UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period March 31, 2018
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 000-52598
KENTUCKY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Kentucky |
|
61-0993464 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
P.O. Box 157, Paris, Kentucky |
|
40362-0157 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (859) 987-1795
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☒ |
|
|
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
|
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of Common Stock outstanding as of April 30, 2018: 2,978,440.
KENTUCKY BANCSHARES, INC.
Part I - Financial Information |
|
|
|
|
|
|
||
|
|
|
3 | ||
|
|
|
4 | ||
|
|
|
5 | ||
6 | ||
|
|
|
7 | ||
|
|
|
8 | ||
|
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
30 | |
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
39 | |
|
|
|
40 | ||
|
|
|
40 | ||
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
40 | |
|
|
|
41 | ||
|
|
|
42 |
2
KENTUCKY BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (unaudited)
(Dollar amounts in thousands except per share data)
|
|
3/31/2018 |
|
12/31/2017 |
|
||
ASSETS |
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
23,519 |
|
$ |
38,851 |
|
Federal funds sold |
|
|
3,266 |
|
|
321 |
|
Cash and cash equivalents |
|
|
26,785 |
|
|
39,172 |
|
Interest bearing time deposits |
|
|
1,785 |
|
|
1,830 |
|
Securities available for sale |
|
|
305,998 |
|
|
318,177 |
|
Loans held for sale |
|
|
1,221 |
|
|
1,231 |
|
Loans |
|
|
649,845 |
|
|
648,535 |
|
Allowance for loan losses |
|
|
(7,905) |
|
|
(7,720) |
|
Net loans |
|
|
641,940 |
|
|
640,815 |
|
Federal Home Loan Bank stock |
|
|
7,034 |
|
|
7,034 |
|
Real estate owned, net |
|
|
2,276 |
|
|
2,404 |
|
Bank premises and equipment, net |
|
|
17,293 |
|
|
16,539 |
|
Interest receivable |
|
|
3,809 |
|
|
3,951 |
|
Mortgage servicing rights |
|
|
1,568 |
|
|
1,511 |
|
Goodwill |
|
|
14,001 |
|
|
14,001 |
|
Other intangible assets |
|
|
333 |
|
|
369 |
|
Bank owned life insurance |
|
|
10,007 |
|
|
— |
|
Other assets |
|
|
7,086 |
|
|
6,159 |
|
Total assets |
|
$ |
1,041,136 |
|
$ |
1,053,193 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
230,692 |
|
$ |
230,241 |
|
Time deposits, $250,000 and over |
|
|
62,674 |
|
|
79,578 |
|
Other interest bearing |
|
|
523,376 |
|
|
505,454 |
|
Total deposits |
|
|
816,742 |
|
|
815,273 |
|
Repurchase agreements |
|
|
12,233 |
|
|
19,900 |
|
Short-term Federal Home Loan Bank advances |
|
|
8,200 |
|
|
8,400 |
|
Long-term Federal Home Loan Bank advances |
|
|
88,512 |
|
|
90,332 |
|
Note payable |
|
|
3,084 |
|
|
3,321 |
|
Subordinated debentures |
|
|
7,217 |
|
|
7,217 |
|
Interest payable |
|
|
641 |
|
|
838 |
|
Other liabilities |
|
|
5,241 |
|
|
7,583 |
|
Total liabilities |
|
|
941,870 |
|
|
952,864 |
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
Preferred stock, 300,000 shares authorized and unissued |
|
|
— |
|
|
— |
|
Common stock, no par value; 10,000,000 shares authorized; 2,978,440 and 2,971,522 shares issued and outstanding at March 31, 2018 and December 31, 2017 |
|
|
21,040 |
|
|
20,931 |
|
Retained earnings |
|
|
82,620 |
|
|
80,395 |
|
Accumulated other comprehensive (loss) |
|
|
(4,394) |
|
|
(997) |
|
Total stockholders’ equity |
|
|
99,266 |
|
|
100,329 |
|
Total liabilities and stockholders’ equity |
|
$ |
1,041,136 |
|
$ |
1,053,193 |
|
See Accompanying Notes
3
KENTUCKY BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
(Dollar amounts in thousands except per share data)
|
|
Three Months Ended |
||||
|
|
3/31/2018 |
|
3/31/2017 |
||
INTEREST INCOME: |
|
|
|
|
|
|
Loans, including fees |
|
$ |
8,012 |
|
$ |
7,494 |
Securities |
|
|
|
|
|
|
Taxable |
|
|
1,502 |
|
|
1,062 |
Tax exempt |
|
|
513 |
|
|
608 |
Trading assets |
|
|
— |
|
|
34 |
Other |
|
|
193 |
|
|
178 |
Total interest income |
|
|
10,220 |
|
|
9,376 |
INTEREST EXPENSE: |
|
|
|
|
|
|
Deposits |
|
|
847 |
|
|
645 |
Repurchase agreements and federal funds purchased |
|
|
23 |
|
|
26 |
Federal Home Loan Bank advances |
|
|
435 |
|
|
397 |
Note payable |
|
|
36 |
|
|
50 |
Subordinated debentures |
|
|
85 |
|
|
80 |
Total interest expense |
|
|
1,426 |
|
|
1,198 |
Net interest income |
|
|
8,794 |
|
|
8,178 |
Provision for loan losses |
|
|
— |
|
|
350 |
Net interest income after provision |
|
|
8,794 |
|
|
7,828 |
NON-INTEREST INCOME: |
|
|
|
|
|
|
Service charges |
|
|
1,288 |
|
|
1,223 |
Loan service fee income, net |
|
|
52 |
|
|
114 |
Trust department income |
|
|
315 |
|
|
288 |
Gain on sale of available for sale securities, net |
|
|
(44) |
|
|
— |
Gain (loss) on trading assets |
|
|
— |
|
|
17 |
Gain on sale of loans |
|
|
374 |
|
|
550 |
Brokerage income |
|
|
209 |
|
|
193 |
Debit card interchange income |
|
|
763 |
|
|
731 |
Gain on bank premises |
|
|
— |
|
|
1,194 |
Other |
|
|
94 |
|
|
40 |
Total other income |
|
|
3,051 |
|
|
4,350 |
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
Salaries and employee benefits |
|
|
4,493 |
|
|
4,445 |
Occupancy expenses |
|
|
980 |
|
|
965 |
Repossession expenses, net |
|
|
15 |
|
|
79 |
FDIC Insurance |
|
|
79 |
|
|
94 |
Legal and professional fees |
|
|
229 |
|
|
283 |
Data processing |
|
|
469 |
|
|
406 |
Debit card expenses |
|
|
434 |
|
|
375 |
Amortization expense of intangible assets, excluding mortgage servicing right |
|
|
36 |
|
|
43 |
Advertising and marketing |
|
|
219 |
|
|
212 |
Taxes other than payroll, property and income |
|
|
312 |
|
|
300 |
Telephone |
|
|
79 |
|
|
122 |
Postage |
|
|
85 |
|
|
93 |
Loan fees |
|
|
40 |
|
|
63 |
Other |
|
|
820 |
|
|
706 |
Total other expenses |
|
|
8,290 |
|
|
8,186 |
Income before income taxes |
|
|
3,555 |
|
|
3,992 |
Provision for income taxes |
|
|
407 |
|
|
855 |
Net income |
|
$ |
3,148 |
|
$ |
3,137 |
Earnings per share |
|
|
|
|
|
|
Basic |
|
$ |
1.06 |
|
$ |
1.06 |
Diluted |
|
|
1.06 |
|
|
1.06 |
Dividends per share |
|
|
0.31 |
|
|
0.29 |
See Accompanying Notes
4
KENTUCKY BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)
(Dollar amounts in thousands)
|
|
|
Three Months Ended |
|||
|
|
3/31/2018 |
|
3/31/2017 |
||
|
|
|
|
|
|
|
Net income |
|
$ |
3,148 |
|
$ |
3,137 |
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
Unrealized gains (losses) on securities arising during the period |
|
|
(4,344) |
|
|
1,115 |
Reclassification of realized amount |
|
|
44 |
|
|
— |
Net change in unrealized gain (loss) on securities |
|
|
(4,300) |
|
|
1,115 |
Less: Tax impact |
|
|
903 |
|
|
(379) |
Other comprehensive income (loss) |
|
|
(3,397) |
|
|
736 |
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(249) |
|
$ |
3,873 |
See Accompanying Notes
5
KENTUCKY BANCSHARES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited)
(Dollar amounts in thousands except per share data)
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
Other |
|
Total |
|
||
|
|
Common Stock |
|
Retained |
|
Comprehensive |
|
Stockholders’ |
|
||||||
(Dollars in thousands) |
|
Shares |
|
Amount |
|
Earnings |
|
Loss |
|
Equity |
|
||||
Balances, December 31, 2017 |
|
2,971,522 |
|
$ |
20,931 |
|
$ |
80,395 |
|
$ |
(997) |
|
$ |
100,329 |
|
Common stock issued (employee stock grants of 5,337 shares, net of 383 shares forfeited, director stock awards of 981 shares and director stock options exercised of 600 shares) |
|
6,918 |
|
|
64 |
|
|
— |
|
|
— |
|
|
64 |
|
Stock compensation expense |
|
— |
|
|
45 |
|
|
— |
|
|
— |
|
|
45 |
|
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
(3,397) |
|
|
(3,397) |
|
Net income |
|
— |
|
|
— |
|
|
3,148 |
|
|
— |
|
|
3,148 |
|
Dividends declared - $0.31 per share |
|
— |
|
|
— |
|
|
(923) |
|
|
— |
|
|
(923) |
|
Balances, March 31, 2018 |
|
2,978,440 |
|
$ |
21,040 |
|
$ |
82,620 |
|
$ |
(4,394) |
|
$ |
99,266 |
|
(1) |
Common Stock has no par value; amount includes Additional Paid-in Capital |
See Accompanying Notes
6
KENTUCKY BANCSHARES, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited)
(Dollar amounts in thousands)
|
|
Three Months Ended |
||||
|
|
3/31/2018 |
|
3/31/2017 |
||
Cash Flows From Operating Activities |
|
|
|
|
|
|
Net Income |
|
$ |
3,148 |
|
$ |
3,137 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation |
|
|
299 |
|
|
301 |
Amortization (accretion), net |
|
|
(133) |
|
|
(147) |
Securities amortization (accretion), net |
|
|
232 |
|
|
231 |
Stock based compensation expense |
|
|
45 |
|
|
40 |
Provision for loan losses |
|
|
— |
|
|
350 |
Securities losses (gains) available for sale gains, net |
|
|
44 |
|
|
— |
Net change in trading assets |
|
|
— |
|
|
(52) |
Net change in cash surrender value of bank owned life insurance |
|
|
(7) |
|
|
— |
Originations of loans held for sale |
|
|
(11,343) |
|
|
(12,296) |
Proceeds from sale of loans |
|
|
11,727 |
|
|
12,381 |
Losses (gains) on sale of bank premises and equipment |
|
|
— |
|
|
(1,194) |
Losses (gains) on other real estate |
|
|
1 |
|
|
(46) |
Gain on sale of loans |
|
|
(374) |
|
|
(550) |
Changes in: |
|
|
|
|
|
|
Interest receivable |
|
|
142 |
|
|
66 |
Other assets |
|
|
21 |
|
|
312 |
Interest payable |
|
|
(197) |
|
|
(25) |
Deferred taxes |
|
|
(45) |
|
|
320 |
Other liabilities |
|
|
(2,342) |
|
|
(1,813) |
Net cash from operating activities |
|
|
1,218 |
|
|
1,015 |
Cash Flows From Investing Activities |
|
|
|
|
|
|
Net change in interest bearing time deposits |
|
|
45 |
|
|
370 |
Purchases of securities available for sale |
|
|
(9,599) |
|
|
(37,701) |
Purchase of bank owned life insurance |
|
|
(10,000) |
|
|
— |
Proceeds from sales of securities available for sale |
|
|
3,922 |
|
|
— |
Proceeds from principal payments, maturities and calls securities available for sale |
|
|
13,280 |
|
|
10,399 |
Net change in loans |
|
|
(1,013) |
|
|
(1,593) |
Purchases of bank premises and equipment |
|
|
(1,053) |
|
|
(454) |
Proceeds from the sale of bank premises and equipment |
|
|
— |
|
|
2,093 |
Capitalized expenditures for other real estate |
|
|
(74) |
|
|
— |
Proceeds from the sale of other real estate |
|
|
201 |
|
|
623 |
Net cash used in investing activities |
|
|
(4,291) |
|
|
(26,263) |
Cash Flows From Financing Activities: |
|
|
|
|
|
|
Net change in deposits |
|
|
1,469 |
|
|
21,364 |
Net change in repurchase agreements |
|
|
(7,667) |
|
|
938 |
Net change in short-term Federal Home Loan Bank advances |
|
|
(200) |
|
|
— |
Repayment of long-term Federal Home Loan Bank advances |
|
|
(1,820) |
|
|
(1,888) |
Repayment of note payable |
|
|
(237) |
|
|
(107) |
Proceeds from issuance of common stock |
|
|
64 |
|
|
64 |
Purchase of common stock |
|
|
— |
|
|
(263) |
Dividends paid |
|
|
(923) |
|
|
(862) |
Net cash (used in) from financing activities |
|
|
(9,314) |
|
|
19,246 |
Net change in cash and cash equivalents |
|
|
(12,387) |
|
|
(6,002) |
Cash and cash equivalents at beginning of period |
|
|
39,172 |
|
|
43,250 |
Cash and cash equivalents at end of period |
|
$ |
26,785 |
|
$ |
37,248 |
Supplemental disclosures of cash flow information Cash paid during the year for: |
|
|
|
|
|
|
Interest expense |
|
$ |
1,623 |
|
$ |
1,223 |
Supplemental disclosures of non-cash investing activities |
|
|
|
|
|
|
Real estate acquired through foreclosure |
|
|
— |
|
|
126 |
See Accompanying Notes
7
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit. The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted. There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
Basis of Presentation: The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (“Kentucky Bancshares”, the “Company”, “we”, “our” or “us”), its wholly-owned subsidiaries, Kentucky Bank (the “Bank”) and KBI Insurance Company, Inc., and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation.
