8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 17, 2006

ITLA CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	0-26960	95-4596322
(State or other jurisdiction of incorporation)	(Commission File No.)	(IRS Employer Identification No.)

888 Prospect Street, Suite 110, La Jolla, California	92037
(Address of principal executive offices)	(Zip Code)

Registrant's telephone number, including area code: (858) 551-0511

N/A(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

next page

Item 2.02.  Results of Operations and Financial Condition

          On October 17, 2006, the Registrant issued the press release attached hereto as Exhibit 99 and incorporated by reference herein announcing its earnings for the quarter ended September 30, 2006.

Item 9.01  Financial Statements and Exhibits


            (d)     The following exhibit is attached to this report.

                     Exhibit 99        Press release dated October 17, 2006

2NEXT PAGE

SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

		ITLA CAPITAL CORPORATION
Date:	October 23, 2006	By:	/s/ Timothy M. DoyleTimothy M. Doyle Executive Managing Director and Chief Financial Officer

3next page















EXHIBIT INDEX

Exhibit Number	Description
99	Press release dated October 17, 2006

4end

EX-99

EXHIBIT 99

Contact:
Timothy M. Doyle
Executive Managing Director, CFO
858.551.0511

FOR IMMEDIATE RELEASE

ITLA CAPITAL CORPORATION REPORTS
EARNINGS FOR THE QUARTER ENDED
SEPTEMBER 30, 2006

La Jolla, California (October 17, 2006) --- ITLA Capital Corporation (NASDAQ-ITLA) today reported net income for the quarter ended September 30, 2006, primarily resulting from the operations of its wholly-owned subsidiary, Imperial Capital Bank (the Bank), of $6.8 million or $1.20 per diluted share compared to $6.3 million or $1.06 per diluted share for the same period last year. President and Chief Executive Officer George W. Haligowski stated: "I'm proud to report our third quarter results, which continues our string of record quarterly profitability despite a challenging and competitive market environment. We've been able to sustain this financial performance by consistently growing our internal loan originations and increasing our loan footings by over $200 million since the beginning of the fiscal year."

Net interest income before provision for loan losses increased 1.9 percent to $24.3 million for the quarter ended September 30, 2006, compared to $23.8 million for the same period last year. The increase was primarily caused by additional interest income earned due to the growth in the average balance of our loan portfolio and variable rate loans repricing to higher current market interest rates, partially offset by additional interest expense incurred due to the growth in the average balance of interest bearing liabilities, deposits and other interest bearing liabilities repricing to higher current market interest rates, and the addition of new borrowings at higher current market interest rates.

The provision for loan losses remained unchanged, totaling $1.5 million for the quarters ended September 30, 2006 and 2005. These provisions for loan losses were recorded to provide reserves adequate to support the known and inherent risk of loss in our loan portfolio and for specific reserves as of September 30, 2006 and 2005, respectively.

General and administrative expenses decreased to $11.5 million during the current quarter, compared to $12.0 million for the same period last year. Our efficiency ratio (defined as general and administrative expenses as percentage of net revenue) was 46.1 percent for the quarter ended September 30, 2006, as compared to 49.2 percent for the same period last year.

Loan originations were $265.2 million for the quarter ended September 30, 2006, compared to $253.8 million for the same period last year. During the current quarter, the Bank originated $201.2 million of commercial real estate loans, $54.3 million of small balance multi-family real estate loans, and $9.7 million of entertainment finance loans. Loan originations for the same period last year consisted of $153.4 million of commercial real estate loans, $83.0 million of small balance multi-family real estate loans, and $17.4 million of entertainment finance loans. In addition, the Bank's wholesale loan operations acquired $120.9 million of multi-family real estate loans during the quarter ended September 30, 2006, and a $128.5 million single-family residential loan portfolio during the quarter ended September 30, 2005. Haligowski commented that: "We continue to establish ourselves as a national real estate lender. During the quarter, our offices located outside of California represented almost 40% of our commercial real estate production and 70% of our multi-family production. These contributions are having a substantial impact on our financial performance and the geographical diversification of our loan portfolio."

NEXT PAGE

ITLA Capital Corporation reports earnings
For the quarter ended September 30, 2006
Page 2 of 4

Net income for the nine months ended September 30, 2006 increased to $19.9 million or $3.49 per diluted share, compared to $17.8 million or $2.96 per diluted share for the same period last year. Net interest income before provision for loan losses increased 5.1 percent to $71.2 million for the nine months ended September 30, 2006, compared to $67.7 million for the same period last year. This increase was primarily due to the growth in the average balance of our loan portfolio, and variable rate loans repricing to higher current market interest rates, partially offset by additional interest expense incurred due to the growth in the average balance of interest bearing liabilities, deposits and other interest bearing liabilities repricing to higher current market interest rates, and the addition of new borrowings at higher current market interest rates.

