12,016       11,820  

Income taxes

    818       787               2,351       2,639  

Net income

  $ 3,263     $ 3,109             $ 9,665     $ 9,181  

Net income attributable to:

         

Shareholders

  $ 3,263     $ 3,101       $ 9,659     $ 9,153  

Non-controlling interests

          8               6       28  
    $ 3,263     $ 3,109             $ 9,665     $ 9,181  

Basic earnings per share (in dollars) (Note 10)

  $ 2.23     $ 2.10       $ 6.59     $ 6.19  

Diluted earnings per share (in dollars) (Note 10)

    2.22       2.10         6.57       6.16  

Dividends per common share (in dollars)

    1.02       0.94               3.02       2.79  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

Royal Bank of Canada        Third Quarter 2019        51

 

Interim Condensed Consolidated Statements of Comprehensive Income (unaudited)

 

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Net income

  $   3,263     $   3,109             $   9,665     $   9,181  

Other comprehensive income (loss), net of taxes

         

Items that will be reclassified subsequently to income:

         

Net change in unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income

         

Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income

    79       43         218       5  

Provision for credit losses recognized in income

    (2     (9       (12     15  

Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income

    (15     (13             (75     (76
      62       21               131       (56

Foreign currency translation adjustments

         

Unrealized foreign currency translation gains (losses)

    (1,246     415         (115     387  

Net foreign currency translation gains (losses) from hedging activities

    590       (78       126       (130

Reclassification of losses (gains) on foreign currency translation to income

                  2        

Reclassification of losses (gains) on net investment hedging activities to income

                        2        
      (656     337               15       257  

Net change in cash flow hedges

         

Net gains (losses) on derivatives designated as cash flow hedges

    (118     (45       (616     162  

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

    11       28               (88     19  
      (107     (17             (704     181  

Items that will not be reclassified subsequently to income:

         

Remeasurements of employee benefit plans (Note 7)

    (581     464         (1,067     597  

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

    118       (13       92       113  

Net gains (losses) on equity securities designated at fair value through other comprehensive income

    (10     2               27       1  
      (473     453               (948     711  

Total other comprehensive income (loss), net of taxes

    (1,174     794               (1,506     1,093  

Total comprehensive income (loss)

  $ 2,089     $ 3,903             $ 8,159     $   10,274  

Total comprehensive income attributable to:

         

Shareholders

  $ 2,090     $ 3,894       $ 8,153     $ 10,245  

Non-controlling interests

    (1     9               6       29  
    $ 2,089     $ 3,903             $ 8,159     $ 10,274  

The income tax effect on the Interim Condensed Consolidated Statements of Comprehensive Income is shown in the table below.

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Income taxes on other comprehensive income

         

Net unrealized gains (losses) on debt securities and loans at fair value through other comprehensive income

  $      17     $ 20       $      61     $ 22  

Provision for credit losses recognized in income

          9               5  

Reclassification of net losses (gains) on debt securities and loans at fair value through other comprehensive income to income

    (7     (10       (39     (40

Unrealized foreign currency translation gains (losses)

          1         2       1  

Net foreign currency translation gains (losses) from hedging activities

    207       (23       47       (43

Reclassification of losses (gains) on net investment hedging activities to income

                  1        

Net gains (losses) on derivatives designated as cash flow hedges

    (40     (16       (219     89  

Reclassification of losses (gains) on derivatives designated as cash flow hedges to income

    4       10         (32     (24

Remeasurements of employee benefit plans

    (208     166         (378     216  

Net fair value change due to credit risk on financial liabilities designated as at fair value through profit or loss

    43       (4       33       42  

Net gains (losses) on equity securities designated at fair value through other comprehensive income

    12       1               5       (3

Total income tax expenses (recoveries)

  $ 28     $   154             $ (519   $   265  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

52        Royal Bank of Canada        Third Quarter 2019

 

Interim Condensed Consolidated Statements of Changes in Equity (unaudited)

 

 

     For the three months ended July 31, 2019  
                                  Other components of equity                    
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
    Treasury
shares –
preferred
    Treasury
shares –
common
    Retained
earnings
   

Available-

for-sale

securities

    FVOCI
securities
and loans
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total
equity
 

Balance at beginning of period

  $ 5,706     $ 17,638     $     $ (104   $ 53,640       $ 57     $ 4,817     $ 91     $ 4,965     $ 81,845     $   101     $   81,946  

Changes in equity

                         

Issues of share capital

          38                                                   38             38  

Common shares purchased for cancellation

          (24                 (173                               (197           (197

Redemption of preferred shares

                                                                         

Sales of treasury shares

                20         1,039                                       1,059             1,059  

Purchases of treasury shares

                (21     (994                                     (1,015           (1,015

Share-based compensation awards

                            (9                               (9           (9

Dividends on common shares

                            (1,464                               (1,464           (1,464

Dividends on preferred shares and other

                            (66                               (66     (1     (67

Other

                            (2                               (2           (2

Net income

                            3,263                                 3,263             3,263  

Total other comprehensive income (loss), net of taxes

                            (473             62       (655     (107     (700     (1,173     (1     (1,174

Balance at end of period

  $ 5,706     $   17,652     $ (1   $ (59   $   54,716             $   119     $   4,162     $ (16   $   4,265     $   82,279     $ 99     $ 82,378  
                         
     For the three months ended July 31, 2018  
          Other components of equity                    
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
    Treasury
shares –
preferred
    Treasury
shares –
common
    Retained
earnings
   

Available-

for-sale

securities

    FVOCI
securities
and loans
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total
equity
 

Balance at beginning of period

  $ 6,306     $ 17,634     $ (3   $ (95   $ 47,405       $ 84     $ 3,465     $ 629     $ 4,178     $ 75,425     $ 600     $ 76,025  

Changes in equity

                         

Issues of share capital

          24                                                   24             24  

Common shares purchased for cancellation

          (16                 (112                               (128           (128

Redemption of preferred shares

                                                                         

Redemption of trust capital securities

                                                                  (500     (500

Sales of treasury shares

                   69       1,292                                       1,361             1,361  

Purchases of treasury shares

                (66     (1,306                                     (1,372           (1,372

Share-based compensation awards

                            (2                               (2           (2

Dividends on common shares

                            (1,355                               (1,355           (1,355

Dividends on preferred shares and other

                            (71                               (71     (18     (89

Other

                            5                                 5             5  

Net income

                            3,101                                 3,101       8       3,109  

Total other comprehensive income (loss), net of taxes

                            453               21       336       (17     340       793       1       794  

Balance at end of period

  $ 6,306     $ 17,642     $     $ (109   $ 49,424             $ 105     $ 3,801     $ 612     $ 4,518     $ 77,781     $ 91     $ 77,872  


 

Royal Bank of Canada        Third Quarter 2019        53

 

     For the nine months ended July 31, 2019  
                                  Other components of equity                    
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
   

Treasury
shares –

preferred

   

Treasury
shares –

common

    Retained
earnings
   

Available-

for-sale

securities

    FVOCI
securities
and loans
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total
equity
 

Balance at beginning of period

  $   6,306     $   17,635     $ 3     $ (18   $   51,112       $ (12   $   4,147     $   688     $   4,823     $   79,861     $ 94     $   79,955  

Transition adjustment (Note 2)

                            (70                                     (70           (70

Adjusted balance at beginning of period

  $ 6,306     $ 17,635     $ 3     $ (18   $ 51,042       $ (12   $ 4,147     $ 688     $ 4,823     $ 79,791     $ 94     $ 79,885  

Changes in equity

                         

Issues of share capital

    350       87                                                   437             437  

Common shares purchased for cancellation

          (70                 (486                               (556           (556

Redemption of preferred shares

    (950                                                       (950           (950

Sales of treasury shares

                  145         3,840                                       3,985             3,985  

Purchases of treasury shares

                (149     (3,881                                     (4,030           (4,030

Share-based compensation awards

                            (15                               (15           (15

Dividends on common shares

                            (4,337                               (4,337           (4,337

Dividends on preferred shares and other

                            (205                               (205     (1     (206

Other

                            6                                 6             6  

Net income

                            9,659                                 9,659       6       9,665  

Total other comprehensive income (loss), net of taxes

                            (948               131       15       (704     (558     (1,506           (1,506

Balance at end of period

  $ 5,706     $ 17,652     $ (1   $ (59   $ 54,716             $ 119     $ 4,162     $ (16   $ 4,265     $ 82,279     $      99     $ 82,378  
                         
     For the nine months ended July 31, 2018  
          Other components of equity                    
(Millions of Canadian dollars)   Preferred
shares
    Common
shares
    Treasury
shares –
preferred
    Treasury
shares –
common
    Retained
earnings
   

Available-

for-sale

securities

    FVOCI
securities
and loans
    Foreign
currency
translation
    Cash flow
hedges
    Total other
components
of equity
    Equity
attributable to
shareholders
    Non-controlling
interests
    Total
equity
 

Balance at beginning of period

  $   6,413     $   17,730     $     $ (27   $   45,359     $    378     $                   $   3,545     $   431     $   4,354     $   73,829     $   599     $   74,428  

Transition adjustment

                            (558     (378     299                   (79     (637           (637

Adjusted balance at beginning of period

  $ 6,413     $ 17,730     $     $ (27   $ 44,801     $     $ 299     $ 3,545     $ 431     $ 4,275     $ 73,192     $ 599     $ 73,791  

Changes in equity

                         

Issues of share capital

          69                                                   69             69  

Common shares purchased for cancellation

          (157                 (1,118                               (1,275           (1,275

Redemption of preferred shares

    (107                       2                                 (105           (105

Redemption of trust capital securities

                                                                  (500     (500

Sales of treasury shares

                  202         4,061                                       4,263             4,263  

Purchases of treasury shares

                (202     (4,143                                     (4,345           (4,345

Share-based compensation awards

                            (6                               (6           (6

Dividends on common shares

                            (4,030                               (4,030           (4,030

Dividends on preferred shares and other

                            (214                               (214     (37     (251

Other

                            125         (138                 (138     (13           (13

Net income

                            9,153                                 9,153       28       9,181  

Total other comprehensive income (loss), net of taxes

                            711               (56     256       181       381       1,092       1       1,093  

Balance at end of period

  $ 6,306     $ 17,642     $     $ (109   $ 49,424             $ 105     $ 3,801     $ 612     $ 4,518     $ 77,781     $ 91     $ 77,872  

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

54        Royal Bank of Canada        Third Quarter 2019

 

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

 

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Cash flows from operating activities

         

Net income

  $ 3,263     $ 3,109       $ 9,665     $ 9,181  

Adjustments for non-cash items and others

         

Provision for credit losses

    425       346         1,365       954  

Depreciation

    157       147         464       423  

Deferred income taxes

    (218     90         (504     403  

Amortization and impairment of other intangibles

    301       272         894       799  

Net changes in investments in joint ventures and associates

    (21     26         (49     (9

Losses (Gains) on investment securities

    (27     (24       (123     (118

Losses (Gains) on disposition of business

          (40             (40

Adjustments for net changes in operating assets and liabilities

         

Insurance claims and policy benefit liabilities

    474       342         1,480       323  

Net change in accrued interest receivable and payable

    40       79         154       23  

Current income taxes

    458       (86       (77     (2,597

Derivative assets

    (13,962     5,672         (4,735     6,520  

Derivative liabilities

    14,689       (4,808       6,619       (6,045

Trading securities

    (1,505     4,782         (12,163     4,169  

Loans, net of securitizations

    (10,485     (12,012       (36,240     (30,286

Assets purchased under reverse repurchase agreements and securities borrowed

    (120     (2,986       (15,038     (43,194

Deposits, net of securitizations

    17,110       10,213         44,165       43,964  

Obligations related to assets sold under repurchase agreements and securities loaned