Nature of Operations: As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”). The Company, a bank holding company, is regulated by the Federal Reserve.
KBI Insurance Company, Inc. is a subsidiary of Kentucky Bancshares, Inc. and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which provides various liability and property damage insurance policies for Kentucky Bancshares, Inc. and its related subsidiaries. KBI Insurance Company, Inc. is regulated by the State of Nevada Division of Insurance.
Estimates in the Financial Statements: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements.
Bank Owned Life Insurance: The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or stockholders’ equity.
Adoption of New Accounting Standards
ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Issued in June 2016, ASU 2016-13 will add Financial Accounting Standards Board “FASB” ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates.
8
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be presented as an allowance rather than as a writedown.
The amendments of ASU 2016-13 are effective for interim and annual periods beginning after December 15, 2019. Earlier application is permitted for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-13 during the first quarter of 2020. Kentucky Bancshares has established a steering committee which includes the appropriate members of management to evaluate the impact this ASU will have on the Company’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in this ASU as well as any resources needed to implement the amendments.
ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014. The amendments of ASU 2016-02 are effective for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-02 beginning in the first quarter of 2019. At adoption, Kentucky Bancshares will recognize a lease asset and a corresponding lease liability on its consolidated balance sheet for its total lease obligation measured on a discounted basis. As of March 31, 2018, all leases in which Kentucky Bancshares was the lessee were classified as operating leases. Kentucky Bancshares does not anticipate any material impact to its consolidated statements of income, balance sheet or regulatory capital as a result of the adoption of this ASU as the Company has an immaterial amount of leases in which it is the lessee.
ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (An Amendment of the FASB Accounting Standards Codification).” Issued in January 2016, ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with improved decision-making information. The amendments of ASU 2016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; (iii) eliminating the requirement to disclose the method and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) requiring the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requiring an entity that has elected the fair value option to measure the fair value of a liability to present separately in other comprehensive income the portion of the change in the fair value resulting from a change in the instrument-specific credit risk; (vi) requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017. Kentucky Bancshares adopted the amendments of ASU 2016-01 during the first quarter of 2018. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehenisve Income.” On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). Stakeholders in the banking and insurance industries submitted unsolicited comment letters to the FASB about a narrow-scope financial reporting issue that arose as a consequence of the Tax Cuts and Jobs Act.
9
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Specifically, stakeholders expressed concern about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. That guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in income from continuing operations).
Those stakeholders asserted that because the adjustment of deferred taxes due to the reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate is required to be included in income from continuing operations, the tax effects of items within accumulated other comprehensive income (referred to as stranded tax effects for purposes of ASU 2018-02) do not reflect the appropriate tax rate.
The amendments in ASU 2018-02 allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in ASU 2018-02 also require certain disclosures about stranded tax effects.
The amendments in ASU 2018-02 are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in ASU 2018-02 is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The Company chose to early adopt the amendments in ASU 2018-02 as of December 31, 2017.
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.” ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards. ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount. The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled. Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services are transferred to the customer. ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.
The amendments of ASU 2014-09 may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year. ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017. All subsequently issued ASUs which provide additional guidance and clarifications to various aspects of FASB ASC Topic 606 will become effective when the amendments of ASU 2014-09 become effective. Kentucky Bancshares adopted these amendments during the first quarter of 2018 and there was no material impact to the Company’s financial statements.
10
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). This determination is based upon whether the entity controls the good or the service before it is transferred to the customer. Topic 606 includes indicators to assist in this evaluation. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. Before an entity can identify its performance obligations in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. To identify performance obligations in a contract, an entity evaluates whether promised goods and services are distinct. Topic 606 includes two criteria for assessing whether promises to transfer goods or services are distinct. One of those criteria is that the promises are separately identifiable. This update will improve the guidance on assessing that criterion. Topic 606 also includes implementation guidance on determining whether as entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property, which is satisfied at a point in time, or a right to access the entity’s intellectual property, which is satisfied over time. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09.
In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients.
In December 2016, the FASB issued ASU No. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements. The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASU No. 2014-09 to increase awareness of the proposals and to expedite improvements to ASU No. 2014-09. The amendment affects narrow aspects of the guidance issued in ASU No. 2014-09.
On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “Topic 606”). We elected to implement using the modified retrospective application, with the cumulative effect recorded as an adjustment to opening retained earnings at January 1, 2018. Due to immateriality, we had no cumulative effect to record. Since interest income on loans and securities are both excluded from this topic, a significant majority of our revenues are not subject to the new guidance. Our services that fall within the scope of Topic 606 are presented within noninterest income and are recognized as revenue as we satisfy our obligation to the customer. Services within the scope of Topic 606 include trust department income, service charges, debit card interchange income, and brokerage income.
Trust department income: We earn wealth management fees based upon asset custody, investment management, trust, and estate services provided to customers. Most of these customers receive monthly billings for services rendered based upon the market value of assets and/or income generated. Fees that are transaction based are recognized at the point in time that the transaction is executed.
Service charges: We earn fees from our deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time. The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which we satisfy our performance obligation.
11
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Debit card interchange income: As with the transaction-based fees on deposit accounts, debit card interchange income is recognized at the point in time that we fulfill the customer’s request. We earn interchange fees from cardholder transactions processed through card association networks. Interchange rates are generally set by the card associations based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
Brokerage income: Brokerage income fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to our customers. We act as an agent in arranging the relationship between the customer and the third-party service provider. These fees are recognized monthly from the third-party broker based upon services already performed.
2.SECURITIES
SECURITIES AVAILABLE FOR SALE
Period-end securities are as follows:
(in thousands)
|
|
|
|
Gross |
|
Gross |
|
|
|
||||
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Fair |
|
||||
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
||||
Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury notes |
|
$ |
4,043 |
|
$ |
— |
|
$ |
(60) |
|
$ |
3,983 |
|
U. S. government agencies |
|
|
40,155 |
|
|
373 |
|
|
(763) |
|
|
39,765 |
|
States and political subdivisions |
|
|
81,270 |
|
|
779 |
|
|
(613) |
|
|
81,436 |
|
Mortgage-backed - residential |
|
|
135,603 |
|
|
20 |
|
|
(4,004) |
|
|
131,619 |
|
Mortgage-backed - commercial |
|
|
50,170 |
|
|
5 |
|
|
(1,315) |
|
|
48,860 |
|
Equity securities |
|
|
320 |
|
|
15 |
|
|
— |
|
|
335 |
|
Total |
|
$ |
311,561 |
|
$ |
1,192 |
|
$ |
(6,755) |
|
$ |
305,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury notes |
|
$ |
4,046 |
|
$ |
— |
|
$ |
(22) |
|
$ |
4,024 |
|
U. S. government agencies |
|
|
41,658 |
|
|
405 |
|
|
(358) |
|
|
41,705 |
|
States and political subdivisions |
|
|
88,485 |
|
|
1,783 |
|
|
(133) |
|
|
90,135 |
|
Mortgage-backed - residential |
|
|
132,664 |
|
|
43 |
|
|
(2,330) |
|
|
130,377 |
|
Mortgage-backed - commercial |
|
|
52,267 |
|
|
18 |
|
|
(689) |
|
|
51,596 |
|
Equity securities |
|
|
320 |
|
|
20 |
|
|
— |
|
|
340 |
|
Total |
|
$ |
319,440 |
|
$ |
2,269 |
|
$ |
(3,532) |
|
$ |
318,177 |
|
12
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
The amortized cost and fair value of securities as of March 31, 2018 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity are shown separately. Further discussion concerning Fair Value Measurements can be found in Note 9.
|
|
Amortized |
|
Fair |
|
||
|
|
Cost |
|
Value |
|
||
Due in one year or less |
|
$ |
6,096 |
|
$ |
6,062 |
|
Due after one year through five years |
|
|
31,976 |
|
|
31,959 |
|
Due after five years through ten years |
|
|
29,550 |
|
|
29,425 |
|
Due after ten years |
|
|
57,846 |
|
|
57,738 |
|
|
|
|
125,468 |
|
|
125,184 |
|
Mortgage-backed - residential |
|
|
135,603 |
|
|
131,619 |
|
Mortgage-backed - commercial |
|
|
50,170 |
|
|
48,860 |
|
Equity |
|
|
320 |
|
|
335 |
|
Total |
|
$ |
311,561 |
|
$ |
305,998 |
|
Proceeds from sales of securities during the first three months of 2018 and 2017 were $3.9 million and $0. Gross gains of $34 thousand and $0 and gross losses of $78 thousand and $0 were realized on those sales, respectively. The tax provision related to these realized net losses was $(9) thousand and $0, respectively.