The provision for loan losses was $3.8 million for the nine months ended September 30, 2006 and 2005, respectively. These provisions for loan losses were recorded to provide reserves adequate to support known and inherent losses in our loan portfolio and for specific reserves as of September 30, 2006 and 2005, respectively.

General and administrative expenses increased to $35.3 million for the nine months ended September 30, 2006, compared to $34.3 million for the same period last year. The Company's efficiency ratio was 48.4 percent for the nine months ended September 30, 2006, compared to 49.9 percent for the same period last year.

Loan originations were $701.2 million for the nine months ended September 30, 2006, compared to $639.1 million for the same period last year. During the current nine month period, the Bank originated $489.7 million of commercial real estate loans, $170.8 million of small balance multi-family real estate loans, and $40.7 million of entertainment finance loans. Loan originations for the same period last year consisted of $339.8 million of commercial real estate loans, $232.5 million of small balance multi-family real estate loans, $64.4 million of entertainment finance loans, and $2.4 million of franchise loans. In addition, the Bank's wholesale loan operations acquired $347.3 million and $493.1 million of commercial and multi-family real estate loans during the nine months ended September 30, 2006 and 2005, respectively. As discussed above, the Bank's wholesale loan operations also acquired a $128.5 million single-family residential loan portfolio during the nine months ended September 30, 2005.

Total assets increased $225.1 million to $3.3 billion at September 30, 2006, compared to $3.1 billion at December 31, 2005. The increase in total assets was primarily due to a $201.0 million increase in our loan portfolio and a $47.7 million increase in cash and cash equivalents, partially offset by a $30.2 million decline in investment securities held-to-maturity.

Non-performing assets remained substantially unchanged at $28.4 million or 0.87 percent of total assets as of September 30, 2006, as compared to $28.2 million or 0.92 percent as of December 31, 2005, respectively. The allowance for loan loss coverage ratio (defined as the allowance for loan losses divided by non-accrual loans) at September 30, 2006 was 224.9 percent as compared to 180.6 percent at December 31, 2005.

www.itlacapital.com

NEXT PAGE

ITLA Capital Corporation reports earnings
For the quarter ended September 30, 2006
Page 3 of 4

The allowance for loan losses as a percentage of our total loans was 1.7 percent at September 30, 2006, and December 31, 2005. During the quarter ended September 30, 2006, we had net charge-offs of $1.0 million, compared to net charge-offs of $241,000 for the same period last year.

At September 30, 2006, shareholders' equity totaled $215.6 million or 6.6 percent of total assets. During the current quarter, we repurchased 34,175 shares at an average price of $51.21 per share. For the nine months ended September 30, 2006, we repurchased 189,731 shares at an average price of $48.00 per share. Since beginning share repurchases in April 1997, a total of 3.5 million shares have been repurchased, returning approximately $99.0 million of capital to our shareholders at an average price of $28.35 per share. The Company's book value per share of common stock was $40.96 as of September 30, 2006, an increase of 8.2 percent and 11.0 percent, respectively, from $37.85 per share as of December 31, 2005 and $36.91 per share as of September 30, 2005.

The Bank had Tier 1 leverage, Tier 1 risk-based and total risk-based capital ratios at September 30, 2006 of 9.1 percent, 10.9 percent and 12.1 percent, respectively, which represents $128.2 million, $127.8 million and $55.8 million, respectively, of capital in excess of the amount required to be "well capitalized" for regulatory purposes. In addition, the Company, the Bank's holding company, had Tier 1 leverage, Tier 1 risk-based and total risk-based capital ratios at September 30, 2006 of 9.0 percent, 10.7 percent and 12.5 percent, respectively, which represents $125.4 million, $125.1 million and $65.9 million, respectively, of capital in excess of the amount required to be "well capitalized".

Haligowski concluded: "As we enter the fourth quarter, I'm encouraged by the contributions and diversification provided by our national expansion, which continue to improve each quarter. I believe these offices provide us the flexibility to respond to economic changes and have strategically positioned us for future growth."

"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995:
This release contains forward looking statements that are subject to risks and uncertainties, including, but not limited to, changes in economic conditions in the Company's market areas, changes in policies by regulatory agencies, the impact of competitive loan products, loan demand risks, the quality or composition of the loan or investment portfolios, increased costs from pursuing the national expansion of our lending platform and operational challenges inherent in implementing this expansion strategy, fluctuations in interest rates, and changes in the relative differences between short- and long-term interest rates, levels of non-performing assets and other loans of concern, and operating results, the economic impact of terrorist actions and other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company cautions readers not to place undue reliance on any forward-looking statements. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause the Company's actual results for 2006 and beyond to differ materially from those expressed in any forward looking statements by, or on behalf of, the Company.

www.itlacapital.com

NEXT PAGE

ITLA Capital Corporation reports earnings
For the quarter ended September 30, 2006
Page 4 of 4

ITLA Capital Corporation is the largest financial services company headquartered in San Diego, California, and conducts its operations through Imperial Capital Bank and Imperial Capital Real Estate Investment Trust. Imperial Capital Bank has seven retail branch locations and 21 loan origination offices serving the Western United States, the Southeast, the Mid-Atlantic States, the Ohio Valley, the Metro New York area and New England.