    (3,953     7,252         13,213       35,086  

Obligations related to securities sold short

    (447     145         1,355       3,184  

Brokers and dealers receivable and payable

    (485     1,302         (801     358  

Other

    (2,559     1,692               (6,456     448  

Net cash from (used in) operating activities

    3,135       15,513               3,188       23,546  

Cash flows from investing activities

         

Change in interest-bearing deposits with banks

    (4,835     (12,180       4,918       (16,497

Proceeds from sale of investment securities

    5,438       5,497         14,294       15,994  

Proceeds from maturity of investment securities

    9,776       8,071         32,074       26,956  

Purchases of investment securities

    (15,291     (14,225       (52,177     (38,877

Net acquisitions of premises and equipment and other intangibles

    (483     (521       (1,619     (1,395

Proceeds from dispositions

          14               14  

Cash used in acquisitions

    (27                   (27      

Net cash from (used in) investing activities

    (5,422     (13,344             (2,537     (13,805

Cash flows from financing activities

         

Redemption of trust capital securities

          (500             (500

Issuance of subordinated debentures

    1,500               1,500        

Repayment of subordinated debentures

    (1,000             (1,000      

Issue of common shares, net of issuance costs

    29       21         68       53  

Common shares purchased for cancellation

    (197     (128       (556     (1,275

Issue of preferred shares, net of issuance costs

                  350        

Redemption of preferred shares

                  (950     (105

Sales of treasury shares

    1,059       1,361         3,985       4,263  

Purchases of treasury shares

    (1,015     (1,372       (4,030     (4,345

Dividends paid

    (1,531     (1,427       (4,495     (4,214

Dividends/distributions paid to non-controlling interests

    (1     (18       (1     (37

Change in short-term borrowings of subsidiaries

    (2,293     (898             793        

Net cash from (used in) financing activities

    (3,449     (2,961             (4,336     (6,160

Effect of exchange rate changes on cash and due from banks

    (442     42               339       27  

Net change in cash and due from banks

    (6,178     (750       (3,346     3,608  

Cash and due from banks at beginning of period (1)

    33,041       32,765               30,209       28,407  

Cash and due from banks at end of period (1)

  $   26,863     $   32,015             $   26,863     $   32,015  

Cash flows from operating activities include:

         

Amount of interest paid

  $ 5,183     $ 3,662       $ 14,978     $ 9,668  

Amount of interest received

    10,135       8,278         29,612       22,967  

Amount of dividends received

    651       446         1,632       1,285  

Amount of income taxes paid

    625       908               2,374       5,076  

 

(1)   We are required to maintain balances with central banks and other regulatory authorities. The total balances were $2.3 billion as at July 31, 2019 (April 30, 2019 – $2.3 billion; October 31, 2018 – $2.4 billion; July 31, 2018 – $2.7 billion; April 30, 2018 – $2.6 billion; October 31, 2017 – $2.3 billion).

The accompanying notes are an integral part of these Interim Condensed Consolidated Financial Statements.


 

Royal Bank of Canada        Third Quarter 2019        55

 

Note 1    General information

 

Our unaudited Interim Condensed Consolidated Financial Statements (Condensed Financial Statements) are presented in compliance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Condensed Financial Statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with our audited 2018 Annual Consolidated Financial Statements and the accompanying notes included on pages 113 to 211 in our 2018 Annual Report. Tabular information is stated in millions of Canadian dollars, except per share amounts and percentages. On August 20, 2019, the Board of Directors authorized the Condensed Financial Statements for issue.

 

Note 2    Summary of significant accounting policies, estimates and judgments

 

Except as indicated below, the Condensed Financial Statements have been prepared using the same accounting policies and methods used in preparation of our audited 2018 Annual Consolidated Financial Statements. Our significant accounting policies and future changes in accounting policies and disclosures that are not yet effective for us are described in Note 2 of our audited 2018 Annual Consolidated Financial Statements.

Changes in accounting policies

During the first quarter, we adopted IFRS 15 Revenue from Contracts with Customers (IFRS 15). As permitted by the transition provisions of IFRS 15, we elected not to restate comparative period results; accordingly, all comparative period information is presented in accordance with our previous accounting policies, as described in our 2018 Annual Report. As a result of the adoption of IFRS 15, we reduced our opening retained earnings by $70 million, on an after tax basis as at November 1, 2018 (the date of initial application), to align the recognition of certain fees with the transfer of the performance obligations.

Commissions and fees

Commissions and fees primarily relate to Investment management and custodial fees, Mutual fund revenue, Securities brokerage commissions, Services charges, Underwriting and other advisory fees, Card service revenue and Credit fees, and are recognized based on the applicable service contracts with customers.

Investment management and custodial fees and Mutual fund revenue are generally calculated as a percentage of daily or period-end net asset values based on the terms of the contract with customers and are received monthly, quarterly, semi-annually or annually, depending on the terms of the contract. Investment management and custodial fees are generally derived from assets under management (AUM) when our clients solicit the investment capabilities of an investment manager or from assets under administration (AUA) where the investment strategy is directed by the client or a designated third party manager. Mutual fund revenue is derived from the daily net asset value (NAV) of the mutual funds. Investment management and custodial fees and Mutual fund revenue are recognized over time when the service is provided to the customer provided that it is highly probable that a significant reversal in the amount of revenue recognized will not occur.

Commissions earned on Securities brokerage services and Service charges that are related to the provision of specific transaction type services are recognized when the service is fulfilled. Where services are provided over time, revenue is recognized as the services are provided.

Underwriting and other advisory fees primarily relate to underwriting of new issuances of debt or equity and various advisory services. Underwriting fees are generally expressed as a percentage of the funds raised through issuance and are recognized when the service has been completed. Advisory fees vary depending on the scope and type of engagement and can be fixed in nature or contingent on a future event. Advisory fees are recognized over the period in which the service is provided and are recognized only to the extent that it is highly probable that a significant reversal in the amount of revenue will not occur.

Card service revenue primarily includes interchange revenue and annual card fees. Interchange revenue is calculated as a fixed percentage of the transaction amount and recognized when the card transaction is settled. Annual card fees are fixed fees and are recognized over a twelve month period.

Credit fees are primarily earned for arranging syndicated loans and making credit available on undrawn facilities. The timing of the recognition of credit fees varies based on the nature of the services provided.

When service fees and other costs are incurred in relation to commissions and fees earned, we record these costs on a gross basis in either Non-interest expense – Other or Non-interest expense – Human resources based on our assessment of whether we have primary responsibility to fulfill the contract with the customer and have discretion in establishing the price for the commissions and fees earned, which may require judgment.


 

56        Royal Bank of Canada        Third Quarter 2019

 

Note 3    Fair value of financial instruments

 

Carrying value and fair value of financial instruments

The following tables provide a comparison of the carrying and fair values for each classification of financial instruments. Embedded derivatives are presented on a combined basis with the host contracts. Refer to Note 2 and Note 3 of our audited 2018 Annual Consolidated Financial Statements for a description of the valuation techniques and inputs used in the fair value measurement of our financial instruments. There have been no significant changes to our determination of fair value during the quarter.

 

     As at July 31, 2019  
    Carrying value and fair value           Carrying value           Fair value              
(Millions of Canadian dollars)   Financial
instruments
classified as
FVTPL
    Financial
instruments
designated as
FVTPL
    Financial
instruments
classified as
FVOCI
    Financial
instruments
designated as
FVOCI
           Financial
instruments
measured at
amortized cost
           Financial
instruments
measured at
amortized cost
    Total carrying
amount
    Total fair value  

Financial assets

                   

Interest-bearing deposits with banks

  $   –     $ 17,403     $     $             –             $ 14,150             $ 14,150     $ 31,553     $ 31,553  

Securities

                   

Trading

    131,515       8,906                                   140,421       140,421  

Investment, net of applicable allowance

                53,757       470               46,013               46,235       100,240       100,462  
      131,515       8,906       53,757       470               46,013               46,235       240,661       240,883  

Assets purchased under reverse repurchase agreements and securities borrowed

    250,276                                 59,364               59,367       309,640       309,643  

Loans, net of applicable allowance

                   

Retail

    182       240       96               413,989         415,474       414,507       415,992  

Wholesale

    9,129       1,713       477                     186,567               185,858       197,886       197,177  
      9,311       1,953       573                     600,556               601,332       612,393       613,169  

Other

                   

Derivatives

    98,774                                         98,774       98,774  

Other assets (1)

    1,445                                 51,910               51,910       53,355       53,355  

Financial liabilities

                   

Deposits

                   

Personal

  $ 134     $ 16,177           $ 271,618       $ 271,868     $ 287,929     $ 288,179  

Business and government (2)

    (44     115,832             447,555         448,732       563,343       564,520  

Bank (3)

          2,948                               26,991               27,018       29,939       29,966  
      90       134,957                               746,164               747,618       881,211       882,665  

Other

                   

Obligations related to securities sold short

    33,602                                 33,602       33,602  

Obligations related to assets sold under repurchase agreements and securities loaned

          213,818             6,209         6,210       220,027       220,028  

Derivatives

    96,857                                 96,857       96,857  

Other liabilities (4)

    (1,328     55             56,109         56,083       54,836       54,810  

Subordinated debentures

                                        9,818               9,953       9,818       9,953  


 

Royal Bank of Canada        Third Quarter 2019        57

 

     As at October 31, 2018  
    Carrying value and fair value           Carrying value           Fair value              
(Millions of Canadian dollars)   Financial
instruments
classified as
FVTPL
    Financial
instruments
designated as
FVTPL
    Financial
instruments
classified as
FVOCI
    Financial
instruments
designated as
FVOCI
           Financial
instruments
measured at
amortized cost
           Financial
instruments
measured at
amortized cost
    Total carrying
amount
    Total fair value  

Financial assets

                   

Interest-bearing deposits with banks

  $     $ 20,274     $     $             $ 16,197             $ 16,197     $ 36,471     $ 36,471  

Securities

                   

Trading

      121,031       7,227                                     128,258       128,258  

Investment, net of applicable allowance

                  48,093       406               46,109               45,367       94,608       93,866  
      121,031       7,227       48,093       406               46,109               45,367       222,866       222,124  

Assets purchased under reverse repurchase agreements and securities borrowed

    219,108                                 75,494               75,490       294,602       294,598  

Loans, net of applicable allowance

                   

Retail

    69       190       94               397,102         394,051       397,455       394,404  

Wholesale

    7,129       1,540       458                     170,236               168,087       179,363       177,214  
      7,198       1,730       552                     567,338               562,138       576,818       571,618  

Other

                   

Derivatives

    94,039                                         94,039       94,039  

Other assets (1)

    1,373                                 46,205               46,205       47,578       47,578  

Financial liabilities

                   

Deposits

                   

Personal

  $ 150     $ 14,602           $ 255,402       $ 255,115     $ 270,154     $ 269,867  

Business and government (2)

    (11     103,446             430,936         431,158       534,371       534,593  

Bank (3)

          7,072                               25,449               25,462       32,521       32,534  
      139       125,120                               711,787               711,735       837,046       836,994  

Other

                   

Obligations related to securities sold short

    32,247                                 32,247       32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

          201,839             4,975         4,976       206,814       206,815  

Derivatives

    90,238                                 90,238       90,238  

Other liabilities (4)

    (1,434     18             54,917         54,880       53,501       53,464  

Subordinated debentures

                                        9,131               9,319       9,131       9,319  

 

(1)   Includes Customers’ liability under acceptances and financial instruments recognized in Other assets.
(2)   Business and government deposits include deposits from regulated deposit-taking institutions other than banks.
(3)   Bank deposits refer to deposits from regulated banks and central banks.
(4)   Includes Acceptances and financial instruments recognized in Other liabilities.