Securities with unrealized losses at March 31, 2018 and at December 31, 2017 not recognized in income are as follows:
March 31, 2018
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
|
||||||||||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
||||||||||||||
Description of Securities |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
||||||||||||||
U.S. treasury notes |
|
$ |
3,983 |
|
$ |
(60) |
|
$ |
— |
|
$ |
— |
|
$ |
3,983 |
|
$ |
(60) |
|
||||||||
U.S. government agencies |
|
|
20,751 |
|
|
(440) |
|
|
14,202 |
|
|
(323) |
|
|
34,953 |
|
|
(763) |
|
||||||||
States and municipals |
|
|
40,003 |
|
|
(500) |
|
|
2,688 |
|
|
(113) |
|
|
42,691 |
|
|
(613) |
|
||||||||
Mortgage-backed - residential |
|
|
82,172 |
|
|
(1,868) |
|
|
51,443 |
|
|
(2,136) |
|
|
133,615 |
|
|
(4,004) |
|
||||||||
Mortgage-backed - commercial |
|
|
39,033 |
|
|
(942) |
|
|
6,837 |
|
|
(373) |
|
|
45,870 |
|
|
(1,315) |
|
||||||||
Total temporarily impaired |
|
$ |
185,942 |
|
$ |
(3,810) |
|
$ |
75,170 |
|
$ |
(2,945) |
|
$ |
261,112 |
|
$ |
(6,755) |
|
December 31, 2017
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
|
||||||||||||
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
||||||
Description of Securities |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
Value |
|
Loss |
|
||||||
U.S. treasury notes |
|
$ |
4,024 |
|
$ |
(22) |
|
$ |
— |
|
$ |
— |
|
$ |
4,024 |
|
$ |
(22) |
|
U.S. government agencies |
|
|
18,405 |
|
|
(130) |
|
|
12,692 |
|
|
(228) |
|
|
31,097 |
|
|
(358) |
|
States and municipals |
|
|
15,442 |
|
|
(97) |
|
|
2,769 |
|
|
(36) |
|
|
18,211 |
|
|
(133) |
|
Mortgage-backed - residential |
|
|
70,646 |
|
|
(817) |
|
|
54,760 |
|
|
(1,513) |
|
|
125,406 |
|
|
(2,330) |
|
Mortgage-backed - commercial |
|
|
39,394 |
|
|
(409) |
|
|
7,371 |
|
|
(280) |
|
|
46,765 |
|
|
(689) |
|
Total temporarily impaired |
|
$ |
147,911 |
|
$ |
(1,475) |
|
$ |
77,592 |
|
$ |
(2,057) |
|
$ |
225,503 |
|
$ |
(3,532) |
|
The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.
13
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary. The Company believes the fair value will recover as the securities approach maturity.
3.LOANS
Loans at period-end are as follows:
(in thousands)
|
|
3/31/2018 |
|
12/31/2017 |
|
||
Commercial |
|
$ |
80,016 |
|
$ |
80,070 |
|
Real estate construction |
|
|
22,724 |
|
|
20,816 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
1-4 family residential |
|
|
239,945 |
|
|
238,121 |
|
Multi-family residential |
|
|
45,965 |
|
|
39,926 |
|
Non-farm & non-residential |
|
|
183,252 |
|
|
192,074 |
|
Agricultural |
|
|
59,720 |
|
|
59,176 |
|
Consumer |
|
|
17,991 |
|
|
18,182 |
|
Other |
|
|
232 |
|
|
170 |
|
Total |
|
$ |
649,845 |
|
$ |
648,535 |
|
Activity in the allowance for loan losses for the nine month and three month periods indicated was as follows:
Three Months Ended March 31, 2018 |
||||||||||||||||
(in thousands) |
||||||||||||||||
Beginning |
Ending |
|||||||||||||||
Balance |
Charge-offs |
Recoveries |
Provision |
Balance |
||||||||||||
Commercial |
$ |
975 |
$ |
— |
$ |
— |
$ |
(16) |
$ |
959 |
||||||
Real estate Construction |
462 |
— |
— |
(70) |
392 |
|||||||||||
Real estate mortgage: |
||||||||||||||||
1-4 family residential |
2,316 |
(62) |
257 |
(12) |
2,499 |
|||||||||||
Multi-family residential |
640 |
— |
3 |
133 |
776 |
|||||||||||
Non-farm & non-residential |
1,554 |
— |
— |
— |
1,554 |
|||||||||||
Agricultural |
494 |
— |
23 |
(33) |
484 |
|||||||||||
Consumer |
582 |
(28) |
16 |
(9) |
561 |
|||||||||||
Other |
18 |
(214) |
190 |
30 |
24 |
|||||||||||
Unallocated |
679 |
— |
— |
(23) |
656 |
|||||||||||
$ |
7,720 |
$ |
(304) |
$ |
489 |
$ |
— |
$ |
7,905 |
14
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
|
|
Three Months Ended March 31, 2017 |
|
|||||||||||||
|
|
(in thousands) |
|
|||||||||||||
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
Ending |
|
||
|
|
Balance |
|
Charge-offs |
|
Recoveries |
|
Provision |
|
Balance |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
789 |
|
$ |
(2) |
|
$ |
8 |
|
$ |
76 |
|
$ |
871 |
|
Real estate Construction |
|
|
564 |
|
|
— |
|
|
— |
|
|
(19) |
|
|
545 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
2,301 |
|
|
(11) |
|
|
1 |
|
|
84 |
|
|
2,375 |
|
Multi-family residential |
|
|
581 |
|
|
— |
|
|
3 |
|
|
82 |
|
|
666 |
|
Non-farm & non-residential |
|
|
1,203 |
|
|
— |
|
|
— |
|
|
108 |
|
|
1,311 |
|
Agricultural |
|
|
856 |
|
|
— |
|
|
10 |
|
|
(4) |
|
|
862 |
|
Consumer |
|
|
547 |
|
|
(37) |
|
|
4 |
|
|
20 |
|
|
534 |
|
Other |
|
|
60 |
|
|
(225) |
|
|
234 |
|
|
(9) |
|
|
60 |
|
Unallocated |
|
|
640 |
|
|
— |
|
|
— |
|
|
12 |
|
|
652 |
|
|
|
$ |
7,541 |
|
$ |
(275) |
|
$ |
260 |
|
$ |
350 |
|
$ |
7,876 |
|
The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of March 31, 2018 and $2.6 million at December 31, 2017) in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017:
|
|
Individually |
|
Collectively |
|
|
|
|||
As of March 31, 2018 |
|
Evaluated for |
|
Evaluated for |
|
|
|
|
||
(in thousands) |
|
Impairment |
|
Impairment |
|
Total |
|
|||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
— |
|
$ |
959 |
|
$ |
959 |
|
Real estate construction |
|
|
— |
|
|
392 |
|
|
392 |
|
Real estate mortgage: |
|
|
|
|
|
— |
|
|
|
|
1-4 family residential |
|
|
65 |
|
|
2,434 |
|
|
2,499 |
|
Multi-family residential |
|
|
— |
|
|
776 |
|
|
776 |
|
Non-farm & non-residential |
|
|
— |
|
|
1,554 |
|
|
1,554 |
|
Agricultural |
|
|
— |
|
|
484 |
|
|
484 |
|
Consumer |
|
|
— |
|
|
561 |
|
|
561 |
|
Other |
|
|
— |
|
|
24 |
|
|
24 |
|
Unallocated |
|
|
— |
|
|
656 |
|
|
656 |
|
|
|
$ |
65 |
|
$ |
7,840 |
|
$ |
7,905 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
— |
|
$ |
80,016 |
|
$ |
80,016 |
|
Real estate construction |
|
|
— |
|
|
22,724 |
|
|
22,724 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
737 |
|
|
239,208 |
|
|
239,945 |
|
Multi-family residential |
|
|
709 |
|
|
45,256 |
|
|
45,965 |
|
Non-farm & non-residential |
|
|
1,390 |
|
|
181,862 |
|
|
183,252 |
|
Agricultural |
|
|
281 |
|
|
59,439 |
|
|
59,720 |
|
Consumer |
|
|
— |
|
|
17,991 |
|
|
17,991 |
|
Other |
|
|
— |
|
|
232 |
|
|
232 |
|
|
|
$ |
3,117 |
|
$ |
646,728 |
|
$ |
649,845 |
|
15
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
|
|
Individually |
|
Collectively |
|
|
|
|||
As of December 31, 2017 |
|
Evaluated for |
|
Evaluated for |
|
|
|
|||
(in thousands) |
|
Impairment |
|
Impairment |
|
Total |
|
|||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
— |
|
$ |
975 |
|
$ |
975 |
|
Real estate construction |
|
|
— |
|
|
462 |
|
|
462 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
23 |
|
|
2,293 |
|
|
2,316 |
|
Multi-family residential |
|
|
— |
|
|
640 |
|
|
640 |
|
Non-farm & non-residential |
|
|
— |
|
|
1,554 |
|
|
1,554 |
|
Agricultural |
|
|
— |
|
|
494 |
|
|
494 |
|
Consumer |
|
|
— |
|
|
582 |
|
|
582 |
|
Other |
|
|
— |
|
|
18 |
|
|
18 |
|
Unallocated |
|
|
— |
|
|
679 |
|
|
679 |
|
|
|
$ |
23 |
|
$ |
7,697 |
|
$ |
7,720 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
— |
|
$ |
80,070 |
|
$ |
80,070 |
|
Real estate construction |
|
|
— |
|
|
20,816 |
|
|
20,816 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
206 |
|
|
237,915 |
|
|
238,121 |
|
Multi-family residential |
|
|
— |
|
|
39,926 |
|
|
39,926 |
|
Non-farm & non-residential |
|
|
1,130 |
|
|
190,944 |
|
|
192,074 |
|
Agricultural |
|
|
284 |
|
|
58,892 |
|
|
59,176 |
|
Consumer |
|
|
— |
|
|
18,182 |
|
|
18,182 |
|
Other |
|
|
— |
|
|
170 |
|
|
170 |
|
Total |
|
$ |
1,620 |
|
$ |
646,915 |
|
$ |
648,535 |
|
The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2018 (in thousands):
|
|
Unpaid |
|
|
|
|
Allowance for |
|
Average |
|
Interest |
|
Cash Basis |
|
|||||
|
|
Principal |
|
Recorded |
|
Loan Losses |
|
Recorded |
|
Income |
|
Interest |
|
||||||
|
|
Balance |
|
Investment |
|
Allocated |
|
Investment |
|
Recognized |
|
Recognized |
|
||||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
$ |
169 |
|
$ |
169 |
|
$ |
- |
|
$ |
169 |
|
$ |
4 |
|
$ |
4 |
|
Multi-family residential |
|
|
709 |
|
|
709 |
|
|
- |
|
|
712 |
|
|
12 |
|
|
12 |
|
Non-farm & non-residential |
|
|
1,390 |
|
|
1,390 |
|
|
- |
|
|
1,404 |
|
|
18 |
|
|
18 |
|
Agricultural |
|
|
281 |
|
|
281 |
|
|
- |
|
|
283 |
|
|
6 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
568 |
|
|
568 |
|
|
65 |
|
|
570 |
|
|
7 |
|
|
7 |
|
Total |
|
$ |
3,117 |
|
$ |
3,117 |
|
$ |
65 |
|
$ |
3,138 |
|
$ |
47 |
|
$ |
47 |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.