For additional information, contact Timothy M. Doyle, Executive Managing Director and Chief Financial Officer, at (858) 551-0511.

www.itlacapital.com

NEXT PAGE

ITLA CAPITAL CORPORATION AND SUBSIDIARES
CONSOLIDATED BALANCE SHEETS

					September 30, 2006 (unaudited)	December 31, 2005
					(in thousands except share amounts)
Assets
Cash and cash equivalents					$    141,417	$    93,747
Investment securities available-for-sale, at fair value					92,493	92,563
Investment securities held-to-maturity, at amortized cost					203,714	233,880
Stock in Federal Home Loan Bank					48,312	43,802
Loans, net (net of allowance for loan losses of $47,141 and
$43,817 as of September 30, 2006 and December 31, 2005, respectively)					2,721,134	2,523,480
Interest receivable					18,430	16,287
Other real estate owned, net					7,459	3,960
Premises and equipment, net					7,163	6,718
Deferred income taxes					12,633	12,717
Goodwill					3,118	3,118
Other assets					20,456	20,924
				Total assets	$ 3,276,329	$ 3,051,196
Liabilities and Shareholders' Equity
Liabilities:
	Deposit accounts				$ 1,946,570	$ 1,735,428
	Federal Home Loan Bank advances and other borrowings				992,734	992,557
	Accounts payable and other liabilities				34,816	32,130
	Junior subordinated debentures				86,600	86,600
			Total liabilities		3,060,720	2,846,715
Commitments and contingencies
Shareholders' equity:
	Preferred stock, 5,000,000 shares authorized, none issued				-	-
	Contributed capital - common stock, $.01 par value; 20,000,000 shares
		authorized, 9,027,672 and 8,978,998 issued as of September 30, 2006
		and December 31, 2005, respectively			80,459	78,004
	Retained earnings				237,650	220,095
	Accumulated other comprehensive loss, net				(101)	(364)
					318,008	297,735
	Less treasury stock, at cost - 3,764,038 and 3,576,695 shares
		as of September 30, 2006 and December 31, 2005, respectively			(102,399)	(93,254)
			Total shareholders' equity		215,609	204,481
				Total liabilities and shareholders' equity	$ 3,276,329	$ 3,051,196

NEXT PAGE

ITLA CAPITAL CORPORATION AND SUBSIDIARES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

				For the Three Months Ended		For the Nine Months Ended
				September 30,		September 30,
				2006	2005	2006	2005
				(in thousands except per share amounts)
Interest income:
	Loans, including fees			$ 53,605	$ 44,278	$ 151,824	$ 113,399
	Cash and investment securities			5,525	4,552	14,494	13,863
		Total interest income		59,130	48,830	166,318	127,262
Interest expense:
	Deposit accounts			23,088	15,527	60,059	36,922
	Federal Home Loan Bank advances and other borrowings			9,648	7,634	28,987	17,366
	Junior subordinated debentures			2,104	1,830	6,088	5,264
		Total interest expense		34,840	24,991	95,134	59,552
			Net interest income before provision for loan losses	24,290	23,839	71,184	67,710
Provision for loan losses				1,500	1,500	3,750	3,750
			Net interest income after provision for loan losses	22,790	22,339	67,434	63,960
Non-interest income:
	Late and collection fees			208	181	692	384
	Other			370	304	1,210	590
		Total non-interest income		578	485	1,902	974
Non-interest expense:
	Compensation and benefits			5,435	5,048	16,530	16,315
	Occupancy and equipment			1,886	1,980	5,568	5,381
	Other			4,153	4,945	13,246	12,576
		Total general and administrative		11,474	11,973	35,344	34,272
	Real estate owned expense, net			287	-	216	-
	Gain on sale of other real estate owned, net			-	-	-	(11)
		Total real estate owned expense, net		287	-	216	(11)
			Total non-interest expense	11,761	11,973	35,560	34,261
Income before provision for income taxes				11,607	10,851	33,776	30,673
Provision for income taxes				4,759	4,583	13,850	12,915
	NET INCOME			$ 6,848	$ 6,268	$ 19,926	$ 17,758
	BASIC EARNINGS PER SHARE			$    1.24	$    1.09	$     3.58	$     3.08
	DILUTED EARNINGS PER SHARE			$    1.20	$    1.06	$     3.49	$     2.96

END