 

58        Royal Bank of Canada        Third Quarter 2019

 

Note 3    Fair value of financial instruments (continued)

 

Fair value of assets and liabilities measured at fair value on a recurring basis and classified using the fair value hierarchy

 

     As at              
    July 31, 2019           October 31, 2018  
    Fair value measurements using    

Netting

adjustments

   

Fair value

          Fair value measurements using    

Netting

adjustments

   

Fair value

 
(Millions of Canadian dollars)   Level 1     Level 2     Level 3            Level 1     Level 2     Level 3  

Financial assets

                     

Interest-bearing deposits with banks

  $     $  17,403     $     $       $  17,403             $     $ 20,274     $     $       $ 20,274  

Securities

                     

Trading

                     

Issued or guaranteed

                     

Canadian government debt (1)

                     

Federal

    12,385       5,554               17,939         8,342       6,231               14,573  

Provincial and municipal

          11,043               11,043               11,350               11,350  

U.S. state, municipal and agencies debt (1)

    1,016       38,129       64         39,209         2,068       31,030       66         33,164  

Other OECD government debt (2)

    1,633       4,573               6,206         1,151       9,018               10,169  

Mortgage-backed securities (1)

          958               958               1,001               1,001  

Asset-backed securities

                     

Non-CDO securities (3)

          844       2         846               1,023       110         1,133  

Corporate debt and other debt

          22,034       21         22,055         2       22,303       21         22,326  

Equities

    39,017       2,012       1,136               42,165               30,847       2,547       1,148               34,542  
      54,051       85,147       1,223               140,421               42,410       84,503       1,345               128,258  

Investment

                     

Issued or guaranteed

                     

Canadian government debt (1)

                     

Federal

          695               695               238               238  

Provincial and municipal

          2,098               2,098               1,554               1,554  

U.S. state, municipal and agencies debt (1)

    20       15,798               15,818               18,136               18,136  

Other OECD government debt

          4,692               4,692               1,470               1,470  

Mortgage-backed securities (1)

          2,544       27         2,571               2,174               2,174  

Asset-backed securities

                     

CDO

          7,204               7,204               6,239               6,239  

Non-CDO securities

          853               853               863               863  

Corporate debt and other debt

          19,674       152         19,826               17,227       192         17,419  

Equities

    41       112       293         446         42       103       237         382  

Loan substitute securities

          24                     24                     24                     24  
      61       53,694       472               54,227               42       48,028       429               48,499  

Assets purchased under reverse repurchase agreements and securities borrowed

          250,276               250,276               219,108               219,108  

Loans

          11,269       568         11,837               8,929       551         9,480  

Other

                     

Derivatives

                     

Interest rate contracts

          42,885       321         43,206         1       33,862       222         34,085  

Foreign exchange contracts

          41,335       36         41,371               43,253       53         43,306  

Credit derivatives

          145               145               38               38  

Other contracts

    2,588       12,918       115         15,621         5,868       11,654       296         17,818  

Valuation adjustments

          (746     4               (742                   (631     6               (625

Total gross derivatives

    2,588       96,537       476         99,601         5,869       88,176       577         94,622  

Netting adjustments

                            (827     (827                                     (583     (583

Total derivatives

            98,774                 94,039  

Other assets

    1,108       262       75               1,445               1,020       288       65               1,373  
    $ 57,808     $ 514,588     $ 2,814     $ (827     $574,383             $ 49,341     $ 469,306     $ 2,967     $ (583   $ 521,031  

Financial Liabilities

                     

Deposits

                     

Personal

  $     $ 16,251     $ 60     $       $ 16,311       $     $ 14,362     $ 390     $       $ 14,752  

Business and government

          115,788               115,788               103,440       (5       103,435  

Bank

          2,948               2,948               7,072               7,072  

Other

                     

Obligations related to securities sold short

    17,690       15,912               33,602         17,732       14,515               32,247  

Obligations related to assets sold under repurchase agreements and securities loaned

          213,818               213,818               201,839               201,839  

Derivatives

                     

Interest rate contracts

          35,986       902         36,888               29,620       726         30,346  

Foreign exchange contracts

          42,138       48         42,186               41,836       32         41,868  

Credit derivatives

          251               251               94               94  

Other contracts

    2,408       15,673       318         18,399         4,369       13,730       380         18,479  

Valuation adjustments

          (37     (3             (40                   29       5               34  

Total gross derivatives

    2,408       94,011       1,265         97,684         4,369       85,309       1,143         90,821  

Netting adjustments

                            (827     (827                                     (583     (583

Total derivatives

            96,857                 90,238  

Other liabilities

    166       (1,498     59               (1,273             170       (1,654     68               (1,416
    $ 20,264     $ 457,230     $ 1,384     $ (827)     $ 478,051             $   22,271     $   424,883     $   1,596     $   (583   $   448,167  

 

(1)   As at July 31, 2019, residential and commercial mortgage-backed securities (MBS) included in all fair value levels of trading securities were $20,898 million and $nil (October 31, 2018 – $16,776 million and $nil), respectively, and in all fair value levels of Investment securities were $5,558 million and $1,771 million (October 31, 2018 – $4,713 million and $1,348 million), respectively.
(2)   OECD stands for Organisation for Economic Co-operation and Development.
(3)   CDO stands for collateralized debt obligations.


 

Royal Bank of Canada        Third Quarter 2019        59

 

Fair value measurements using significant unobservable inputs (Level 3 Instruments)

A financial instrument is classified as Level 3 in the fair value hierarchy if one or more of its unobservable inputs may significantly affect the measurement of its fair value. In preparing the financial statements, appropriate levels for these unobservable input parameters are chosen so that they are consistent with prevailing market evidence or management judgment. Due to the unobservable nature of the prices or rates, there may be uncertainty about the valuation of these Level 3 financial instruments.

During the three months ended July 31, 2019, there were no significant changes made to the valuation techniques and ranges and weighted averages of unobservable inputs used in the determination of fair value of Level 3 financial instruments. As at July 31, 2019, the impacts of adjusting one or more of the unobservable inputs by reasonably possible alternative assumptions did not change significantly from the impacts disclosed in our 2018 Annual Consolidated Financial Statements.

Changes in fair value measurement for instruments measured on a recurring basis and categorized in Level 3

 

.   For the three months ended July 31, 2019  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Gains (losses)
included in
earnings
    Gains (losses)
included in
OCI
(1)
    Purchases
(issuances)
    Settlement
(sales) and
other 
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Gains
(losses) included
in earnings for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Issued or guaranteed

                 

U.S. state, municipal and agencies debt

  $ 67     $   –     $ (1   $   –     $ (2   $   –     $   –     $ 64     $   –  

Asset-backed securities

                 

Non-CDO securities

    4                         (2                 2       1  

Corporate debt and other debt

    21                                           21        

Equities

    1,107       (20     (12     76       (34     20       (1     1,136       (9
      1,199       (20     (13     76       (38     20       (1     1,223       (8

Investment

                 

Mortgage-backed securities

    28             (1                             27       n.a.  

Corporate debt and other debt

    146             5             1                   152       n.a.  

Equities

    296             (6     5       (2                 293       n.a.  

Loan substitute securities

                                                    n.a.  
      470             (2     5       (1                 472       n.a.  

Loans

    759       9             276       (474     2       (4     568       (3

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (585     16             (2     (5     (9     4       (581     (4

Foreign exchange contracts

    17       (14     (20     2       1       2             (12     4  

Other contracts

    (190     10       4       (48     12       2       7       (203     5  

Valuation adjustments

    6                         1                   7        

Other assets

    66       13       (1           (3                 75       13  
    $   1,742     $ 14     $   (32   $   309     $   (507   $ 17     $ 6     $ 1,549     $ 7  

Liabilities

                 

Deposits

                 

Personal

  $ (192   $ (5   $ 1     $ (16   $ 16     $ (13   $ 149     $ (60   $ 4  

Business and government

                                                     

Other

                 

Other liabilities

    (56     (7     1             3                   (59     (7
    $ (248   $   (12   $ 2     $ (16   $ 19     $   (13   $   149     $   (119   $ (3


 

60        Royal Bank of Canada        Third Quarter 2019

 

Note 3    Fair value of financial instruments (continued)

 

.   For the three months ended July 31, 2018  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Gains (losses)
included
in earnings
    Gains (losses)
included in
OCI (1)
    Purchases
(issuances)
    Settlement
(sales) and
other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Gains
(losses) included
in earnings for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Issued or guaranteed

                 

U.S. state, municipal and agencies debt

  $ 66     $     $ 1     $     $ (2   $     $     $ 65     $  

Asset-backed securities

                 

Non-CDO securities

    115       1       2             (5                 113       1  

Corporate debt and other debt

    23                         (1                 22        

Equities

    1,000       (27     12       87       (16     30             1,086       (11
      1,204       (26     15       87       (24     30             1,286       (10

Investment

                 

Mortgage-backed securities

                                                    n.a.  

Corporate debt and other debt

    33             1                   202             236       n.a.  

Equities

    246       (1     (2                             243       n.a.  

Loan substitute securities

    4                                           4       n.a.  
      283       (1     (1                 202             483       n.a.  

Loans

    687       2             131       (284           (40     496       2  

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (505     (18           21       72             (6     (436     (18

Foreign exchange contracts

    34       (10     (7     12             (1     (2     26       (14

Other contracts

    (112     (13     (1     (71     3       (42     39       (197     13  

Valuation adjustments

    (22                       18                   (4      

Other assets

                (1     71                         70        
    $   1,569     $   (66   $ 5     $   251     $   (215   $ 189     $ (9   $   1,724     $ (27

Liabilities

                 

Deposits

                 

Personal

  $ (254   $ (13   $ (1   $ (54   $ 7     $ (238   $ 84     $ (469   $ (11

Business and government

                                                     

Other

                 

Other liabilities

    (24     (2           (35     2                   (59      
    $ (278   $ (15   $   (1   $ (89   $ 9     $   (238   $   84     $ (528   $   (11


 

Royal Bank of Canada        Third Quarter 2019        61

 

.   For the nine months ended July 31, 2019  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Gains (losses)
included
in earnings
    Gains (losses)
included in
OCI 
(1)
    Purchases
(issuances)
    Settlement
(sales) and
other
(2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Gains
(losses) included
in earnings for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Issued or guaranteed

                 

U.S. state, municipal and agencies debt

  $ 66     $ (1   $ 1     $   –     $ (2   $   –     $   –     $ 64     $   –  

Asset-backed securities

                 

Non-CDO securities

    110       15                   (123                 2       3  

Corporate debt and other debt

    21       1                   (1                 21        

Equities

    1,148       (67     4       226       (212     38       (1     1,136       (26
      1,345       (52     5       226       (338     38       (1     1,223       (23

Investment

                 

Mortgage-backed securities

                      27                         27       n.a.  

Corporate debt and other debt

    192       (3     18             (55                 152       n.a.  

Equities

    237             14       5       37                   293       n.a.  

Loan substitute securities

                                                    n.a.  
      429       (3     32       32       (18                 472       n.a.  