16
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2017:
|
|
|
|
Year to Date |
|
Year to Date |
|
|||
|
|
Average |
|
Interest |
|
Cash Basis |
|
|||
|
|
Recorded |
|
Income |
|
Interest |
|
|||
(in thousands): |
|
Investment |
|
Recognized |
|
Recognized |
|
|||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
$ |
370 |
|
$ |
2 |
|
$ |
2 |
|
Agricultural |
|
|
346 |
|
|
3 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
1,197 |
|
|
32 |
|
|
32 |
|
1-4 family residential |
|
|
1,077 |
|
|
5 |
|
|
5 |
|
Non-farm & non-residential |
|
|
2,441 |
|
|
18 |
|
|
18 |
|
Agriculturual |
|
|
3,420 |
|
|
— |
|
|
— |
|
Total |
|
$ |
8,851 |
|
$ |
60 |
|
$ |
60 |
|
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.
The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands):
|
|
Unpaid |
|
|
|
|
Allowance for |
|
Average |
|
Interest |
|
Cash Basis |
|
|||||
|
|
Principal |
|
Recorded |
|
Loan Losses |
|
Recorded |
|
Income |
|
Interest |
|
||||||
|
|
Balance |
|
Investment |
|
Allocated |
|
Investment |
|
Recognized |
|
Recognized |
|
||||||
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-farm & non-residential |
|
$ |
1,130 |
|
$ |
1,130 |
|
$ |
— |
|
$ |
1,140 |
|
$ |
68 |
|
$ |
68 |
|
Agricultural |
|
|
284 |
|
|
284 |
|
|
— |
|
|
289 |
|
|
11 |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
206 |
|
|
206 |
|
|
23 |
|
|
208 |
|
|
8 |
|
|
8 |
|
Total |
|
$ |
1,620 |
|
$ |
1,620 |
|
$ |
23 |
|
$ |
1,637 |
|
$ |
87 |
|
$ |
87 |
|
The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of March 31, 2018 and December 31, 2017:
|
|
|
|
Loans Past Due |
|
|
|
|||
|
|
|
|
|
Over 90 Days |
|
|
|
|
|
As of March 31, 2018 |
|
|
|
|
Still |
|
Troubled Debt |
|
||
(in thousands) |
|
Nonaccrual |
|
Accruing |
|
Restructurings |
|
|||
Commercial |
|
$ |
— |
|
$ |
175 |
|
$ |
— |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
648 |
|
|
130 |
|
|
— |
|
Non-farm & non-residential |
|
|
— |
|
|
8 |
|
|
— |
|
Agricultural |
|
|
93 |
|
|
19 |
|
|
— |
|
Consumer |
|
|
7 |
|
|
7 |
|
|
— |
|
Total |
|
$ |
748 |
|
$ |
339 |
|
$ |
— |
|
17
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
|
|
|
|
Loans Past Due |
|
|
|
|||
|
|
|
|
|
Over 90 Days |
|
|
|
|
|
As of December 31, 2017 |
|
|
|
|
Still |
|
Troubled Debt |
|
||
(in thousands) |
|
Nonaccrual |
|
Accruing |
|
Restructurings |
|
|||
Commercial |
|
$ |
— |
|
$ |
32 |
|
$ |
— |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
1,086 |
|
|
184 |
|
|
— |
|
Agricultural |
|
|
96 |
|
|
— |
|
|
— |
|
Consumer |
|
|
11 |
|
|
15 |
|
|
— |
|
Total |
|
$ |
1,193 |
|
$ |
231 |
|
$ |
— |
|
Nonaccrual loans secured by real estate make up 99.1% of the total nonaccrual loan balances at March 31, 2018.
Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.
Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.
Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.
The following tables present the aging of the recorded investment in past due and non-accrual loans as of March 31, 2018 and December 31, 2017 by class of loans:
|
|
30–59 |
|
60–89 |
|
Greater than |
|
|
|
Total |
|
|
|
||||||
As of March 31, 2018 |
|
Days |
|
Days |
|
90 Days |
|
|
|
Past Due & |
|
Loans Not |
|
||||||
(in thousands) |
|
Past Due |
|
Past Due |
|
Past Due |
|
Non-accrual |
|
Non-accrual |
|
Past Due |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
444 |
|
$ |
— |
|
$ |
175 |
|
$ |
— |
|
$ |
619 |
|
$ |
79,397 |
|
Real estate construction |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
22,724 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
1,592 |
|
|
165 |
|
|
130 |
|
|
648 |
|
|
2,535 |
|
|
237,410 |
|
Multi-family residential |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
45,965 |
|
Non-farm & non-residential |
|
|
265 |
|
|
145 |
|
|
8 |
|
|
— |
|
|
418 |
|
|
182,834 |
|
Agricultural |
|
|
42 |
|
|
— |
|
|
19 |
|
|
93 |
|
|
154 |
|
|
59,566 |
|
Consumer |
|
|
49 |
|
|
37 |
|
|
7 |
|
|
7 |
|
|
100 |
|
|
17,891 |
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
232 |
|
Total |
|
$ |
2,392 |
|
$ |
347 |
|
$ |
339 |
|
$ |
748 |
|
$ |
3,826 |
|
$ |
646,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
|
|
30–59 |
|
60–89 |
|
Greater than |
|
|
|
Total |
|
|
|
|
|||||
As of December 31, 2017 |
|
Days |
|
Days |
|
90 Days |
|
|
|
Past Due & |
|
Loans Not |
|
||||||
(in thousands) |
|
Past Due |
|
Past Due |
|
Past Due |
|
Non-accrual |
|
Non-accrual |
|
Past Due |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
678 |
|
$ |
44 |
|
$ |
32 |
|
$ |
— |
|
$ |
754 |
|
$ |
79,316 |
|
Real estate construction |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
20,816 |
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
2,222 |
|
|
321 |
|
|
184 |
|
|
1,086 |
|
|
3,813 |
|
|
234,308 |
|
Multi-family residential |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
39,926 |
|
Non-farm & non-residential |
|
|
162 |
|
|
— |
|
|
— |
|
|
— |
|
|
162 |
|
|
191,912 |
|
Agricultural |
|
|
249 |
|
|
— |
|
|
— |
|
|
96 |
|
|
345 |
|
|
58,831 |
|
Consumer |
|
|
132 |
|
|
14 |
|
|
15 |
|
|
11 |
|
|
172 |
|
|
18,010 |
|
Other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
170 |
|
Total |
|
$ |
3,443 |
|
$ |
379 |
|
$ |
231 |
|
$ |
1,193 |
|
$ |
5,246 |
|
$ |
643,289 |
|
Troubled Debt Restructurings:
Management periodically reviews renewals and modifications of previously identified TDRs, for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance
The Company had no loans classified as troubled debt restructurings as of March 31, 2018 or December 31, 2017.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
19
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
As of March 31, 2018 |
|
|
|
Special |
|
|
|
|
||||
(in thousands) |
|
Pass |
|
Mention |
|
Substandard |
|
Doubtful |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
78,515 |
|
$ |
1,463 |
|
$ |
38 |
|
$ |
— |
Real estate construction |
|
|
22,724 |
|
|
— |
|
|
— |
|
|
— |
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
232,064 |
|
|
3,266 |
|
|
4,615 |
|
|
— |
Multi-family residential |
|
|
42,722 |
|
|
2,534 |
|
|
709 |
|
|
— |
Non-farm & non-residential |
|
|
174,985 |
|
|
6,688 |
|
|
1,579 |
|
|
— |
Agricultural |
|
|
52,760 |
|
|
6,238 |
|
|
722 |
|
|
— |
Total |
|
$ |
603,770 |
|
$ |
20,189 |
|
$ |
7,663 |
|
$ |
— |
As of December 31, 2017 |
|
|
|
Special |
|
|
|
|
||||
(in thousands) |
|
Pass |
|
Mention |
|
Substandard |
|
Doubtful |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
78,326 |
|
$ |
1,703 |
|
$ |
41 |
|
$ |
— |
Real estate construction |
|
|
20,816 |
|
|
— |
|
|
— |
|
|
— |
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
|
230,103 |
|
|
3,522 |
|
|
4,496 |
|
|
— |
Multi-family residential |
|
|
36,654 |
|
|
2,551 |
|
|
721 |
|
|
— |
Non-farm & non-residential |
|
|
183,230 |
|
|
7,240 |
|
|
1,604 |
|
|
— |
Agricultural |
|
|
54,765 |
|
|
3,682 |
|
|
729 |
|
|
— |
Total |
|
$ |
603,894 |
|
$ |
18,698 |
|
$ |
7,591 |
|
$ |
— |
For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $14 thousand at March 31, 2018 and $26 thousand at December 31, 2017.
4.REAL ESTATE OWNED
Activity in real estate owned, net was as follows:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
Beginning of year |
|
$ |
2,404 |
|
$ |
1,824 |
|
Additions |
|
|
— |
|
|
126 |
|
Capitalized Expenditures |
|
|
74 |
|
|
— |
|
Sales |
|
|
(202) |
|
|
(577) |
|
End of period |
|
$ |
2,276 |
|
$ |
1,373 |
|
Activity in the valuation allowance was as follows:
|
|
Three Months Ended |
||||
|
|
March 31, |
||||
|
|
2018 |
|
2017 |
||
Beginning of year |
|
$ |
777 |
|
$ |
803 |
End of Period |
|
$ |
777 |
|
$ |
803 |
20
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Expenses related to foreclosed assets include:
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
|
|
|
(in thousands) |
|
|||
Net (gain) loss on sales, included in other income on income statement |
|
$ |
1 |
|
$ |
(46) |
|
|
|
|
|
|
|
|
|
Operating expenses, net of rental income |
|
|
15 |
|
|
79 |
|
Repossession expense, net |
|
|
15 |
|
|
79 |
|
|
|
|
|
|
|
|
|
Net expense, net of gain or loss on sales, for the period |
|
$ |
16 |
|
$ |
33 |
|
5.EARNINGS PER SHARE
Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock based compensation agreements.
The factors used in the earnings per share computation follow:
|
|
Three Months Ended |
||||
|
|
March 31, |
||||
|
|
2018 |
|
2017 |
||
|
|
(in thousands) |
||||
Basic and Diluted Earnings Per Share |
|
|
|
|
|
|
Net Income |
|
$ |
3,148 |
|
$ |
3,137 |
Weighted average common shares outstanding |
|
|
2,962 |
|
|
2,954 |
Basic and diluted earnings per share |
|
$ |
1.06 |
|
$ |
1.06 |
|
|
|
|
|
|
|
Stock options for 0 shares of common stock for the three months ended March 31, 2018 and 600 shares of common stock for the three months ended March 31, 2017 were excluded from diluted earnings per share because their impact was antidilutive.
6.STOCK COMPENSATION
We hav three stock based compensation plans as described below.
Stock Option Plan
Under the expired 1993 Non-Employee Directors Stock Ownership Incentive Plan, the Company also granted certain directors stock option awards which vest and become fully exercisable immediately and provided for issuance of up to 20,000 options. For each Stock Option Plan, the exercise price of each option which has a ten year life, was equal to the market price of the Company’s stock on the date of grant.
21
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Summary of activity in the stock option plan for the first three months of 2018 follows:
|
|
|
|
|
|
|
Weighted |
|
|
|||
|
|
|
|
|
Weighted |
|
Average |
|
Aggregate |
|||
|
|
|
|
|
Average |
|
Remaining |
|
Intrinsic |
|||
|
|
|
|
|
Exercise |
|
Contractual |
|
Value |
|||
|
|
Shares |
|
|
Price |
|
Term |
|
(in thousands) |
|||
Outstanding, beginning of year |
|
600 |
|
$ |
|
31.00 |
|
|
|
|
|
|
Granted |
|
— |
|
|
|
— |
|
|
|
|
— |
|
Forfeited or expired |
|
— |
|
|
|
— |
|
|
|
|
— |
|
Exercised |
|
(600) |
|
|
|
31.00 |
|
|
|
|
|
|
Outstanding, end of period |
|
— |
|
$ |
|
— |
|
— |
|
$ |
— |
|
Vested and expected to vest |
|
— |
|
$ |
|
— |
|
— |
|
$ |
— |
|
Exercisable, end of period |
|
— |
|
$ |
|
— |
|
— |
|
$ |
— |
As of March 31, 2018, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. Since the stock option plans has expired, no additional options will be issued.
