EX-99.1 2 ktyb-20210127xex99d1.htm EX-99.1

Exhibit 99.1

January 27, 2021

Earnings Report – December 31, 2020

Record Assets

Dear Shareholders:

We are pleased to announce record assets for your company.  Total assets were $1.2 billion as of December 31, 2020 compared to $1.1 billion as of December 31, 2019.  Year-to-date net income was $11.7 million for the period ending December 31, 2020 compared to $13.2 million for the period ending December 31, 2019.  Year-to-date diluted earnings per share was $1.97 and $2.21, for December 31, 2020 and 2019, respectively.

The change in year-to-date net income from prior year was impacted by the following factors:  a decrease in net interest income primarily due to lower interest rates, higher provision for loan loss expense due to qualitative factors for COVID-19 and one specifically reserved loan, higher non-interest income lifted by gains on secondary market loan sales, and an increase in non-interest expense driven by compensation expense.  The increase in the balance sheet was due to higher investment securities and higher loans which were led by Paycheck Protection Program (“PPP”) loans.  The increase in securities and loans were funded by higher deposits.

As we look back on 2020, we have accomplished a great deal.  We opened two new branches in Lexington, navigated untold challenges due to COVID, and managed to support our small business customers through PPP loans and loan deferrals, all while continuing to provide Premier Customer Service.  As we look forward to 2021 and beyond, we believe we are incredibly well positioned for continued growth.  

As always, thank you for your continued support.

/s/Louis Prichard

Louis Prichard

President, CEO


UNAUDITED

CONSOLIDATED BALANCE SHEET

(in thousands)

Percentage

 

    

12/31/2020

    

12/31/2019

    

Change

 

Assets

Cash & Due From Banks

$

38,579

$

21,922

 

76.0

%

Federal Funds Sold

 

395

 

260

 

51.9

Interest Bearing Time Deposits

 

2,470

 

2,375

 

4.0

Securities

 

353,494

 

265,330

 

33.2

Loans Held for Sale

 

4,427

 

2,144

 

106.5

Loans

 

766,871

 

744,313

 

3.0

Reserve for Loan Losses

 

9,897

 

8,460

 

17.0

Net Loans

 

756,974

 

735,853

 

2.9

Bank Owned Life Insurance

18,713

18,165

3.0

Other Assets

 

64,453

 

64,741

 

(0.4)

Total Assets

$

1,239,505

$

1,110,790

 

11.6

%

Liabilities & Stockholders' Equity

Deposits

Demand

$

313,285

$

235,268

 

33.2

%

Savings & Interest Checking

 

494,928

 

395,680

 

25.1

Certificates of Deposit

 

170,391

 

211,705

 

(19.5)

Total Deposits

 

978,604

 

842,653

 

16.1

Repurchase Agreements

 

9,129

 

5,994

 

52.3

Other Borrowed Funds

 

103,749

 

123,635

 

(16.1)

Other Liabilities

 

19,681

 

19,245

 

2.3

Total Liabilities

 

1,111,163

 

991,527

 

12.1

Stockholders' Equity

 

128,342

 

119,263

 

7.6

Total Liabilities & Stockholders' Equity

$

1,239,505

$

1,110,790

 

11.6

%


CONSOLIDATED INCOME STATEMENT

(in thousands)

Years Ending

Three Months Ending

 

    

    

    

Percentage

    

    

    

Percentage

 

12/31/2020

12/31/2019

Change

12/31/2020

12/31/2019

Change

 

Interest Income

$

42,685

$

45,532

(6.3)

%  

$

10,488

$

11,481

(8.6)

%

Interest Expense

 

6,703

 

8,983

(25.4)

 

1,289

 

2,240

(42.5)

Net Interest Income

 

35,982

 

36,549

(1.6)

 

9,199

 

9,241

(0.5)

Loan Loss Provision

 

1,775

 

1,250

42.0

 

(100)

 

425

(123.5)

Net Interest Income After Provision

 

34,207

 

35,299

(3.1)

 

9,299

 

8,816

5.5

Other Income

 

15,975

 

14,239

12.2

 

4,269

 

3,844

11.1

Other Expenses

 

37,607

 

35,308

6.5

 

9,603

 

9,035

6.3

Income Before Taxes

 

12,575

 

14,230

(11.6)

 

3,965

 

3,625

9.4

Income Taxes

 

878

 

1,077

(18.5)

 

444

 

136

226.5

Net Income

$

11,697

$

13,153

(11.1)

%  

$

3,521

$

3,489

0.9

%

Selected Ratios

Return on Average Assets

 

0.97

%  

 

1.20

%  

 

1.16

%  

 

1.24

%  

Return on Average Equity

 

9.54

 

11.52

 

11.22

 

11.82

Earnings Per Share

$

1.97

$

2.21

$

0.59

$

0.59

Earnings Per Share - assuming dilution

 

1.97

 

2.21

 

0.59

 

0.59

Cash Dividends Per Share

 

0.72

 

0.68

 

0.18

 

0.17

Book Value Per Share

 

21.58

 

20.17

Tangible Book Value Per Share

 

19.22

 

17.78

Market Price

    

High

    

Low

    

Close

 

Fourth Quarter '20

$

20.70

$

15.75

$

20.70

Third Quarter '20

$

17.00

$

15.83

$

16.10