Loans

    551       38       2       588       (478     55       (188     568       18  

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (504     (79           (195     219       (6     (16     (581     (41

Foreign exchange contracts

    21       (20     (11     3       1       1       (7     (12     4  

Other contracts

    (84     90       1       (63     2       (37     (112     (203     79  

Valuation adjustments

    1                         6                   7        

Other assets

    65       23                   (13                 75       23  
    $ 1,824     $ (3   $ 29     $ 591     $ (619   $ 51     $ (324   $ 1,549     $    60  

Liabilities

                 

Deposits

                 

Personal

  $ (390   $ (39   $     $ (49   $ 27     $ (138   $ 529     $ (60   $ (1

Business and government

    5                                     (5            

Other

                 

Other liabilities

    (68     (12     (1     1       21                   (59     (10
    $ (453   $ (51   $ (1   $ (48   $ 48     $   (138   $ 524     $ (119   $   (11


 

62        Royal Bank of Canada        Third Quarter 2019

 

Note 3    Fair value of financial instruments (continued)

 

.   For the nine months ended July 31, 2018  
(Millions of Canadian dollars)   Fair value
at beginning
of period
    Gains (losses)
included
in earnings
    Gains (losses)
included
in OCI (1)
    Purchases
(issuances)
    Settlement
(sales) and
other (2)
    Transfers
into
Level 3
    Transfers
out of
Level 3
    Fair value
at end of
period
    Gains
(losses) included
in earnings for
positions still held
 

Assets

                 

Securities

                 

Trading

                 

Issued or guaranteed

                 

U.S. state, municipal and agencies debt

  $ 508     $ 16     $ (4   $     $ (455   $     $     $ 65     $ (2

Asset-backed securities

                 

Non-CDO securities

    196       27       1             (111                 113       12  

Corporate debt and other debt

    30       (2                 (1           (5     22       (1

Equities

    923       (127     27       320       (89     34       (2     1,086       (48
      1,657       (86     24       320       (656     34       (7     1,286       (39

Investment

                 

Mortgage-backed securities

                                                    n.a.  

Corporate debt and other debt

    29       (5     6                   206             236       n.a.  

Equities

    217       (1     25             2                   243       n.a.  

Loan substitute securities

    3             1                               4       n.a.  
      249       (6     32             2       206             483       n.a.  

Loans

    477       4       (1     345       (289           (40     496       (3

Other

                 

Net derivative balances (3)

                 

Interest rate contracts

    (455     16             71       73             (141     (436     (2

Foreign exchange contracts

    21       (6     (4     11       3       4       (3     26       (11

Other contracts

    (181     35             (87     (42     (55     133       (197     (8

Valuation adjustments

    (16                       12                   (4      

Other assets

                (1     71                         70        
    $ 1,752     $ (43   $   50     $    731     $ (897   $ 189     $ (58   $   1,724     $   (63

Liabilities

                 

Deposits

                 

Personal

  $ (465   $ (58   $ (3   $ (221   $ 33     $ (398   $ 643     $ (469   $ 54  

Business and government

                                                     

Other

                 

Other liabilities

    (24     (3           (40     8                   (59      
    $ (489   $ (61   $ (3   $ (261   $ 41     $   (398   $ 643     $ (528   $ 54  

 

(1)   These amounts include the foreign currency translation gains or losses arising on consolidation of foreign subsidiaries relating to the Level 3 instruments, where applicable. The unrealized gains on Investment securities recognized in OCI were $6 million for the three months ended July 31, 2019 (July 31, 2018 – gains of $1 million) and gains of $35 million for the nine months ended July 31, 2019 (July 31, 2018 – gains of $31 million), excluding the translation gains or losses arising on consolidation.
(2)   Other includes amortization of premiums or discounts recognized in net income.
(3)   Net derivatives as at July 31, 2019 included derivative assets of $476 million (July 31, 2018 – $643 million) and derivative liabilities of $1,265 million (July 31, 2018 – $1,254 million).
n.a.   not applicable

Transfers between fair value hierarchy levels for instruments carried at fair value on a recurring basis

Transfers between Level 1 and 2 are dependent on whether fair value is obtained on the basis of quoted market prices in active markets (Level 1).

During the three months ended July 31, 2019, transfers out of Level 1 to Level 2 include Trading U.S. state, municipal and agencies debt of $610 million.

During the three months ended July 31, 2019 there were no significant transfers out of Level 2 to Level 1.

Transfers between Level 2 and Level 3 are primarily due to either a change in the market observability for an input, or a change in an unobservable input’s significance to a financial instrument’s fair value.

During the three months ended July 31, 2019 there were no significant transfers out of Level 2 to Level 3.

During the three months ended July 31, 2019, significant transfers out of Level 3 to Level 2 include $149 million in Personal deposits, due to changes in the significance of the unobservable inputs.


 

Royal Bank of Canada        Third Quarter 2019        63

 

Net interest income from financial instruments

Interest and dividend income arising from financial assets and financial liabilities and the associated costs of funding are reported in Net interest income.

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018 (1)

          

July 31

2019

   

July 31

2018 (1)

 

Interest and dividend income (2), (3)

         

Financial instruments measured at fair value through profit or loss

  $ 3,210     $ 2,109       $ 8,997     $ 5,617  

Financial instruments measured at fair value through other comprehensive income

    298       234         857       558  

Financial instruments measured at amortized cost

    7,102       6,283               21,037       17,856  
      10,610       8,626               30,891       24,031  

Interest expense (2)

         

Financial instruments measured at fair value through profit or loss

  $ 2,778     $ 1,730       $ 7,774     $ 4,464  

Financial instruments measured at amortized cost

    2,784       2,300               8,348       6,105  
      5,562       4,030               16,122       10,569  

Net interest income

  $   5,048     $   4,596             $   14,769     $   13,462  

 

(1)   Amounts have been revised from those previously presented.
(2)   Excludes the following amounts related to our insurance operations and included in Insurance premiums, investment and fee income in the Interim Consolidated Statements of Income: For the three months ended July 31, 2019, Interest income of $123 million (July 31, 2018 – $122 million), and Interest expense of $1 million (July 31, 2018 – $nil). For the nine months ended July 31, 2019, Interest income of $366 million (July 31, 2018 – $360 million), and Interest expense of $3 million (July 31, 2018 – $3 million).
(3)   Includes dividend income for the three months ended July 31, 2019 of $614 million (July 31, 2018 – $417 million) and for the nine months ended July 31, 2019 of $1,508 million (July 31, 2018 – $1,177 million).

 

Note 4    Securities

 

Unrealized gains and losses on securities at FVOCI (1) (2)

 

     As at  
    July 31, 2019           October 31, 2018  
(Millions of Canadian dollars)   Cost/
Amortized cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair value            Cost/
Amortized cost
    Gross
unrealized
gains
    Gross
unrealized
losses
    Fair value  

Issued or guaranteed

                 

Canadian government debt

                 

Federal (3)

  $ 693     $ 3     $ (1   $ 695       $ 244     $     $ (6   $ 238  

Provincial and municipal

    2,033       66       (1     2,098         1,578       2       (26     1,554  

U.S. state, municipal and agencies debt (3)

    15,704       206       (92     15,818         18,000       285       (149     18,136  

Other OECD government debt

    4,693       2       (3     4,692         1,469       2       (1     1,470  

Mortgage-backed securities (3)

    2,577       2       (8     2,571         2,176       1       (3     2,174  

Asset-backed securities

                 

CDO

    7,228       2       (26     7,204         6,248       1       (10     6,239  

Non-CDO securities

    847       7       (1     853         856       9       (2     863  

Corporate debt and other debt

    19,762       73       (9     19,826         17,439       22       (42     17,419  

Equities

    233       215       (2     446         197       186       (1     382  

Loan substitute securities

    25             (1     24               25             (1     24  
    $   53,795     $   576     $   (144   $   54,227             $   48,232     $   508     $   (241   $   48,499  

 

(1)   Excludes $46,013 million of held-to-collect securities as at July 31, 2019 that are carried at amortized cost, net of allowance for credit losses (October 31, 2018 – $46,109 million).
(2)   Gross unrealized gains and losses includes $(1) million of allowance for credit losses on debt securities at FVOCI as at July 31, 2019 (October 31, 2018 – $11 million) recognized in income and Other components of equity.
(3)   The majority of the MBS are residential. Cost/Amortized cost, gross unrealized gains, gross unrealized losses and fair value related to commercial MBS are $1,775 million, $2 million, $6 million and $1,771 million, respectively as at July 31, 2019 (October 31, 2018 – $1,442 million, $nil, $6 million and $1,436 million, respectively).

Allowance for credit losses on investment securities

The following tables reconcile the opening and closing allowance for debt securities at FVOCI and amortized cost by stage. Reconciling items include the following:

   

Transfers between stages, which are presumed to occur before any corresponding remeasurement of the allowance.

   

Purchases, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.

   

Sales and maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.

   

Changes in risk, parameters and exposures, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments; changes in the measurement following a transfer between stages; and unwinding of the time value discount due to the passage of time.


 

64        Royal Bank of Canada        Third Quarter 2019

 

Note 4    Securities (continued)

 

Allowance for credit losses – securities at FVOCI (1)

 

     For the three months ended  
    July 31, 2019           July 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Balance at beginning of period

  $ 5     $       $ (4   $ 1       $ 40     $ 5       $     $ 45  

Provision for credit losses

                     

Transfers to stage 1

                                                     

Transfers to stage 2

                                                     

Transfers to stage 3

                                (36             36        

Purchases

    1                     1         1                     1  

Sales and maturities

    (1                   (1       (1                   (1

Changes in risk, parameters and exposures

                  (2     (2                            

Exchange rate and other

                                                                       

Balance at end of period

  $   5     $   –             $   (6   $    (1           $    4     $    5             $   36     $    45  
       
     For the nine months ended  
    July 31, 2019           July 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Balance at beginning of period

  $ 4     $ 7       $     $ 11       $ 3     $ 22       $     $ 25  

Provision for credit losses

                     

Transfers to stage 1

                                                     

Transfers to stage 2

                                                     

Transfers to stage 3

                                (36             36        

Purchases

    4                     4         83                     83  

Sales and maturities

    (2     (7             (9       (47     (17             (64

Changes in risk, parameters and exposures

    (1             (6     (7       (1     1                

Exchange rate and other

                                            2       (1                   1  

Balance at end of period

  $   5     $   –             $ (6   $ (1           $    4     $    5             $ 36     $ 45  

 

(1)   Expected credit losses on debt securities at FVOCI are not separately recognized on the balance sheet as the related securities are recorded at fair value. The cumulative amount of credit losses recognized in income is presented in Other components of equity.

Allowance for credit losses – securities at amortized cost

 

     For the three months ended  
    July 31, 2019           July 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Balance at beginning of period

  $ 7     $ 23       $     $ 30       $ 4     $ 31       $     $ 35  

Provision for credit losses

                     

Transfers to stage 1

                                                     

Transfers to stage 2

                                                     

Transfers to stage 3

                                      (2       2        

Purchases

    2                     2         1                     1  

Sales and maturities

    (1                   (1                            

Changes in risk, parameters and exposures

          (3             (3       1       8               9  

Exchange rate and other

    (1     1                                   1                           1  

Balance at end of period

  $   7     $   21             $   –     $    28             $    7     $    37             $   2     $    46  
        
     For the nine months ended  
    July 31, 2019           July 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Balance at beginning of period

  $ 6     $ 32       $     $ 38       $ 9     $ 45       $     $ 54  

Provision for credit losses

                     

Transfers to stage 1

                                3       (3              

Transfers to stage 2

                                (7     7                

Transfers to stage 3

                                      (2       2        

Purchases

    6                     6         4                     4  

Sales and maturities

    (1                   (1       (2     (10             (12

Changes in risk, parameters and exposures

    (3     (13             (16       (1     1                

Exchange rate and other

    (1     2                     1               1       (1                    

Balance at end of period

  $ 7     $ 21             $     $ 28             $ 7     $ 37             $ 2     $ 46  


 

Royal Bank of Canada        Third Quarter 2019        65

 

Credit risk exposure by internal risk rating

The following table presents the fair value of debt securities at FVOCI and gross carrying amount of securities at amortized cost. Risk ratings are based on internal ratings used in the measurement of expected credit losses, as at the reporting date as outlined in the internal ratings maps in the Credit risk section of our 2018 Annual Report.