2005 Restricted Stock Grant Plan
On May 10, 2005, the Company’s stockholders approved a restricted stock grant plan. Total shares issuable under the plan were 50,000. There were no shares issued during the first three months of 2018 or 2017. The plan is now expired and no additional shares will be issued from the 2005 plan. There were 71 shares forfeited during the first three months of 2018 and no shares were forfeited during the first three months 2017.
A summary of changes in the Company’s nonvested shares for the year follows:
|
|
|
|
Weighted-Average |
|
Fair |
|
||
|
|
|
|
Grant-Date |
|
Value |
|
||
Nonvested Shares |
|
Shares |
|
Fair Value (1) |
|
Per Share |
|
||
Nonvested at January 1, 2018 |
|
6,141 |
|
$ |
151,984 |
|
$ |
24.75 |
|
Vested |
|
(3,090) |
|
|
(72,224) |
|
|
23.37 |
|
Forfeited |
|
(71) |
|
|
(1,883) |
|
|
26.52 |
|
Nonvested at March 31, 2018 |
|
2,980 |
|
$ |
77,877 |
|
$ |
26.13 |
|
(1) Grant date fair value in thousands
As of March 31, 2018, there was $65 thousand of total unrecognized compensation cost related to nonvested shares granted under the 2005 restricted stock grant plan. The cost is expected to be recognized over a weighted-average period of 1.4 years. As of March 31, 2018, no additional shares are available for issuance under the restricted stock grant plan.
2009 Stock Award Plan
On May 13, 2009, the Company’s stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards. Total shares issuable under the plan are 150,000. There were 5,720 shares issued during the first three months of 2018 and 6,575 shares were issued during the first three months of 2017. There were 312 shares forfeited during the first three months of 2018 and no shares were forfeited during the first three months of 2017.
22
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
A summary of changes in the Company’s nonvested shares for the year follows:
|
|
|
|
Weighted-Average |
|
Fair |
|
||
|
|
|
|
Grant-Date |
|
Value |
|
||
Nonvested Shares |
|
Shares |
|
Fair Value (1) |
|
Per Share |
|
||
Nonvested at January 1, 2018 |
|
10,930 |
|
$ |
338,545 |
|
$ |
30.97 |
|
Granted |
|
5,720 |
|
|
263,406 |
|
|
46.05 |
|
Vested |
|
(2,448) |
|
|
(74,504) |
|
|
30.43 |
|
Forfeited |
|
(312) |
|
|
(11,679) |
|
|
37.43 |
|
Nonvested at March 31, 2018 |
|
13,890 |
|
$ |
515,768 |
|
$ |
37.13 |
|
(1) |
Grant date fair value in thousands |
As of March 31, 2018, there was $483 thousand of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan. The cost is expected to be recognized over a weighted-average period of 4.0 years. As of March 31, 2018, 126,966, shares are still available for issuance.
7.REPURCHASE AGREEMENTS
Repurchase agreements totaled $12.2 million at March 31, 2018. Of this, $6.2 million were overnight obligations and $6.0 million had terms extending through May 2021 and a weighted remaining average life of 1.1 years. The Company pledged agencies and mortgage-backed securities with a carrying amount of $16.7 million to secure repurchase agreements as of March 31, 2018.
8.OTHER BORROWINGS
On July 20, 2015, the Company borrowed $5.0 million which had an outstanding balance of $3.1 million at March 31, 2018. The term loan has a fixed interest rate of 5.02%, requires quarterly principal and interest payments, matures July 20, 2025 and is collateralized by Kentucky Bank stock. The maturity schedule for the term loan as of March 31, 2018 is as follows (in thousands):
2018 |
|
$ |
361 |
|
2019 |
|
|
504 |
|
2020 |
|
|
530 |
|
2021 |
|
|
557 |
|
2022 |
|
|
586 |
|
Thereafter |
|
|
546 |
|
|
|
$ |
3,084 |
|
9.FAIR VALUE MEASUREMENTS
ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements. ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value. The Company has not elected the fair value option for any financial assets or liabilities.
23
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This Topic describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value:
Investment Securities: The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans.
Adjustments totaled $44 thousand the first three months of 2018 and $0 for the first three months of 2017 and resulted in a Level 3 classification of the inputs for determining fair value.
Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure and classified as other real estate owned (OREO) are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments were $0 for both the three months ended March 31, 2018 and March 31, 2017, and resulted in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Mortgage Servicing Rights: Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification.
24
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Assets and Liabilities Measured on a Recurring Basis:
Available for sale investment securities and trading assets are the Company’s only balance sheet items that meet the disclosure requirements for instruments measured at fair value on a recurring basis. Disclosures are as follows in the tables below.
Fair Value Measurements at March 31, 2018 (in thousands):
|
|
|
|
Quoted Prices |
|
|
|
|
|
||||
|
|
|
|
|
In Active |
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
Significant Other |
|
Significant |
|
|||
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|||
|
|
Carrying |
|
Assets |
|
Inputs |
|
Inputs |
|
||||
Description |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
U.S. treasury notes |
|
$ |
3,983 |
|
$ |
— |
|
$ |
3,983 |
|
$ |
— |
|
U. S. government agencies |
|
|
39,765 |
|
|
— |
|
|
39,765 |
|
|
— |
|
States and municipals |
|
|
81,436 |
|
|
— |
|
|
81,436 |
|
|
— |
|
Mortgage-backed - residential |
|
|
128,815 |
|
|
— |
|
|
128,815 |
|
|
— |
|
Mortgage-backed-commercial |
|
|
51,664 |
|
|
— |
|
|
51,664 |
|
|
— |
|
Equity securities |
|
|
335 |
|
|
335 |
|
|
— |
|
|
— |
|
Total |
|
$ |
305,998 |
|
$ |
335 |
|
$ |
305,663 |
|
$ |
— |
|
Fair Value Measurements at December 31, 2017 (in thousands):
|
|
|
|
Quoted Prices |
|
|
|
|
|
||||
|
|
|
|
|
In Active |
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
Significant Other |
|
Significant |
|
|||
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|||
|
|
Carrying |
|
Assets |
|
Inputs |
|
Inputs |
|
||||
Description |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||||
U.S. treasury notes |
|
$ |
4,024 |
|
$ |
— |
|
$ |
4,024 |
|
$ |
— |
|
U. S. government agencies |
|
|
41,705 |
|
|
— |
|
|
41,705 |
|
|
— |
|
States and municipals |
|
|
90,135 |
|
|
— |
|
|
90,135 |
|
|
— |
|
Mortgage-backed - residential |
|
|
130,377 |
|
|
— |
|
|
130,377 |
|
|
— |
|
Mortgage-backed - commercial |
|
|
51,596 |
|
|
— |
|
|
51,596 |
|
|
— |
|
Equity securities |
|
|
340 |
|
|
340 |
|
|
— |
|
|
— |
|
Total |
|
$ |
318,177 |
|
$ |
340 |
|
$ |
317,837 |
|
$ |
— |
|
There were no transfers between level 1 and level 2 during 2018 or 2017.
Assets measured at fair value on a non-recurring basis are summarized below (in thousands):
|
|
Fair Value Measurements at March 31, 2018 Using : |
|
||||||||
|
|
|
|
Quoted Prices |
|
|
|
|
|
||
|
|
|
|
|
In Active |
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
Significant Other |
|
Significant |
|
|
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
Carrying |
|
Assets |
|
Inputs |
|
Inputs |
|
||
(In thousands) |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||
Description |
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
Real Estate Mortgage: |
|
|
|
|
|
|
|
|
|
|
|
1-4 family Residential |
|
$ |
503 |
$ |
— |
$ |
— |
|
$ |
503 |
|
Other real estate owned, net: |
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
910 |
|
— |
|
— |
|
|
910 |
|
Commercial |
|
|
274 |
|
— |
|
— |
|
|
274 |
|
25
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
|
|
Fair Value Measurements at December 31, 2017 Using : |
|
||||||||
|
|
|
|
Quoted Prices |
|
|
|
|
|
||
|
|
|
|
|
In Active |
|
|
|
|
|
|
|
|
|
|
|
Markets for |
|
Significant Other |
|
Significant |
|
|
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
Carrying |
|
Assets |
|
Inputs |
|
Inputs |
|
||
(In thousands) |
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
||
Description |
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
Real Estate Mortgage: |
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
$ |
183 |
$ |
— |
$ |
— |
|
$ |
183 |
|
Other real estate owned, net: |
|
|
|
|
|
|
|
|
|
|
|
Residential |
|
|
910 |
|
— |
|
— |
|
|
910 |
|
Commercial |
|
|
200 |
|
— |
|
|
|
|
200 |
|
Mortgage servicing rights |
|
|
1,323 |
|
— |
|
— |
|
|
1,323 |
|
Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had a net carrying amount of $503 thousand, which includes a valuation allowance of $65 thousand at March 31, 2018. Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had a net carrying amount of $183 thousand, with a valuation allowance of $23 thousand at December 31, 2017. Five new loans became impaired during the three month period ended March 31, 2018 which resulted in $44 thousand in additional provision for loan losses for impaired loans. For the three months ended March 31, 2017, no loans became impaired.
Other real estate owned measured at fair value less costs to sell had a net carrying amount of $1.2 million, which is made up of the outstanding balance of $2.0 million, net of a valuation allowance of $777 thousand at March 31, 2018. Other real estate owned which was measured at fair value less costs to sell, had a net carrying amount of $1.1 million, which was made up of the outstanding balance of $1.9 million, net of a valuation allowance of $777 thousand at December 31, 2017. The Company recorded $0 in write-downs of other real estate owned properties for the three months ended March 31, 2018 and $0 for the three months ended March 31, 2017.
At December 31 , 2017, impaired mortgage servicing rights, which are carried at the lower of cost or fair value, were carried at their fair value of $1.3 million, which was made up of the outstanding balance of $1.4 million, net of a valuation allowance of $56 thousand. There were no impaired mortgage servicing rights as of March 31, 2018. For the first three months of 2018, the Company recorded a net recovery of prior write-downs of $56 thousand and net recoveries of prior write-downs of $39 thousand for the three months ended March 31, 2017.
