EX-99.1 2 ex-99d1.htm EX-99.1 ktyb_Ex99_1

Exhibit 99.1

 

Earnings Report – December 31, 2019

Record Earnings and Record Assets

 

 

Dear Shareholders:

 

We are pleased to announce record earnings and record assets for your company.  Year-to-date net income was $13.1 million for the period ending December 31, 2019 compared to $12.4 million for the period ending December 31, 2018, reflecting an increase of 5.8%.  Year-to-date diluted earnings per share was $2.21 and $2.09, for December 31, 2019 and 2018, respectively.  Total assets were $1.11 billion as of December 31, 2019 compared to $1.09 billion as of December 31, 2018.

 

The increase in year-to-date net income from prior year was driven by the following factors:  an increase in net interest income primarily due to higher average loan balances offset by higher funding cost, and by higher provision expense due to loan growth, and higher non-interest income lifted by gains on securities combined with lower tax expense due to changes to corporate state income tax rates.

 

In addition to the loan growth year over year, included in the balance sheet change was a purposeful increase in our loan to deposit ratio to 88% as of December 31, 2019 from 81% as of December 31, 2018.  This change reflects the desire to have proportionally more of our earning assets in loans which are higher yields relative to securities and other investments.

 

Our strategy of disciplined loan growth paired with the pursuit of incremental income continues to bear fruit as evidenced by the increase in year-to-date earnings and has allowed us to invest in your company.  As an example, we opened our newest branch, located on the corner of Polo Club and Man-O-War in Lexington, on January 6, 2020.  In addition, we are currently constructing a branch near the corner of Tates Creek and Man-O-War in Lexington which we anticipate opening in the third quarter of 2020.  Although requiring additional capital, increasing the Bank’s presence in our largest market is vital to our long-term growth strategy.

 

While we are pleased with year-to-date net income, there is pressure on future earnings.  Specifically, the Federal Reserve’s reductions in interest rates, has compressed net interest margin while non-interest expenses have increased in accordance with our long-term growth. These factors, combined with increasing global economic weaknesses and geopolitical uncertainty, could negatively impact growth rates and ultimately earnings for your company. 

 

For 2020, we plan to focus on meeting our customers’ loan demand needs while paying attention to declining rates and economic uncertainties.  At the same time, we will continue to pursue opportunities for profitable growth, strategic expansion, and improved efficiency to accomplish what is in the long-term best interest of our shareholders, customers, and employees.  As always, thank you for your continued support.

 

 

 

 

 

/s/Louis Prichard

 

Louis Prichard

 

President, CEO

 

 

UNAUDITED

CONSOLIDATED BALANCE SHEET

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

    

12/31/2019

    

12/31/2018

    

Change

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Cash & Due From Banks

 

$

21,922

 

$

25,835

 

(15.1) 

%

Federal Funds Sold

 

 

260

 

 

266

 

(2.3) 

 

Interest Bearing Time Deposits

 

 

2,375

 

 

2,175

 

9.2

 

Securities

 

 

265,330

 

 

315,369

 

(15.9) 

 

Loans Held for Sale

 

 

2,144

 

 

1,203

 

78.2

 

Loans

 

 

744,313

 

 

686,144

 

8.5

 

Reserve for Loan Losses

 

 

8,460

 

 

8,127

 

4.1

 

Net Loans

 

 

735,853

 

 

678,017

 

8.5

 

Bank Owned Life Insurance

 

 

18,165

 

 

10,198

 

78.1

 

Other Assets

 

 

64,741

 

 

52,949

 

22.3

 

Total Assets

 

$

1,110,790

 

$

1,086,012

 

2.3

%

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders' Equity

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Demand

 

$

235,268

 

$

231,429

 

1.7

%

Savings & Interest Checking

 

 

395,680

 

 

427,967

 

(7.5) 

 

Certificates of Deposit

 

 

211,705

 

 

191,046

 

10.8

 

Total Deposits

 

 

842,653

 

 

850,442

 

(0.9) 

 

Repurchase Agreements

 

 

5,994

 

 

8,077

 

(25.8) 

 

Other Borrowed Funds

 

 

123,635

 

 

110,387

 

12.0

 

Other Liabilities

 

 

19,245

 

 

10,313

 

86.6

 

Total Liabilities

 

 

991,527

 

 

979,219

 

1.3

 

Stockholders' Equity

 

 

119,263

 

 

106,793

 

11.7

 

Total Liabilities & Stockholders' Equity

 

$

1,110,790

 

$

1,086,012

 

2.3

%

 

CONSOLIDATED INCOME STATEMENT

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending

 

Three Months Ending

 

 

    

 

    

 

    

Percentage

    

 

    

 

    

Percentage

 

 

 

12/31/2019

 

12/31/2018

 

Change

 

12/31/2019

 

12/31/2018

 

Change

 

Interest Income

 

$

45,532

 

$

42,632

 

6.8

%  

$

11,481

 

$

11,121

 

3.2

%

Interest Expense

 

 

8,983

 

 

6,802

 

32.1

 

 

2,240

 

 

2,060

 

8.7

 

Net Interest Income

 

 

36,549

 

 

35,830

 

2.0

 

 

9,241

 

 

9,061

 

2.0

 

Loan Loss Provision

 

 

1,250

 

 

500

 

150.0

 

 

425

 

 

100

 

325.0

 

Net Interest Income After Provision

 

 

35,299

 

 

35,330

 

(0.1) 

 

 

8,816

 

 

8,961

 

(1.6) 

 

Other Income

 

 

14,239

 

 

13,136

 

8.4

 

 

3,844

 

 

3,145

 

22.2

 

Other Expenses

 

 

35,308

 

 

34,382

 

2.7

 

 

9,035

 

 

8,842

 

2.2

 

Income Before Taxes

 

 

14,230

 

 

14,084

 

1.0

 

 

3,625

 

 

3,264

 

11.1

 

Income Taxes

 

 

1,077

 

 

1,654

 

(34.9) 

 

 

136

 

 

328

 

(58.5) 

 

Net Income

 

$

13,153

 

$

12,430

 

5.8

%  

$

3,489

 

$

2,936

 

18.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

 

1.20

%  

 

1.18

%  

 

 

 

1.24

%  

 

1.10

%  

 

 

Return on Average Equity

 

 

11.52

 

 

12.36

 

 

 

 

11.82

 

 

11.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

$

2.21

 

$

2.09

 

 

 

$

0.59

 

$

0.49

 

 

 

Earnings Per Share - assuming dilution

 

 

2.21

 

 

2.09

 

 

 

 

0.59

 

 

0.49

 

 

 

Cash Dividends Per Share

 

 

0.680

 

 

0.625

 

 

 

 

0.170

 

 

0.160

 

 

 

Book Value Per Share

 

 

20.17

 

 

17.93

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

 

17.78

 

 

15.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market Price

    

High

    

Low

    

Close

 

Fourth Quarter '19

 

$

23.50

 

$

23.11

 

$

23.50

 

Third Quarter '19

 

$

24.60

 

$

23.03

 

$

23.30