 

     As at  
    July 31, 2019           October 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3 (1)     Total            Stage 1     Stage 2            Stage 3 (1)     Total  

Investment securities

                     

Securities at FVOCI

                     

Investment grade

  $     53,219     $        1       $   –     $     53,220       $     46,956     $     479       $   –     $     47,435  

Non-investment grade

    383       10               393         500       33               533  

Impaired

                        144       144                                   125       125  
  $ 53,602     $ 11       $     144     $ 53,757       $   47,456     $   512       $   125     $   48,093  

Items not subject to impairment (2)

                                    470                                               406  
                                    $ 54,227                                             $ 48,499  

Securities at amortized cost

                     

Investment grade

  $ 44,820     $ 44       $     $ 44,864       $ 44,958     $ 119       $     $ 45,077  

Non-investment grade

    616       561               1,177         367       703               1,070  

Impaired

                                                                       
  $ 45,436     $ 605       $     $ 46,041       $ 45,325     $ 822       $     $ 46,147  

Allowance for credit losses

    7       21                     28               6       32                     38  

Amortized cost

  $ 45,429     $ 584             $     $ 46,013             $ 45,319     $ 790             $     $ 46,109  

 

(1)   Includes $144 million of purchased credit impaired securities (October 31, 2018 – $125 million).
(2)   Investment securities at FVOCI not subject to impairment represent equity securities designated as FVOCI.


 

66        Royal Bank of Canada        Third Quarter 2019

 

Note 5    Loans and allowance for credit losses

 

Allowance for credit losses

 

     For the three months ended  
    July 31, 2019           July 31, 2018  
(Millions of Canadian dollars)   Balance at
beginning
of period
    Provision
for credit
losses
    Net
write-offs
    Exchange
rate and
other
    Balance at
end of
period
           Balance at
beginning
of period
    Provision
for credit
losses
    Net
write-offs
    Exchange
rate and
other
    Balance at
end of
period
 

Retail

                     

Residential mortgages

  $ 395     $ 29     $ (10   $ (5   $ 409       $ 381     $ 20     $ (12   $     $ 389  

Personal

    922       127       (116     (1     932         876       138       (109     (3     902  

Credit cards

    790       130       (130     (1     789         694       129       (118           705  

Small business

    49       12       (7     (1     53         52       16       (7           61  

Wholesale

    1,108       133       (89     (37     1,115         1,012       34       (57     (5     984  

Customers’ liability under acceptances

    26       (2           (1     23               15       1                   16  
    $   3,290     $      429     $      (352   $ (46   $   3,321             $   3,030     $ 338     $ (303   $ (8   $   3,057  

Presented as:

                     

Allowance for loan losses

  $ 3,093           $ 3,131       $ 2,808           $ 2,837  

Other liabilities – Provisions

    171             167         206             203  

Customers’ liability under acceptances

    26             23         15             16  

Other components of equity

                                                1                               1  

 

     For the nine months ended  
    July 31, 2019           July 31, 2018  
(Millions of Canadian dollars)   Balance at
beginning
of period
    Provision
for credit
losses
    Net
write-offs
    Exchange
rate and
other
    Balance at
end of
period
           Balance at
beginning
of period
    Provision
for credit
losses
    Net
write-offs
    Exchange
rate and
other
    Balance at
end of
period
 

Retail

                     

Residential mortgages

  $ 382     $ 60     $ (30   $ (3   $ 409       $ 378     $ 52     $ (35   $ (6   $ 389  

Personal

    895       398       (346     (15     932         826       405       (318     (11     902  

Credit cards

    760       405       (375     (1     789         693       363       (351           705  

Small business

    51       25       (20     (3     53         49       33       (19     (2     61  

Wholesale

    979       495       (305     (54     1,115         1,010       101       (93     (34     984  

Customers’ liability under acceptances

    21       3             (1     23               20       (4                 16  
    $   3,088     $   1,386     $   (1,076   $ (77   $   3,321             $   2,976     $ 950     $ (816   $ (53   $   3,057  

Presented as:

                     

Allowance for loan losses

  $ 2,912           $ 3,131       $ 2,749           $ 2,837  

Other liabilities – Provisions

    154             167         207             203  

Customers’ liability under acceptances

    21             23         20             16  

Other components of equity

    1                                                                           1  

The following tables reconcile the opening and closing allowance for loans and commitments, by stage, for each major product category.

Reconciling items include the following:

   

Transfers between stages, which are presumed to occur before any corresponding remeasurements of the allowance.

   

Originations, which reflect the allowance related to assets newly recognized during the period, including those assets that were derecognized following a modification of terms.

   

Maturities, which reflect the allowance related to assets derecognized during the period without a credit loss being incurred, including those assets that were derecognized following a modification of terms.

   

Changes in risk, parameters and exposures, which comprise the impact of changes in model inputs or assumptions, including changes in forward-looking macroeconomic conditions; partial repayments and additional draws on existing facilities; changes in the measurement following a transfer between stages; and unwinding of the time value discount due to the passage of time in stage 1 and stage 2.


 

Royal Bank of Canada        Third Quarter 2019        67

 

Allowance for credit losses – Retail and wholesale loans

 

     For the three months ended  
    July 31, 2019           July 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Residential mortgages

                     

Balance at beginning of period

  $ 140     $ 63       $ 192     $ 395       $ 149     $ 62       $ 170     $ 381  

Provision for credit losses

                     

Transfers to stage 1

    21       (16       (5             10       (10              

Transfers to stage 2

    (4     4                       (4     5         (1      

Transfers to stage 3

    (1     (6       7                     (6       6        

Originations

    12                     12         18                     18  

Maturities

    (4     (3             (7       (3     (4             (7

Changes in risk, parameters and exposures

    (19     28         15       24         (20     18         11       9  

Write-offs

                  (12     (12                     (14     (14

Recoveries

                  2       2                       2       2  

Exchange rate and other

    (1                   (4     (5             1                     (1      

Balance at end of period

  $ 144     $ 70             $ 195     $ 409             $ 151     $ 65             $ 173     $ 389  

Personal

                     

Balance at beginning of period

  $ 238     $ 555       $ 129     $ 922       $ 253     $ 488       $ 135     $ 876  

Provision for credit losses

                     

Transfers to stage 1

    154       (154                     154       (154              

Transfers to stage 2

    (20     20                       (26     27         (1      

Transfers to stage 3

          (41       41               (1     (36       37        

Originations

    27                     27         30       1               31  

Maturities

    (8     (30             (38       (9     (34             (43

Changes in risk, parameters and exposures

    (148     210         76       138         (143     213         80       150  

Write-offs

                  (148     (148                     (139     (139

Recoveries

                  32       32                       30       30  

Exchange rate and other

                        (1     (1                                 (3     (3

Balance at end of period

  $ 243     $ 560             $ 129     $ 932             $ 258     $ 505             $ 139     $ 902  

Credit cards

                     

Balance at beginning of period

  $ 166     $ 624       $     $ 790       $ 199     $ 495       $     $ 694  

Provision for credit losses

                     

Transfers to stage 1

    116       (116                     153       (153              

Transfers to stage 2

    (19     19                       (21     21                

Transfers to stage 3

          (88       88               (1     (53       54        

Originations

    1                     1         4       1               5  

Maturities

    (2     (8             (10       (3     (12             (15

Changes in risk, parameters and exposures

    (94     191         42       139         (113     188         64       139  

Write-offs

                  (167     (167                     (151     (151

Recoveries

                  37       37                       33       33  

Exchange rate and other

    1       (2                   (1             (1     1                      

Balance at end of period

  $ 169     $ 620             $     $ 789             $ 217     $ 488             $     $ 705  

Small business

                     

Balance at beginning of period

  $ 15     $ 17       $ 17     $ 49       $ 15     $ 17       $ 20     $ 52  

Provision for credit losses

                     

Transfers to stage 1

    5       (5                     5       (5              

Transfers to stage 2

                                (1     1                

Transfers to stage 3

          (3       3                     (2       2        

Originations

    2                     2         3                     3  

Maturities

    (1     (2             (3       (1     (3             (4

Changes in risk, parameters and exposures

    (4     9         8       13         (5     15         7       17  

Write-offs

                  (9     (9                     (9     (9

Recoveries

                  2       2                       2       2  

Exchange rate and other

                        (1     (1             1                     (1      

Balance at end of period

  $ 17     $ 16             $ 20     $ 53             $ 17     $ 23             $ 21     $ 61  

Wholesale

                     

Balance at beginning of period

  $ 293     $ 358       $ 457     $ 1,108       $ 254     $ 295       $ 463     $   1,012  

Provision for credit losses

                     

Transfers to stage 1

    35       (34       (1             23       (23              

Transfers to stage 2

    (8     9         (1             (14     19         (5      

Transfers to stage 3

    (2     (15       17                     (9       9        

Originations

    55       12               67         56       11               67  

Maturities

    (39     (39             (78       (34     (37             (71

Changes in risk, parameters and exposures

    (51     86         109       144         (15     68         (15     38  

Write-offs

                  (101     (101                     (82     (82

Recoveries

                  12       12                       25       25  

Exchange rate and other

    (3     (2             (32     (37             2       2               (9     (5

Balance at end of period

  $   280     $   375             $   460     $   1,115             $   272     $   326             $   386     $ 984  


 

68        Royal Bank of Canada        Third Quarter 2019

 

Note 5    Loans and allowance for credit losses (continued)

 

     For the nine months ended  
    July 31, 2019           July 31, 2018  
    Performing           Impaired                 Performing           Impaired        
(Millions of Canadian dollars)   Stage 1     Stage 2            Stage 3     Total            Stage 1     Stage 2            Stage 3     Total  

Residential mortgages

                     

Balance at beginning of period

  $ 142     $ 64       $ 176     $ 382       $ 140     $ 65       $ 173     $ 378  

Provision for credit losses

                     

Transfers to stage 1

    64       (52       (12             49       (49              

Transfers to stage 2

    (9     11         (2             (15     17         (2      

Transfers to stage 3

    (2     (24       26               (1     (14       15        

Originations

    35                     35         51                     51  

Maturities

    (10     (6             (16       (9     (9             (18

Changes in risk, parameters and exposures

    (76     77         40       41         (66     54         31       19  

Write-offs

                  (34     (34                     (39     (39

Recoveries

                  4       4                       4       4  

Exchange rate and other

                        (3     (3             2       1               (9     (6

Balance at end of period

  $ 144     $ 70             $ 195     $ 409             $ 151     $ 65             $ 173     $ 389  

Personal

                     

Balance at beginning of period

  $ 242     $ 512       $ 141     $ 895       $ 278     $ 427       $ 121     $ 826  

Provision for credit losses

                     

Transfers to stage 1

    428       (422       (6             576       (576              

Transfers to stage 2

    (66     67         (1             (118     119         (1      

Transfers to stage 3

    (1     (125       126               (2     (114       116        

Originations

    73       1               74         81       4               85  

Maturities

    (20     (87             (107       (25     (99             (124

Changes in risk, parameters and exposures

    (414     614         231       431         (530     745         229       444  

Write-offs

                  (440     (440                     (405     (405

Recoveries

                  94       94                       87       87  

Exchange rate and other

    1                     (16     (15             (2     (1             (8     (11

Balance at end of period

  $ 243     $ 560             $ 129     $ 932             $ 258     $ 505             $ 139     $ 902  

Credit cards

                     

Balance at beginning of period

  $ 161     $ 599       $     $ 760       $ 251     $ 442       $     $ 693  

Provision for credit losses

                     

Transfers to stage 1

    344       (344                     597       (597              

Transfers to stage 2

    (58     58                       (102     102                

Transfers to stage 3

    (1     (251       252               (2     (145       147        

Originations

    3                     3         10       2               12  

Maturities

    (4     (19             (23       (10     (55             (65

Changes in risk, parameters and exposures

    (276     578         123       425         (526     738         204       416  

Write-offs

                  (478     (478                     (448     (448

Recoveries

                  103       103                       97       97  

Exchange rate and other

          (1                   (1             (1     1                      

Balance at end of period

  $ 169     $ 620             $     $ 789             $ 217     $ 488             $     $ 705  