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2018 and December 31, 2017:
|
|
|
|
|
|
|
|
Range |
|
March 31, 2018 |
|
Fair |
|
Valuation |
|
Unobservable |
|
(Weighted |
|
(In thousands) |
|
Value |
|
Technique(s) |
|
Input(s) |
|
Average) |
|
Impaired loans |
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
503 |
|
sales comparison |
|
adjustment for differences between the comparable sales |
|
0%-27% |
(2)% |
Other real estate owned: |
|
|
|
|
|
|
|
|
|
Residential |
|
910 |
|
sales comparison |
|
adjustment for differences between the comparable sales |
|
0%-16% |
(6)% |
Commercial |
|
274 |
|
income approach |
|
capitalization rate |
|
10%-10% |
(10)% |
26
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
|
|
|
|
|
|
|
|
Range |
|
December 31, 2017 |
|
Fair |
|
Valuation |
|
Unobservable |
|
(Weighted |
|
(In thousands) |
|
Value |
|
Technique(s) |
|
Input(s) |
|
Average) |
|
Impaired loans |
|
|
|
|
|
|
|
|
|
Real estate mortgage: |
|
|
|
|
|
|
|
|
|
1-4 family residential |
|
183 |
|
sales comparison |
|
adjustment for differences between the comparable sales |
|
3%-27% |
(15)% |
Other real estate owned: |
|
|
|
|
|
|
|
|
|
Residential |
|
910 |
|
sales comparison |
|
adjustment for differences between the comparable sales |
|
0%-16% |
(6)% |
Commercial |
|
200 |
|
income approach |
|
capitalization rate |
|
10%-10% |
(10)% |
Mortgage Servicing Rights |
|
1,323 |
|
discounted cash flow |
|
constant prepayment rates |
|
7%-25% |
(10)% |
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of financial instruments, at March 31, 2018 and December 31, 2017 are as follows:
March 31, 2018:
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|||||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,785 |
|
$ |
26,785 |
|
$ |
— |
|
$ |
— |
|
$ |
26,785 |
|
Interest bearing time deposits |
|
|
1,785 |
|
|
1,785 |
|
|
— |
|
|
— |
|
|
1,785 |
|
Securities available for sale |
|
|
305,998 |
|
|
335 |
|
|
305,663 |
|
|
— |
|
|
305,998 |
|
Loans held for sale |
|
|
1,221 |
|
|
— |
|
|
1,260 |
|
|
— |
|
|
1,260 |
|
Net Loans |
|
|
641,940 |
|
|
— |
|
|
— |
|
|
638,561 |
|
|
638,561 |
|
Federal Home Loan Bank stock |
|
|
7,034 |
|
|
— |
|
|
— |
|
|
— |
|
|
N/A |
|
Interest receivable |
|
|
3,809 |
|
|
— |
|
|
1,350 |
|
|
2,459 |
|
|
3,809 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
816,742 |
|
$ |
640,863 |
|
$ |
176,772 |
|
$ |
— |
|
$ |
817,635 |
|
Repurchase agreements |
|
|
12,233 |
|
|
— |
|
|
12,295 |
|
|
— |
|
|
12,295 |
|
Short-term Federal Home Loan Bank advances |
|
|
8,200 |
|
|
— |
|
|
8,186 |
|
|
— |
|
|
8,186 |
|
Long-term Federal Home Loan Bank advances |
|
|
88,512 |
|
|
— |
|
|
81,527 |
|
|
— |
|
|
81,527 |
|
Note payable |
|
|
3,084 |
|
|
|
|
|
3,500 |
|
|
|
|
|
3,500 |
|
Subordinated debentures |
|
|
7,217 |
|
|
— |
|
|
— |
|
|
7,211 |
|
|
7,211 |
|
Interest payable |
|
|
641 |
|
|
— |
|
|
628 |
|
|
13 |
|
|
641 |
|
27
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
December 31, 2017:
|
|
Carrying |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|||||
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
39,172 |
|
$ |
39,172 |
|
$ |
— |
|
$ |
— |
|
$ |
39,172 |
|
Interest bearing time deposits |
|
|
1,830 |
|
|
1,830 |
|
|
— |
|
|
— |
|
|
1,830 |
|
Securities available for sale |
|
|
318,177 |
|
|
340 |
|
|
317,837 |
|
|
— |
|
|
318,177 |
|
Loans held for sale |
|
|
1,231 |
|
|
— |
|
|
1,269 |
|
|
— |
|
|
1,269 |
|
Net Loans |
|
|
640,815 |
|
|
— |
|
|
— |
|
|
639,421 |
|
|
639,421 |
|
Federal Home Loan Bank stock |
|
|
7,034 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Interest receivable |
|
|
3,951 |
|
|
— |
|
|
1,378 |
|
|
2,573 |
|
|
3,951 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
815,273 |
|
$ |
621,139 |
|
$ |
195,143 |
|
$ |
— |
|
$ |
816,282 |
|
Repurchase agreements |
|
|
19,900 |
|
|
— |
|
|
19,968 |
|
|
— |
|
|
19,968 |
|
Short-term Federal Home Loan Bank advances |
|
|
8,400 |
|
|
— |
|
|
8,393 |
|
|
— |
|
|
8,393 |
|
Long-term Federal Home Loan Bank advances |
|
|
90,332 |
|
|
— |
|
|
86,899 |
|
|
— |
|
|
86,899 |
|
Note payable |
|
|
3,321 |
|
|
— |
|
|
3,560 |
|
|
— |
|
|
3,560 |
|
Subordinated debentures |
|
|
7,217 |
|
|
— |
|
|
— |
|
|
7,212 |
|
|
7,212 |
|
Interest payable |
|
|
838 |
|
|
— |
|
|
825 |
|
|
13 |
|
|
838 |
|
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
Cash and Cash Equivalents - The carrying amounts of cash and cash equivalents approximate fair values and are classified as Level 1.
Interest Bearing Deposits - The carrying amounts of interest bearing deposits approximate fair values and are classified as Level 1.
FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.
Loans - Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously.
The methods utilized to estimate the fair value of loans at December 31, 2017 did not necessarily represent an exit price. In accordance with our adoption of ASU 2016-01 in 2018, the methods utilized to measure the fair value of loans at March 31, 2018 represent an approximation of exit price, however, an actual exit price may differ.
The fair value of mortgage loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.
Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.
28
Notes to Consolidated Financial Statements
(Dollar amounts in thousands except per share data)
Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification.
The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification.
Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1.
FHLB Advances, Borrowings and Subordinated Debentures - The fair values of the Company’s FHLB advances and other borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability.
Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of off-balance sheet instruments is not material.
29
Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
The following discussion provides information about the financial condition and results of operations of the Company and its subsidiaries as of the dates and periods indicated. This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and Notes thereto appearing elsewhere in this report and the Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the federal securities laws. These statements are not historical facts, but rather statements based on our current expectations regarding our business strategies and their intended results and our future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends,” “estimates,” “potential,” “may,” and similar expressions.
Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to: economic conditions (both generally and more specifically in the markets, including the tobacco market and the thoroughbred horse industry, in which we and our Bank operate); competition for our subsidiary’s customers from other providers of financial and mortgage services; government legislation, regulation and monetary policy (which changes from time to time and over which we have no control); changes in interest rates (both generally and more specifically mortgage interest rates); ability to successfully gain regulatory approval when required; material unforeseen changes in the liquidity, results of operations, or financial condition of our subsidiary’s customers; adequacy of the allowance for losses on loans and the level of future provisions for losses on loans; future acquisitions, changes in technology, information security breaches or cyber security attacks involving the Company, it subsidiaries, or third-party service providers; and other risks detailed in our filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond our control.
As a result of the uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. You should not place undue reliance on any forward-looking statements made by us or on our behalf. Our forward-looking statements are made as of the date of the report, and we undertake no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Summary
The Company recorded net income of $3.1 million, or $1.06 basic earnings and diluted earnings per share for the first three months ended March 31, 2018 compared to $3.1 million or $1.06 basic earnings and diluted earnings per share for the three month period ended March 31, 2017. The first three months net earnings reflect no change when compared to the same time period in 2017 although operating income did increase. Net interest income increased $616 thousand, or 7.5%, and the provision for loan losses decreased $350 thousand to a zero balance. The increase in net interest income was offset by a decrease in non-interest income of $1.3 million, or 30%. The decrease in non-interest income is mostly attributed to the sale of a branch building that was recorded in the first three months of 2017. The sale of the building resulted in a pre-tax gain of approximately $1.2 million. Absent the sale of the building, non-interest income would have decreased $99 thousand as compared to the same period last year, with the primary factor being a decrease in gain on sale of loans.
For the three months ended March 31, 2018 and compared to the three months ended March 31, 2017, service charges increased $65 thousand, gain on the sale of loans decreased $176 thousand, and debit card interchange income increased $32 thousand. Salaries and benefits expense increased $48 thousand, legal and professional fees decreased $54 thousand and debit card expenses increased $59 thousand.
30
Return on average assets was 1.20% for the three months ended March 31, 2018 and 1.20% for the three months ended March 31, 2017. Return on average equity was 12.73% for the three month period ended March 31, 2018 and 13.34% for the three month period ended March 31, 2017.
Securities available for sale decreased $12.2 million from $318.2 million at December 31, 2017 to $306.0 million at March 31, 2018.
Gross Loans increased $1.3 million from $648.5 million on December 31, 2017 to $649.8 million at March 31, 2018.
The overall increase in loan balances from December 31, 2017 to March 31, 2018 is comprised of the following: an increase of $1.8 million in 1-4 family residential loans, a decrease of $54 thousand in commercial loans, an increase of $6.0 million in multi-family residential loans, an increase of $544 thousand in agricultural loans, a decrease of $8.8 million in non-farm and non-residential loans, a decrease of $191 thousand in consumer loans, and an increase of $1.9 million in real-estate construction loans. Other loan balances increased $62 thousand from December 31, 2017 to March 31, 2018.
Total deposits increased from $815.3 million on December 31, 2017 to $816.7 million on March 31, 2018, an increase of $1.5 million. Time deposits $250 thousand and over decreased $16.9 million from December 31, 2017 to March 31, 2018 while non-interest bearing demand deposit accounts increased $451 thousand and other interest bearing deposit accounts increased $17.9 million from December 31, 2017 to March 31, 2018.
Public fund account balances decreased $1.8 million from December 31, 2017 to March 31, 2018. Public fund accounts typically decrease during the first three quarters of the year and increase during the last quarter of the year due to tax payments collected during the fourth quarter and then withdrawn from the Bank during the following months.
Borrowings from the Federal Home Loan Bank decreased $2.0 million from December 31, 2017 to March 31, 2018, most of which were long-term borrowings, repurchase agreements decreased $7.7 million and the note payable decreased $237 thousand.
Net Interest Income
Net interest income is the difference between interest income earned on interest-earning assets and the interest expense paid on interest-bearing liabilities.
Net interest income was $8.8 million for the three months ended March 31, 2018 compared to $8.2 million for the three months ended March 31, 2017, an increase of 7.5%.
The interest spread, excluding tax equivalent adjustments, was 3.48% for the first three months of 2018 compared to 3.25% for the first three months of 2017. For the first three months in 2018, the yield on assets increased from 3.77% in 2017 to 4.14% in 2018, excluding tax equivalent adjustments.
The yield on loans increased thirty-three basis points compared to the three months ended March 31, 2017 from 4.65% to 4.98% for the three months ended March 31, 2018. The yield on securities, excluding tax equivalent adjustments, increased thirty-one basis points during the first three months of 2018 compared to 2017 from 2.34% in 2017 to 2.65% in 2018. The cost of liabilities was 0.62% for the first three months in 2018 compared to 0.51% in 2017.
Year to date average loans, excluding overdrafts, decreased $1.5 million, or 0.23% for the three months ended March 31, 2018 compared to the three months ended March 31, 2017. Loan interest income increased $518 thousand during the first three months of 2018 compared to the first three months of 2017. Year to date average total deposits decreased from March 31, 2017 to March 31, 2018 by $16.2 million or 1.92%. Year to date average interest bearing deposits decreased $34.5 million, or 5.5%, from March 31, 2017 to March 31, 2018. Deposit interest expense increased $202 thousand for the first three months of 2018 compared to the same period in 2017. Year to date average borrowings, including repurchase agreements, decreased $4.3 million, or 3.4%, from March 31, 2017 to March 31, 2018. Interest expense on borrowed funds, including repurchase agreements, increased $26 thousand for the first three months of 2018 compared to the same period in 2017.