Small business

                     

Balance at beginning of period

  $ 17     $ 16       $ 18     $ 51       $ 15     $ 15       $ 19     $ 49  

Provision for credit losses

                     

Transfers to stage 1

    16       (16                     20       (20              

Transfers to stage 2

    (2     2                       (4     4                

Transfers to stage 3

          (8       8                     (8       8        

Originations

    7                     7         8                     8  

Maturities

    (3     (6             (9       (3     (7             (10

Changes in risk, parameters and exposures

    (18     28         17       27         (20     39         16       35  

Write-offs

                  (26     (26                     (25     (25

Recoveries

                  6       6                       6       6  

Exchange rate and other

                        (3     (3             1                     (3     (2

Balance at end of period

  $ 17     $ 16             $ 20     $ 53             $ 17     $ 23             $ 21     $ 61  

Wholesale

                     

Balance at beginning of period

  $ 274     $ 340       $ 365     $ 979       $ 251     $ 352       $ 407     $ 1,010  

Provision for credit losses

                     

Transfers to stage 1

    113       (103       (10             148       (148              

Transfers to stage 2

    (25     28         (3             (60     68         (8      

Transfers to stage 3

    (5     (48       53               (1     (28       29        

Originations

    182       39               221         167       28               195  

Maturities

    (128     (118             (246       (112     (145             (257

Changes in risk, parameters and exposures

    (130     235         415       520         (123     199         87       163  

Write-offs

                  (337     (337                     (145     (145

Recoveries

                  32       32                       52       52  

Exchange rate and other

    (1     2               (55     (54             2                     (36     (34

Balance at end of period

  $   280     $   375             $   460     $   1,115             $   272     $   326             $   386     $   984  


 

Royal Bank of Canada        Third Quarter 2019        69

 

Credit risk exposure by internal risk rating

The following table presents the gross carrying amount of loans measured at amortized cost, and the full contractual amount of undrawn loan commitments subject to the impairment requirements of IFRS 9. Risk ratings are based on internal ratings used in the measurement of expected credit losses as at the reporting date, as outlined in the internal ratings maps for Wholesale and Retail facilities in the Credit risk section of our 2018 Annual Report.

 

     As at  
    July 31, 2019           October 31, 2018  
(Millions of Canadian dollars)   Stage 1     Stage 2     Stage 3     Total            Stage 1     Stage 2     Stage 3     Total  

Retail

                 

Loans outstanding – Residential mortgages

                 

Low risk

  $ 232,712     $ 6,367     $     $ 239,079       $ 222,026     $ 3,688     $     $ 225,714  

Medium risk

    13,221       1,289             14,510         13,681       1,369             15,050  

High risk

    2,727       2,619             5,346         2,577       2,897             5,474  

Not rated (1)

    38,301       608             38,909         34,670       578             35,248  

Impaired

                709       709                           726       726  
      286,961       10,883       709       298,553               272,954       8,532       726       282,212  

Items not subject to impairment (2)

                            422                                       259  

Total

                            298,975                                       282,471  

Loans outstanding – Personal

                 

Low risk

  $ 71,290     $ 1,699     $     $ 72,989       $ 71,763     $ 1,256     $     $ 73,019  

Medium risk

    5,997       2,042             8,039         6,124       1,925             8,049  

High risk

    937       1,649             2,586         998       1,672             2,670  

Not rated (1)

    8,290       41             8,331         8,595       64             8,659  

Impaired

                300       300                           303       303  

Total

    86,514       5,431       300       92,245               87,480       4,917       303       92,700  

Loans outstanding – Credit cards

                 

Low risk

  $ 13,767     $ 102     $     $ 13,869       $ 13,185     $ 100     $     $ 13,285  

Medium risk

    2,185       1,727             3,912         2,234       1,632             3,866  

High risk

    130       1,335             1,465         139       1,331             1,470  

Not rated (1)

    819       32             851               764       30             794  

Total

    16,901       3,196             20,097               16,322       3,093             19,415  

Loans outstanding – Small business

                 

Low risk

  $ 2,228     $ 45     $     $ 2,273       $ 2,004     $ 46     $     $ 2,050  

Medium risk

    2,321       109             2,430         2,230       102             2,332  

High risk

    118       197             315         95       178             273  

Not rated (1)

    197                   197         166       1             167  

Impaired

                51       51                           44       44  

Total

    4,864       351       51       5,266               4,495       327       44       4,866  

Undrawn loan commitments – Retail

                 

Low risk

  $ 197,881     $ 1,943     $   –     $ 199,824       $   182,426     $ 1,270     $     $   183,696  

Medium risk

    7,832       240             8,072         10,794       239             11,033  

High risk

    727       207             934         3,740       166             3,906  

Not rated (1)

    2,730       29             2,759               2,584       35             2,619  

Total

    209,170       2,419             211,589               199,544       1,710             201,254  

Wholesale – Loans outstanding

                 

Investment grade

  $ 50,609     $ 79     $     $ 50,688       $ 46,869     $ 324     $     $ 47,193  

Non-investment grade

    116,299         11,525             127,824         106,027         10,190             116,217  

Not rated (1)

    7,328       363             7,691         6,692       411             7,103  

Impaired

                  1,896       1,896                             1,096       1,096  
      174,236       11,967       1,896       188,099               159,588       10,925       1,096       171,609  

Items not subject to impairment (2)

                            10,842                                       8,669  

Total

                            198,941                                       180,278  

Undrawn loan commitments – Wholesale

                 

Investment grade

  $   220,061     $     $     $   220,061       $ 222,970     $ 93     $     $ 223,063  

Non-investment grade

    90,263       8,030             98,293         88,828       7,069             95,897  

Not rated (1)

    4,557                   4,557               4,291                   4,291  

Total

    314,881       8,030             322,911               316,089         7,162             323,251  

 

(1)   In certain cases where an internal risk rating is not assigned, we use other approved credit risk assessment or rating methodologies, policies and tools to manage our credit risk.
(2)   Items not subject to impairment are loans held at FVTPL.


 

70        Royal Bank of Canada        Third Quarter 2019

 

Note 5    Loans and allowance for credit losses (continued)

 

Loans past due but not impaired (1)

 

     As at  
    July 31, 2019           October 31, 2018  
(Millions of Canadian dollars)   1 to 29 days     30 to 89 days     90 days
and greater
    Total            1 to 29 days     30 to 89 days     90 days
and greater
    Total  

Retail

  $ 3,025     $ 1,285     $ 186     $ 4,496       $ 2,995     $ 1,402     $ 179     $ 4,576  

Wholesale

    1,301       405       21       1,727               1,246       468             1,714  
    $   4,326     $   1,690     $   207     $   6,223             $   4,241     $   1,870     $   179     $   6,290  

 

(1)   Amounts presented may include loans past due as a result of administrative processes, such as mortgage loans on which payments are restrained pending payout due to sale or refinancing. Past due loans arising from administrative processes are not representative of the borrowers’ ability to meet their payment obligations.

 

Note 6    Deposits

 

 

     As at  
    July 31, 2019           October 31, 2018  
(Millions of Canadian dollars)   Demand (1)     Notice (2)     Term (3)     Total            Demand (1)     Notice (2)     Term (3)     Total  

Personal

  $ 140,474     $ 48,659     $ 98,796     $ 287,929       $ 135,101     $ 48,873     $ 86,180     $ 270,154  

Business and government

    246,937       12,106       304,300       563,343         238,617       8,606       287,148       534,371  

Bank

    8,403       173       21,363       29,939               8,750       299       23,472       32,521  
    $   395,814     $   60,938     $   424,459     $   881,211             $   382,468     $   57,778     $   396,800     $   837,046  

Non-interest-bearing (4)

                 

Canada

  $ 90,308     $ 5,335     $     $ 95,643       $ 88,119     $ 5,086     $     $ 93,205  

United States

    32,451                   32,451         34,098                   34,098  

Europe (5)

    690                   690         564                   564  

Other International

    5,484       6             5,490         5,495       5             5,500  

Interest-bearing (4)

                 

Canada

    226,187       15,167       330,119       571,473         213,747       15,112       292,641       521,500  

United States

    3,995       36,502       49,929       90,426         2,478       33,099       67,211       102,788  

Europe (5)

    31,384       873       32,973       65,230         32,930       1,412       26,598       60,940  

Other International

    5,315       3,055       11,438       19,808               5,037       3,064       10,350       18,451  
    $ 395,814     $ 60,938     $ 424,459     $ 881,211             $ 382,468     $ 57,778     $ 396,800     $ 837,046  

 

(1)   Demand deposits are deposits for which we do not have the right to require notice of withdrawal, which include both savings and chequing accounts.
(2)   Notice deposits are deposits for which we can legally require notice of withdrawal. These deposits are primarily savings accounts.
(3)   Term deposits are deposits payable on a fixed date, and include term deposits, guaranteed investment certificates and similar instruments.
(4)   The geographical splits of the deposits are based on the point of origin of the deposits and where the revenue is recognized. As at July 31, 2019, deposits denominated in U.S. dollars, British pounds, Euro and other foreign currencies were $326 billion, $21 billion, $44 billion and $31 billion, respectively (October 31, 2018 – $309 billion, $20 billion, $38 billion and $32 billion, respectively).
(5)   Europe includes the United Kingdom, Luxembourg, the Channel Islands, France and Italy.

Contractual maturities of term deposits

 

     As at  
(Millions of Canadian dollars)  

July 31

2019

   

October 31

2018

 

Within 1 year:

   

less than 3 months

  $ 117,873     $ 89,553  

3 to 6 months

    40,755       59,109  

6 to 12 months

    92,765       80,773  

1 to 2 years

    61,462       51,798  

2 to 3 years

    36,338       45,550  

3 to 4 years

    21,616       21,127  

4 to 5 years

    25,735       23,863  

Over 5 years

    27,915       25,027  
    $ 424,459     $ 396,800  

Aggregate amount of term deposits in denominations of one hundred thousand dollars or more (1)

  $   387,000     $   362,000  

 

(1)   Amounts have been revised from those previously presented.


 

Royal Bank of Canada        Third Quarter 2019        71

 

Note 7    Employee benefits – Pension and other post-employment benefits

 

We offer a number of defined benefit and defined contribution plans which provide pension and post-employment benefits to eligible employees. The following tables present the composition of our pension and other post-employment benefit expense and the effects of remeasurements recorded in other comprehensive income.

Pension and other post-employment benefit expense

 

.   For the three months ended  
    Pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Current service costs

  $ 74     $ 90       $ 10     $ 10  

Net interest expense (income)

    (5     2         16       16  

Remeasurements of other long term benefits

                  4       (1

Administrative expense

    4       4                      

Defined benefit pension expense

  $ 73     $ 96       $ 30     $ 25  

Defined contribution pension expense

    50       45                      
    $   123     $   141             $   30     $   25  

 

.   For the nine months ended  
    Pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Current service costs

  $ 222     $ 269       $ 29     $ 29  

Net interest expense (income)

    (15     6         49       50  

Remeasurements of other long term benefits

                  10       (2

Administrative expense

    12       11                      

Defined benefit pension expense

  $ 219     $ 286       $ 88     $ 77  

Defined contribution pension expense

    161       140                      
    $   380     $   426             $   88     $   77  

Pension and other post-employment benefit remeasurements (1)

 

     For the three months ended  
    Defined benefit pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Actuarial (gains) losses:

         

Changes in financial assumptions (2)

  $    932     $   (378     $   63     $   (40

Experience adjustments

                  (3     (3

Return on plan assets (excluding interest based on discount rate)

    (203     (209                    
    $ 729     $ (587           $ 60     $ (43

 

     For the nine months ended  
    Defined benefit pension plans           Other post-employment benefit plans  
(Millions of Canadian dollars)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Actuarial (gains) losses:

         

Changes in financial assumptions (2)

  $   2,192     $   (571     $   180     $   (62

Experience adjustments

                  (6     (9

Return on plan assets (excluding interest based on discount rate)

    (921     (171                    
    $ 1,271     $ (742           $ 174     $ (71

 

(1)   Market based assumptions, including Changes in financial assumptions and Return on plan assets, are reviewed on a quarterly basis. All other assumptions are updated during our annual review of plan assumptions.
(2)   Changes in financial assumptions in our defined benefit pension plans primarily relate to changes in discount rates.

 

Note 8    Income taxes

 

Tax examinations and assessments

During the third quarter, we received a reassessment from the Canada Revenue Agency (CRA), in respect of the 2014 taxation year, which suggests that Royal Bank of Canada owes additional taxes of approximately $295 million as they have denied the deductibility of certain dividends. This amount represents the maximum additional tax owing for that year. The reassessment is consistent with the previously received proposal letters and reassessments, which were described in Note 22 of our 2018 Annual Consolidated Financial Statements.

During the first quarter, we received reassessments that are consistent with the previously received proposal letters from the CRA in respect of the 2013 and 2012 taxation years.

In all cases, we are confident that our tax filing position was appropriate and intend to defend ourselves vigorously.


 

72        Royal Bank of Canada        Third Quarter 2019

 

Note 9     Significant capital and funding transactions

 

Preferred shares

On November 2, 2018, we issued 14 million Non-Cumulative 5-Year Rate Reset First Preferred Shares Series BO at a price of $25 per share, for total gross proceeds of $350 million. For the initial five year period to the earliest redemption date of February 24, 2024, the Series BO Preferred Shares pay quarterly cash dividends, if declared, at a rate of 4.8% per annum. The dividend rate will reset on the earliest redemption date and every fifth year thereafter at a rate equal to the 5-year Government of Canada bond yield plus a premium of 2.38%. Holders have the option to convert their shares into Non-Cumulative Floating Rate First Preferred Shares, Series BP, subject to certain conditions, on the earliest redemption date and every fifth year thereafter at a rate equal to the 3-month Government of Canada Treasury Bill yield plus 2.38%. Subject to the consent of OSFI and the requirements of the Bank Act (Canada), we may redeem the Series BO Preferred Shares in whole or in part at a price per share of $25 on the earliest redemption date and every fifth year thereafter. The Series BO Preferred Shares include NVCC provisions which are necessary for the shares to qualify as Tier 1 regulatory capital.

On November 24, 2018, we redeemed all 10 million Non-Cumulative First Preferred Shares Series AD at a price of $25 per share.

On February 24, 2019, we redeemed all 2.4 million Non-Cumulative First Preferred Shares Series AK, all 13.6 million Non-Cumulative 5 year Rate Reset First Preferred Shares Series AJ, and all 12 million Non-Cumulative 5-year Rate Reset First Preferred Shares Series AL, at a price of $25 per share.

Subordinated Debt

On July 17, 2019, we redeemed all $1,000 million of our outstanding NVCC 3.04% subordinated debentures due on July 17, 2024 for 100% of their principal amount plus interest accrued to, but excluding, the redemption date.

On July 25, 2019, we issued $1,500 million of NVCC subordinated debentures. The notes bear interest at a fixed rate of 2.74% per annum until July 25, 2024, and at the three-month Canadian Dollar Offered Rate plus 0.98% thereafter until their maturity on July 25, 2029.

Common shares issued (1)

 

     For the three months ended  
    July 31, 2019           July 31, 2018  
(Millions of Canadian dollars, except number of shares)   Number of
shares
(thousands)
    Amount            Number of
shares
(thousands)
    Amount  

Issued in connection with share-based compensation plans (2)

    545     $     38         440     $     24  

Purchased for cancellation (3)

    (1,914     (24             (1,283     (16
      (1,369   $ 14               (843   $ 8  
         
     For the nine months ended  
    July 31, 2019           July 31, 2018  
(Millions of Canadian dollars, except number of shares)   Number of
shares
(thousands)
    Amount            Number of
shares
(thousands)
    Amount  

Issued in connection with share-based compensation plans (2)

    1,230     $ 87         1,105     $ 69  

Purchased for cancellation (3)

    (5,705     (70             (12,837     (157
      (4,475   $ 17               (11,732   $ (88

 

(1)   The requirements of our dividend reinvestment plan (DRIP) are satisfied through either open market share purchases or shares issued from treasury. During the three and nine months ended July 31, 2019 and July 31, 2018, our DRIP’s requirements were satisfied through open market share purchases.
(2)   Amounts include cash received for stock options exercised during the period and the fair value adjustment to stock options.
(3)   During the three months ended July 31, 2019, we purchased for cancellation common shares at a total fair value of $197 million (average cost of $102.82 per share), with a book value of $24 million (book value of $12.28 per share). During the nine months ended July 31, 2019, we purchased for cancellation common shares at a total fair value of $556 million (average cost of $97.36 per share), with a book value of $70 million (book value of $12.26 per share). During the three months ended July 31, 2018, we purchased for cancellation common shares at a total fair value of $128 million (average cost of $99.21 per share), with a book value of $16 million (book value of $12.23 per share). During the nine months ended July 31, 2018, we purchased for cancellation common shares at a total fair value of $1,275 million (average cost of $99.28 per share), with a book value of $157 million (book value of $12.22 per share).


 

Royal Bank of Canada        Third Quarter 2019        73

 

Note 10    Earnings per share

 

 

     For the three months ended            For the nine months ended  
(Millions of Canadian dollars, except share and per share amounts)  

July 31

2019

   

July 31

2018

          

July 31

2019

   

July 31

2018

 

Basic earnings per share

         

Net income

  $ 3,263     $ 3,109       $ 9,665     $ 9,181  

Preferred share dividends

    (66     (70       (205     (214

Net income attributable to non-controlling interests

          (8             (6     (28

Net income available to common shareholders

    3,197       3,031               9,454       8,939  

Weighted average number of common shares (in thousands)

    1,434,276       1,440,477         1,435,485       1,445,136  

Basic earnings per share (in dollars)

  $ 2.23     $ 2.10             $ 6.59     $ 6.19  

Diluted earnings per share

         

Net income available to common shareholders

  $ 3,197     $ 3,031       $ 9,454     $ 8,939  

Dilutive impact of exchangeable shares

    4       4               11       11  

Net income available to common shareholders including dilutive impact of exchangeable shares

    3,201       3,035               9,465       8,950  

Weighted average number of common shares (in thousands)

    1,434,276       1,440,477         1,435,485       1,445,136  

Stock options (1)

    2,056       2,547         2,102       2,776  

Issuable under other share-based compensation plans

    743       731         740       745  

Exchangeable shares (2)

    3,055       3,201               3,172       3,166  

Average number of diluted common shares (in thousands)

      1,440,130         1,446,956           1,441,499         1,451,823  

Diluted earnings per share (in dollars)

  $ 2.22     $ 2.10             $ 6.57     $ 6.16  

 

(1)   The dilutive effect of stock options was calculated using the treasury stock method. When the exercise price of options outstanding is greater than the average market price of our common shares, the options are excluded from the calculation of diluted earnings per share. For the three months ended July 31, 2019, no outstanding options were excluded from the calculation of diluted earnings per share. For the three months ended July 31, 2018, an average of 738,258 outstanding options with an average exercise price of $102.33 were excluded from the calculation of diluted earnings per share. For the nine months ended July 31, 2019, an average of 765,267 outstanding options with an average price of $102.33 were excluded from the calculation of diluted earnings per share. For the nine months ended July 31, 2018, an average of 630,088 outstanding options with an average exercise price of $102.33 were excluded from the calculation of diluted earnings per share.
(2)   Includes exchangeable preferred shares.


 

74        Royal Bank of Canada        Third Quarter 2019

 

Note 11    Legal and regulatory matters

 

We are a large global institution that is subject to many different complex legal and regulatory requirements that continue to evolve. As a result, we are and have been subject to a variety of legal proceedings, including civil claims and lawsuits, regulatory examinations, investigations, audits and requests for information by various governmental regulatory agencies and law enforcement authorities in various jurisdictions. Some of these matters may involve novel legal theories and interpretations and may be advanced under criminal as well as civil statutes, and some proceedings could result in the imposition of civil, regulatory enforcement or criminal penalties. We review the status of all proceedings on an ongoing basis and will exercise judgment in resolving them in such manner as we believe to be in our best interest. This is an area of significant judgment and uncertainty and the extent of our financial and other exposure to these proceedings after taking into account current accruals could be material to our results of operations in any particular period.

Our significant legal proceedings and regulatory matters are those disclosed in our audited 2018 Annual Consolidated Financial Statements as updated below:

LIBOR regulatory investigations and litigation

In January 2019, a number of financial institutions, including Royal Bank of Canada and RBC Capital Markets LLC, were named in a purported class action in New York alleging violations of the U.S. antitrust laws and common law principles of unjust enrichment in the setting of London interbank offered rate (LIBOR) after the Intercontinental Exchange took over administration of the benchmark interest rate from the British Bankers’ Association in 2014. Based on the facts currently known, it is not possible at this time for us to predict the ultimate outcome of these proceedings or the timing of their resolution.

Interchange fees litigation

Two of the proposed class action proceedings for interchange fees, Watson and 9085-4886 Quebec Inc. v. Visa Canada Corporation, et al. have had the following updates since our audited 2018 Annual Consolidated Financial Statements:

The trial in the Watson proceeding has been rescheduled from October 14, 2019 to October 19, 2020.

In 9085-4886 Quebec Inc. v. Visa Canada Corporation, et al., in 2018, the Quebec trial court authorized the proceeding as a class action for Quebec merchants from 2007 to the present but refused to authorize the claims for damages under section 45 of the Competition Act (the Act) after March 12, 2010 or under section 49 of the Act. The merchants appealed and on July 25, 2019, the Quebec Court of Appeal allowed the appeal to also authorize the merchants to proceed under section 45 of the Act for claims after March 12, 2010 and for claims under section 49 of the Act.