31
The volume rate analysis for the three months ended March 31, 2018 indicates that $637 thousand of the increase in loan interest income is attributable to an increase in loan rates and the increase of $312 thousand in securities interest income is attributable to increases in both the volume and rate of our security portfolio. Much of the increase in loan income is attributed to variable rate loans repricing at higher rates. Further, a decrease in loan volume caused a decrease of $119 thousand in interest income. The net effect to interest income was an increase of $844 thousand for the first three months of 2018 compared to the same time period in 2017.
Also based on the following volume rate analysis for the three months ended March 31, 2018, an increase in demand deposit interest rates resulted in $228 thousand additional interest expense, an increase in interest rates paid for savings deposits resulted in an addition of $3 thousand in interest expense, and increases in interest rates paid for time deposits resulted in additional interest expense of $166 thousand. The change in volume in deposits and borrowings was responsible for a $365 thousand decrease in interest expense, of which a decrease in demand deposits resulted in a decrease of $60 thousand in interest expense, a decrease in time deposits resulted in a decrease of $135 thousand in interest expense, a decrease in repurchase agreements resulted in a decrease of $172 thousand in interest expense, and an increase in other borrowings resulted in an increase of $2 thousand in interest expense. The net effect to interest expense was an increase of $228 thousand. As a result, the increase in net interest income for the first three months in 2018 is mostly attributed to increasing rates.
Changes in Interest Income and Expense
|
|
Three Months Ended |
|
|||||||
|
|
2018 vs. 2017 |
|
|||||||
|
|
Increase (Decrease) Due to Change in |
|
|||||||
(in thousands) |
|
Volume |
|
Rate |
|
Net Change |
|
|||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(119) |
|
$ |
637 |
|
$ |
518 |
|
Investment Securities |
|
|
135 |
|
|
177 |
|
|
312 |
|
Other |
|
|
(180) |
|
|
194 |
|
|
14 |
|
Total Interest Income |
|
|
(164) |
|
|
1,008 |
|
|
844 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
Demand |
|
|
(60) |
|
|
228 |
|
|
168 |
|
Savings |
|
|
— |
|
|
3 |
|
|
3 |
|
Negotiable Certificates of Deposit and Other Time Deposits |
|
|
(135) |
|
|
166 |
|
|
31 |
|
Securities sold under agreements to repurchase and other borrowings |
|
|
(172) |
|
|
160 |
|
|
(12) |
|
Federal Home Loan |
|
|
|
|
|
|
|
|
|
|
Bank advances |
|
|
2 |
|
|
36 |
|
|
38 |
|
Total Interest Expense |
|
|
(365) |
|
|
593 |
|
|
228 |
|
Net Interest Income |
|
$ |
201 |
|
$ |
415 |
|
$ |
616 |
|
Non-Interest Income
Non-interest income decreased $1.3 million for the three months ended March 31, 2018, compared to the same period in 2017, to $3.1 million.
Favorable variances to non-interest income for the first three months of 2018 include an increase of $65 thousand in service charges, an increase of $27 thousand in trust department income, an increase of $16 thousand in brokerage fee income and an increase of $32 thousand in debit card interchange income. Decreases to non-interest income for the three months ended March 31, 2018 compared to the three months ended March 31, 2017 include a decrease of $62 thousand in loan net service fee income, a decrease of $44 thousand in gains on the sale of securities and a decrease of $176 thousand in gain on sale of loans. The largest variance to non-interest income for the first three months of 2018 is a decrease of $1.2 million in gain on bank premises related to the 2017 sale of a bank building located in Winchester, Kentucky.
The gain on the sale of loans decreased from $550 thousand during the first three months of 2017 to $374 thousand during the first three months of 2018, a decrease of $176 thousand.
32
The volume of loans originated to sell during the first three months of 2018 decreased $1.0 million compared to the same time period in 2017. The volume of mortgage loan originations and sales is generally inverse to rate changes. A change in the mortgage loan rate environment can have a significant impact on the related gain on sale of mortgage loans. Loan service fee income, net of amortization and impairment expense, was $52 thousand for the three months ended March 31, 2018 compared to $114 thousand for the three months ended March 31, 2017, a decrease of $62 thousand. During the first three months of 2018, the market value adjustment to the carrying value of the mortgage servicing right was a net recovery of prior-writedowns of $56 thousand, as the fair value of this asset increased. During the first three months of 2017, the market value adjustment to the carrying value of the mortgage servicing right asset was a net recovery of $39 thousand as the fair value of the mortgage servicing asset increased.
Non-Interest Expense
Total non-interest expense increased $104 thousand for the three month period ended March 31, 2018 compared to the same period in 2017. Management continues to consider opportunities for branch expansion, and will also consider acquisition opportunities that help advance its strategic objectives, which would result in additional future non-interest expense.
For the comparable three month periods, salaries and employees benefits expense increased $48 thousand, an increase of 1.1%. The number of full-time employee equivalent employees decreased from 243 at March 31, 2017 to 232 at March 31, 2018, a decrease of eleven full-time employee equivalent employees.
Occupancy expense increased $15 thousand to $980 thousand for the first three months of 2018 compared to the same time period in 2017.
Legal and professional fees decreased $54 thousand for the three months ended March 31, 2018 compared to the first three months in 2017. The reduction in legal and professional fees is attributed to expenses being higher for the three months ended March 31, 2017 due to the Company incurring additional expense related to acquiring the services of an outside firm to help the Company identify ways to become more efficient and profitable.
Debit card expenses increased $59 thousand for the three months ended March 31, 2018 compared to the first three months of 2017. The increase in debit card expense is attributed to an increase in debit card interchange activity which also resulted in increases in debit card interchange income as shown on the income statement.
Repossession expense decreased $64 thousand for the first three months ended March 31, 2018 compared to the same time period in 2017. Repossession expenses are reported net of rental income earned on repossessed properties.
Income Taxes
The effective tax rate for the three months ended March 31, 2018 was 11.4% compared to 21.4% in 2017. The effective tax rate is lower in 2018 due to taxable income decreasing, largely due to the $1.2 million gain on the sale of the branch building that was recognized in 2017. These effective tax rates are less than the statutory rate as a result of the Company investing in tax-free securities, loans and other investments which generate tax credits for the Company. On December 22, 2017, the ‘Tax Cuts and Jobs Act’ was enacted into legislation. As a result, the 2018 statutory tax rate for the Company is 21% compared to 34% in recent prior years.
The Company also has a captive insurance subsidiary which contributes to reducing taxable income. Income tax expense decreased $448 thousand for the three months ended March 31, 2018 compared to the first three months in 2017. Tax-exempt interest income decreased $159 thousand for the first three months of 2018 compared to the first three months of 2017. Further, for the first three months of 2018, the Company had tax credits totaling $139 thousand for investments made in low income housing projects compared to similar tax credits of $154 for the first three months of 2017.
As part of normal business, the Bank typically makes tax free loans to select municipalities in our market and invests in selected tax free securities, primarily in the Commonwealth of Kentucky. In making these investments, the Company considers the overall impact to managing our net interest margin, credit worthiness of the underlying issuer and the favorable impact on our tax position.
33
For the three months ended March 31, 2018, the Company averaged $66.6 million in tax free securities and $37.2 million in tax free loans. As of March 31, 2018, the weighted average remaining maturity for the tax free securities is 118 months, while the weighted average remaining maturity for the tax free loans is 138 months.
Liquidity and Funding
Liquidity is the ability to meet current and future financial obligations. The Company’s primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and Federal Home Loan Bank borrowings.
Liquidity risk is the possibility that we may not be able to meet our cash requirements in an orderly manner. Management of liquidity risk includes maintenance of adequate cash and sources of cash to fund operations and to meet the needs of borrowers, depositors and creditors. Excess liquidity has a negative impact on earnings as a result of the lower yields on short-term assets.
Cash and cash equivalents were $26.8 million as of March 31, 2018 compared to $39.2 million at December 31, 2017. The decrease in cash and cash equivalents is attributed to a decrease of $15.3 million in cash and due from banks.
In addition to cash and cash equivalents, the securities portfolio provides an important source of liquidity. Securities available for sale totaled $306.0 million at March 31, 2018 compared to $318.2 million at December 31, 2017. The securities available for sale are available to meet liquidity needs on a continuing basis. However, we expect our customers’ deposits to be adequate to meet our funding demands.
Generally, we rely upon net cash inflows from financing activities, supplemented by net cash inflows from operating activities, to provide cash used in our investing activities. As is typical of many financial institutions, significant financing activities include deposit gathering and the use of short-term borrowings, such as federal funds purchased and securities sold under repurchase agreements along with long-term debt. Our primary investing activities include purchasing investment securities and loan originations.
For the first three months of 2018, deposits increased $1.5 million compared to December 31, 2017. The Company’s borrowed funds from the Federal Home Loan Bank decreased $2.0 million from December 31, 2017 to March 31, 2018, federal funds purchased remained at zero, and total repurchase agreements decreased $7.7 million from December 31, 2017 to March 31, 2018.
Management is aware of the challenge of funding sustained loan growth. Therefore, in addition to deposits, other sources of funds, such as Federal Home Loan Bank advances, may be used. We rely on Federal Home Loan Bank advances for both liquidity and asset/liability management purposes. These advances are used primarily to fund long-term fixed rate residential mortgage loans. As of March 31, 2018, we have sufficient collateral to borrow an additional $66 million from the Federal Home Loan Bank.
In addition, as of March 31, 2018, $38 million is available in overnight borrowing through various correspondent banks and the Company has access to an additional $303 million in brokered deposits. In light of this, management believes there is sufficient liquidity to meet all reasonable borrower, depositor and creditor needs in the present economic environment.
Capital Requirements
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.
34
The Company and Bank capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital, including Common Equity Tier 1 Capital, (as defined in the applicable banking regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes, as of March 31, 2018 and December 31, 2017, that the Company and the Bank meet all capital adequacy requirements to which they are subject.
The most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum Total risk-based, Tier I risk-based, Common Equity Tier 1 risk-based and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed the institution’s category.
In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based capital requirements and the method of calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.
Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirement unless a one-time opt-in or opt-out is exercised, which the Company did opt-out of.
The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.