 

Note 12    Results by business segment

 

 

.   For the three months ended July 31, 2019  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets (1)
    Corporate
Support (1)
    Total  

Net interest income (2)

  $   3,221     $ 773     $     $ (16   $ 1,048     $      22     $ 5,048  

Non-interest income

    1,325         2,256         1,463         577       986       (111     6,496  

Total revenue

    4,546       3,029       1,463       561         2,034       (89       11,544  

Provision for credit losses

    341       27             1       56             425  

Insurance policyholder benefits, claims and acquisition expense

                1,046                         1,046  

Non-interest expense

    1,959       2,183       149       411       1,269       21       5,992  

Net income (loss) before income taxes

    2,246       819       268       149       709       (110     4,081  

Income taxes (recoveries)

    582       180       64       31       56       (95     818  

Net income

  $ 1,664     $ 639     $ 204     $ 118     $ 653     $ (15   $ 3,263  

Non-interest expense includes:

             

Depreciation and amortization

  $ 159     $ 144     $ 12     $ 36     $ 105     $     $ 456  

 

.   For the three months ended July 31, 2018  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets (1)
    Corporate
Support (1)
    Total  

Net interest income (2)

  $   3,001     $ 679     $     $ 32     $ 913     $ (29   $ 4,596  

Non-interest income

    1,283         2,119         1,290         588       1,244       (95     6,429  

Total revenue

    4,284       2,798       1,290       620         2,157       (124       11,025  

Provision for credit losses

    339       3             1       3             346  

Insurance policyholder benefits, claims and acquisition expense

                925                         925  

Non-interest expense

    1,910       2,059       153       416       1,312              8       5,858  

Net income (loss) before income taxes

    2,035       736       212       203       842       (132     3,896  

Income taxes (recoveries)

    525       158       54       48       144       (142     787  

Net income

  $ 1,510     $ 578     $ 158     $ 155     $ 698     $ 10     $ 3,109  

Non-interest expense includes:

             

Depreciation and amortization

  $ 147     $ 138     $ 9     $ 30     $ 94     $     $ 418  


 

Royal Bank of Canada        Third Quarter 2019        75

 

.   For the nine months ended July 31, 2019  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets (1)
    Corporate
Support (1)
    Total  

Net interest income (2)

  $ 9,415     $ 2,248     $     $ (81   $ 3,111     $ 76     $ 14,769  

Non-interest income

      3,882         6,708         4,557         1,860         3,190       (334       19,863  

Total revenue

      13,297       8,956       4,557       1,779       6,301       (258     34,632  

Provision for credit losses

    1,061       83             1       221       (1     1,365  

Insurance policyholder benefits, claims and acquisition expense

                3,431                         3,431  

Non-interest expense

    5,761       6,551       453       1,217       3,788            50       17,820  

Net income (loss) before income taxes

    6,475       2,322       673       561       2,292       (307     12,016  

Income taxes (recoveries)

    1,691       501       149       131       210       (331     2,351  

Net income

  $ 4,784     $ 1,821     $ 524     $ 430     $ 2,082     $ 24     $ 9,665  

Non-interest expense includes:

             

Depreciation and amortization

  $ 469     $ 443     $ 35     $ 105     $ 300     $     $ 1,352  

 

.   For the nine months ended July 31, 2018  
(Millions of Canadian dollars)   Personal &
Commercial
Banking
    Wealth
Management
    Insurance     Investor &
Treasury
Services
    Capital
Markets (1)
    Corporate
Support (1)
    Total  

Net interest income (2)

  $ 8,709     $ 1,923     $     $ 278     $ 2,620     $ (68   $ 13,462  

Non-interest income

      3,843         6,263         3,240         1,689         3,722       (312       18,445  

Total revenue

      12,552       8,186       3,240       1,967       6,342       (380     31,907  

Provision for credit losses

    956       (19           1       16             954  

Insurance policyholder benefits, claims and acquisition expense

                2,182                         2,182  

Non-interest expense

    5,539       6,009       443       1,196       3,716            48       16,951  

Net income (loss) before income taxes

    6,057       2,196       615       770       2,610       (428     11,820  

Income taxes (recoveries)

    1,567       484       158       184       499       (253     2,639  

Net income

  $ 4,490     $ 1,712     $ 457     $ 586     $ 2,111     $ (175   $ 9,181  

Non-interest expense includes:

             

Depreciation and amortization

  $ 432     $ 401     $ 27     $ 90     $ 271     $     $ 1,221  

 

(1)   Taxable equivalent basis.
(2)   Interest revenue is reported net of interest expense as we rely primarily on net interest income as a performance measure.


 

76        Royal Bank of Canada        Third Quarter 2019

 

Note 12    Results by business segment (continued)

 

Total assets and total liabilities by business segment

 

      As at July 31, 2019  
(Millions of Canadian dollars)    Personal &
Commercial
Banking
    Wealth
Management
     Insurance      Investor &
Treasury
Services
     Capital
Markets
     Corporate
Support
     Total  

Total assets

   $   473,914     $   101,068      $   18,451      $   149,863      $   621,229      $    42,368      $   1,406,893  

Total liabilities

   $ 473,942     $ 101,276      $ 18,429      $ 149,802      $ 620,925      $ (39,859    $ 1,324,515  
                                                 
      As at October 31, 2018  
(Millions of Canadian dollars)    Personal &
Commercial
Banking
    Wealth
Management
     Insurance      Investor &
Treasury
Services
     Capital
Markets
     Corporate
Support
     Total  

Total assets

   $ 453,879     $ 93,063      $ 16,210      $ 136,030      $ 590,950      $ 44,602      $ 1,334,734  

Total liabilities

   $ 453,878     $ 93,162      $ 16,289      $ 135,944      $ 590,582      $ (35,076    $ 1,254,779  


 

Royal Bank of Canada        Third Quarter 2019        77

 

Note 13    Capital management

 

Regulatory capital and capital ratios

OSFI formally establishes risk-based capital and leverage targets for deposit-taking institutions in Canada. During the third quarter of 2019, we complied with all capital and leverage requirements, including the domestic stability buffer, imposed by OSFI.

 

      As at  
(Millions of Canadian dollars, except Capital ratios and leverage ratios)   

July 31

2019

    

October 31

2018

 

Capital (1)

     

CET1 capital

   $ 60,938      $ 57,001  

Tier 1 capital

     66,615        63,279  

Total capital

     76,563        72,494  

Risk-weighted Assets (RWA) used in calculation of capital ratios (1) (2)

     

CET1 capital RWA

   $ 510,664      $ 495,528  

Tier 1 capital RWA

     510,664        495,993  

Total capital RWA

     510,664        496,459  

Total capital RWA consisting of: (1)

     

Credit risk

   $ 415,977      $ 401,534  

Market risk

     29,425        32,209  

Operational risk

     65,262        62,716  

Total Capital RWA

   $   510,664      $   496,459  

Capital ratios and Leverage ratios (1)

     

CET1 ratio

     11.9%        11.5%  

Tier 1 capital ratio

     13.0%        12.8%  

Total capital ratio

     15.0%        14.6%  

Leverage ratio

     4.4%        4.4%  

Leverage ratio exposure (billions)

   $ 1,529.4      $ 1,450.8  

 

(1)   Capital, RWA, and capital ratios are calculated using OSFI Capital Adequacy Requirements based on the Basel III framework. The leverage ratio is calculated using OSFI Leverage Requirements Guideline based on the Basel III framework.
(2)   In fiscal 2018, amounts included CVA scalars of 80%, 83% and 86%, respectively.


 

78        Royal Bank of Canada        Third Quarter 2019

 

Note 14    Significant dispositions

 

Wealth Management

On June 3, 2019, we entered into a definitive agreement to sell our private debt Global Asset Management business in the United Kingdom to Dyal Capital Partners. The transaction is subject to customary closing conditions. The assets, liabilities and equity that are included in the disposal group are not significant.


 

Royal Bank of Canada        Third Quarter 2019        79

 

Shareholder Information

 

 

Corporate headquarters

Street address:

Royal Bank of Canada

200 Bay Street

Toronto, Ontario M5J 2J5

Canada

Tel: 1-888-212-5533

 

Mailing address:

P.O. Box 1

Royal Bank Plaza

Toronto, Ontario M5J 2J5

Canada

website: rbc.com

 

Transfer Agent and Registrar

Main Agent:

Computershare Trust Company of Canada

1500 Robert-Bourassa Blvd.

Suite 700

Montreal, Quebec H3A 3S8

Canada

Tel: 1-866-586-7635 (Canada and the U.S.) or 514-982-7555

(International)

Fax: 514-982-7580

website: computershare.com/rbc

 

Co-Transfer Agent (U.S.):

Computershare Trust Company, N.A.

250 Royall Street

Canton, Massachusetts 02021

U.S.A.

 

Co-Transfer Agent (U.K.):

Computershare Investor Services PLC

Securities Services – Registrars

P.O. Box 82, The Pavilions,

Bridgwater Road,

Bristol BS99 6ZZ

U.K.

 

Stock exchange listings

(Symbol: RY)

 

Common shares are listed on:

Canada – Toronto Stock

Exchange (TSX)

U.S. – New York Stock Exchange

(NYSE)

Switzerland – Swiss Exchange

(SIX)

 

All preferred shares are listed on the TSX with the exception of the series C-2. The related depository shares of the series C-2 preferred shares are listed on the NYSE.

   

Valuation day price

For Canadian income tax purposes, Royal Bank of Canada’s common stock was quoted at $29.52 per share on the Valuation Day (December 22, 1971). This is equivalent to $7.38 per share after adjusting for the two-for-one stock split of March 1981 and the two-for- one stock split of February 1990. The one-for-one stock dividends in October 2000 and April 2006 did not affect the Valuation Day amount for our common shares.

 

Shareholder contacts

For dividend information, change

in share registration or address,

lost stock certificates, tax forms,

estate transfers or dividend

reinvestment, please contact:

Computershare Trust Company of

Canada

100 University Avenue, 8th Floor

Toronto, Ontario M5J 2Y1

Canada

 

Tel: 1-866-586-7635 (Canada and

the U.S.) or 514-982-7555

(International)

Fax: 1-888-453-0330 (Canada and

the U.S.) or 416-263-9394

(International)

email: service@computershare.com

 

For other shareholder inquiries,

please contact:

Shareholder Relations

Royal Bank of Canada

200 Bay Street

South Tower

Toronto, Ontario M5J 2J5

Canada

Tel: 416-955-7806

 

Financial analysts, portfolio

managers, institutional

investors

For financial information inquiries, please contact: Investor Relations

Royal Bank of Canada

200 Bay Street South Tower

Toronto, Ontario M5J 2J5

Canada

Tel: 416-955-7802

 

or visit our website at

rbc.com/investorrelations

   

Direct deposit service

Shareholders in Canada and the U.S. may have their RBC common share dividends deposited directly to their bank account by electronic funds transfer. To arrange for this service, please contact our Transfer Agent and Registrar, Computershare Trust Company of Canada.

 

Eligible dividend designation

For purposes of the Income Tax Act (Canada) and any corresponding provincial and territorial tax legislation, all dividends (and deemed dividends) paid by RBC to Canadian residents on both its common and preferred shares, are designated as “eligible dividends”, unless stated otherwise.

 

Common share repurchases

We are engaged in a Normal Course Issuer Bid (NCIB) which allows us to repurchase for cancellation, up to 20 million common shares during the period spanning from March 1, 2019 to February 29, 2020, when the bid expires, or such earlier date as we may complete the purchases pursuant to our Notice of Intention filed with the Toronto Stock Exchange.

   

A copy of our Notice of Intention to file a NCIB may be obtained, without charge, by contacting our Corporate Secretary at our Toronto mailing address.

 

2019 Quarterly earnings release dates

First quarter  February 22

Second quarter  May 23

Third quarter   August 21

Fourth quarter December 4

 

2020 Annual Meeting

The Annual Meeting of Common Shareholders will be held on Wednesday, April 8, 2020, in Toronto, Ontario, Canada

 

     

Dividend dates for 2019

Subject to approval by the Board of Directors

 

             

Record

dates

 

 

Payment

dates

 

     

Common and preferred shares series W, AA, AC, AE, AF, AG, AZ, BB, BD, BF, BH, BI, BJ, BK, BM and BO

 

     

January 24

April 25

July 25

October 24

 

 

February 22

May 24

August 23

November 22

 

     

Preferred shares series C-2

(US$)

     

January 28

April 26

July 26

October 28

 

 

February 7

May 7

August 7

November 7

 

     

 

Governance

Summaries of the significant ways in which corporate governance practices followed by RBC differ from corporate governance practices required to be followed by U.S. domestic companies under the NYSE listing standards are available on our website at rbc.com/governance.

 

Information contained in or otherwise accessible through the websites mentioned in this report to shareholders does not form a part of this report. All references to websites are inactive textual references and are for your information only.

Trademarks used in this report include the LION & GLOBE Symbol, ROYAL BANK OF CANADA, RBC and RBC INSURANCE which are trademarks of Royal Bank of Canada used by Royal Bank of Canada and/or by its subsidiaries under license. All other trademarks mentioned in this report, which are not the property of Royal Bank of Canada, are owned by their respective holders.