35
The capital conservation buffer was 1.875% at March 31, 2018 and the Company is in compliance with the capital conservation buffer. The final rule became effective for the Bank on January 1, 2016. In accordance with the final rule, the capital conservation buffer requirement began being phased in beginning January 1, 2016 and will continue through January 1, 2019, when the full capital conservation buffer requirement will be effective. The Company’s and the Bank’s actual amounts and ratios, exclusive of the capital conservation buffer, are presented in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Under Prompt |
|
|||
|
|
|
|
|
|
|
For Capital |
|
Corrective |
|
||||||
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|||||||||
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|||
|
|
(Dollars in Thousands) |
|
|||||||||||||
March 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets) |
|
$ |
104,383 |
|
15.2 |
% |
$ |
54,784 |
|
8.0 |
% |
|
N/A |
|
N/A |
|
Tier I Capital (to Risk-Weighted Assets) |
|
|
96,396 |
|
14.1 |
|
|
41,088 |
|
6.0 |
|
|
N/A |
|
N/A |
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets) |
|
|
89,396 |
|
13.1 |
|
|
30,816 |
|
4.5 |
|
|
N/A |
|
N/A |
|
Tier I Capital (to Average Assets) |
|
|
96,396 |
|
9.3 |
|
|
41,514 |
|
4.0 |
|
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Only |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets) |
|
$ |
101,327 |
|
14.8 |
% |
$ |
54,759 |
|
8.0 |
% |
$ |
68,448 |
|
10.0 |
% |
Tier I Capital (to Risk-Weighted Assets) |
|
|
93,340 |
|
13.6 |
|
|
41,069 |
|
6.0 |
|
|
54,759 |
|
8.0 |
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets) |
|
|
93,340 |
|
13.6 |
|
|
30,802 |
|
4.5 |
|
|
44,491 |
|
6.5 |
|
Tier I Capital (to Average Assets) |
|
|
93,340 |
|
9.0 |
|
|
41,426 |
|
4.0 |
|
|
51,783 |
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets) |
|
$ |
101,896 |
|
14.9 |
% |
$ |
54,599 |
|
8.0 |
% |
|
N/A |
|
N/A |
|
Tier I Capital (to Risk-Weighted Assets) |
|
|
94,092 |
|
13.8 |
|
|
40,949 |
|
6.0 |
|
|
N/A |
|
N/A |
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets) |
|
|
87,092 |
|
12.8 |
|
|
30,712 |
|
4.5 |
|
|
N/A |
|
N/A |
|
Tier I Capital (to Average Assets) |
|
|
94,092 |
|
9.2 |
|
|
40,754 |
|
4.0 |
|
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Only |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets) |
|
$ |
99,688 |
|
14.6 |
% |
$ |
54,280 |
|
8.0 |
% |
$ |
68,226 |
|
10.0 |
% |
Tier I Capital (to Risk-Weighted Assets) |
|
|
91,884 |
|
13.5 |
|
|
40,936 |
|
6.0 |
|
|
54,581 |
|
8.0 |
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets) |
|
|
91,884 |
|
13.5 |
|
|
30,702 |
|
4.5 |
|
|
44,347 |
|
6.5 |
|
Tier I Capital (to Average Assets) |
|
|
91,884 |
|
9.0 |
|
|
40,669 |
|
4.0 |
|
|
50,836 |
|
5.0 |
|
Non-Performing Assets
As of March 31, 2018, our non-performing assets totaled $3.4 million or 0.32% of assets compared to $3.8 million or 0.36% of assets at December 31, 2017 (See table below.) The Company experienced a decrease of $445 thousand million in non-accrual loans from December 31, 2017 to March 31, 2018. As of March 31, 2018, non-accrual loans include $93 thousand in loans secured by farmland, $648 thousand in loans secured by 1-4 family properties and $7 thousand in consumer loans.
36
Loans secured by real estate composed 99.1% of the non-performing loans as of March 31, 2017 and 99.1% as of December 31, 2017. Forgone interest income on non-accrual loans totaled $15 thousand for the first three months of 2018 compared to forgone interest of $59 thousand for the same time period in 2017. Accruing loans that are contractually 90 days or more past due as of March 31, 2018 totaled $339 thousand compared to $231 thousand at December 31, 2017, an increase of $108 thousand.
Total nonperforming and restructured loans decreased $337 thousand from December 31, 2017 to March 31, 2018. The decrease in non-performing loan balances contributed to the decrease in the ratio of nonperforming and restructured loans to loans which decreased 5 basis points to 0.17% from December 31, 2017 to March 31, 2018.
In addition, the amount the Company has recorded as other real estate owned decreased $128 thousand from December 31, 2017 to March 31, 2018. As of March 31, 2018, the amount recorded as other real estate owned totaled $2.3 million compared to $2.4 million at December 31, 2017. During the first three months of 2018, no new additions were added to other real estate properties and $202 thousand in other real estate properties were sold. The allowance as a percentage of non-performing and restructured loans and other real estate owned increased from 202% at December 31, 2017 to 235% at March 31, 2018.
Nonperforming and Restructured Assets
|
|
3/31/2018 |
|
12/31/2017 |
|
||
|
|
(in thousands) |
|
||||
Non-accrual Loans |
|
$ |
748 |
|
$ |
1,193 |
|
Accruing Loans which are Contractually past due 90 days or more |
|
|
339 |
|
|
231 |
|
Accruing Troubled Debt Restructurings |
|
|
— |
|
|
— |
|
Total Nonperforming and Restructured Loans |
|
|
1,087 |
|
|
1,424 |
|
Other Real Estate |
|
|
2,276 |
|
|
2,404 |
|
Total Nonperforming and Restructured Loans and Other Real Estate |
|
$ |
3,363 |
|
$ |
3,828 |
|
Nonperforming and Restructured Loans as a Percentage of Loans |
|
|
0.17 |
% |
|
0.22 |
% |
Nonperforming and Restructured Loans and Other Real Estate as a Percentage of Total Assets |
|
|
0.32 |
% |
|
0.36 |
% |
Allowance as a Percentage of Period-end Loans |
|
|
1.22 |
% |
|
1.19 |
% |
Allowance as a Percentage of Non-performing and Restructured Loans and Other Real Estate |
|
|
235 |
% |
|
202 |
% |
We maintain a “watch list” of agricultural, commercial, real estate mortgage, and real estate construction loans and review those loans at least quarterly but more often if needed. Generally, assets are designated as “watch list” loans to ensure more frequent monitoring. If we determine that there is serious doubt as to performance in accordance with original terms of the contract, then the loan is generally downgraded and often placed on non-accrual status.
We review and evaluate nonaccrual loans, past due loans, and loans graded substandard or worse on a regular basis to determine if the loan should be evaluated for impairment and whether specific allocations are needed.
Provision for Loan Losses
The loan loss provision for the first three months of 2018 was $0 compared to $350 thousand for the first three months of 2017. The decrease in the total loan loss provision during the first three months of 2018 compared to the same time period in 2017 is attributed to improved loan quality, minimal loan growth and the Company recording net recoveries of $185 thousand during the first quarter of 2018. The allowance for loan losses as a percentage of loans was 1.22% at March 31, 2018 compared to 1.20% at March 31, 2017.
Management evaluates the loan portfolio by reviewing the historical loss rate for each respective loan type and assigns risk multiples to certain categories to account for qualitative factors including current economic conditions. The average loss rates are reviewed for trends in the analysis, as well as comparisons to peer group loss rates.
37
Management makes allocations within the allowance for loan losses for specifically classified loans regardless of loan amount, collateral or loan type. Loan categories are evaluated utilizing subjective factors in addition to the historical loss calculations to determine a loss allocation for each of those types.
As this analysis, or any similar analysis, is an imprecise measure of loss, the allowance is subject to ongoing adjustments. Therefore, management will often take into account other significant factors that may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.
Nonperforming loans and restructured loans decreased $337 thousand from December 31, 2017 to $1.1 million at March 31, 2018. The Company recorded net recoveries of $185 thousand for the three months ended March 31, 2018 compared to net charge-offs of $15 thousand for the three months ended March 31, 2017. During the first quarter of 2018, the Company recorded a recovery of $246 thousand for one loan which was charged-off in a prior year. Future levels of charge-offs will be determined by the particular facts and circumstances surrounding individual loans.
Based on the above information, management believes the current loan loss allowance is sufficient to meet probable incurred loan losses.
Loan Losses
|
|
Three Months Ended March 31, |
|
||||
|
|
(in thousands) |
|
||||
|
|
|
2018 |
|
|
2017 |
|
Balance at Beginning of Period |
|
$ |
7,720 |
|
$ |
7,541 |
|
Amounts Charged-Off: |
|
|
|
|
|
|
|
Commercial |
|
|
— |
|
|
2 |
|
1-4 family residential |
|
|
61 |
|
|
11 |
|
Consumer and other |
|
|
243 |
|
|
262 |
|
Total Charged-off Loans |
|
|
304 |
|
|
275 |
|
Recoveries on Amounts Previously Charged-off: |
|
|
|
|
|
|
|
Commercial |
|
|
— |
|
|
8 |
|
1-4 family residential |
|
|
257 |
|
|
1 |
|
Multi-family residential |
|
|
3 |
|
|
3 |
|
Agricultural |
|
|
23 |
|
|
10 |
|
Consumer and other |
|
|
206 |
|
|
238 |
|
Total Recoveries |
|
|
489 |
|
|
260 |
|
Net Charge-offs (Recoveries) |
|
|
(185) |
|
|
15 |
|
Provision for Loan Losses |
|
|
— |
|
|
350 |
|
Balance at End of Period |
|
|
7,905 |
|
|
7,876 |
|
Loans |
|
|
|
|
|
|
|
Average |
|
|
652,212 |
|
|
653,006 |
|
At March 31, |
|
|
649,845 |
|
|
657,565 |
|
As a Percentage of Average Loans: |
|
|
|
|
|
|
|
Net Charge-offs for the period |
|
|
(0.03) |
% |
|
0.00 |
% |
Provision for Loan Losses for the period |
|
|
— |
% |
|
0.05 |
% |
Allowance as a Multiple of Net Charge-offs annualized |
|
|
(10.7) |
|
|
131.3 |
|
38
Item 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Asset/Liability management control is designed to ensure safety and soundness, maintain liquidity and regulatory capital standards, and achieve acceptable net interest income. Management considers interest rate risk to be the most significant market risk since a bank’s net income is largely dependent on net interest income. Our exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee. Interest rate risk is the potential of economic losses due to future interest rate changes.
These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk, while at the same time, maximize income.
Management realizes certain risks are inherent and that the goal is to identify and minimize the risks. The primary tools used by management are interest rate shock and economic value of equity (EVE) simulations.
Using interest rate shock simulations, the following table depicts the change in net interest income resulting from 100 and 300 basis point changes in rates on the Company’s interest earning assets and interest bearing liabilities.
The projections are based on balance sheet growth assumptions and repricing opportunities for new, maturing and adjustable rate amounts. As of March 31, 2018, the projected percentage changes are within limits approved by our Board of Directors (“Board”).
Although management does analyze and monitor the projected percentage change in a declining interest rate environment, due to the current rate environment many of the current deposit rates cannot decline an additional 100 basis points. Therefore, management places more emphasis in the rising rate environment scenarios. Similar to prior periods, this period’s volatility is comparable in each rate shock simulation when compared to the same period a year ago. The projected net interest income report summarizing our interest rate sensitivity as of March 31, 2018 is as follows:
PROJECTED NET INTEREST INCOME
(dollars in thousands)
|
|
Level |
|
|||||||||
Change in basis points: |
|
- 100 |
|
Rates |
|
|
|
+ 300 |
|
|||
Year One (4/18 - 3/19) |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income percentage change |
|
|
(2.5) |
% |
|
N/A |
|
0.7 |
% |
|
0.8 |
% |
Board approved limit |
|
|
>(4.0) |
% |
|
N/A |
|
>(4.0) |
% |
|
>(10.0) |
% |
The projected net interest income report summarizing the Company’s interest rate sensitivity as of March 31, 2017 is as follows:
PROJECTED NET INTEREST INCOME
(dollars in thousands)
|
|
Level |
|
||||||||||
Change in basis points: |
|
- 100 |
|
Rates |
|
+ 100 |
|
+ 300 |
|
||||
Year One (4/17-3/18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income percentage change |
|
|
(2.3) |
% |
|
N/A |
|
|
(0.7) |
% |
|
(1.4) |
% |
Board approved limit |
|
|
>(4.0) |
% |
|
N/A |
|
|
>(4.0) |
% |
|
>(10.0) |
% |
Projections from March 31, 2018 and March 31, 2017, year one reflected declines of 2.5% and 2.3% in net interest income assuming rates were to decline 100 basis points. Assuming an increase in rates of 100 basis points, projections reflected a 0.7% increase in net interest income as of March 31, 2018 and a 0.7% decrease as of March 31, 2017.
EVE applies discounting techniques to future cash flows to determine the present value of assets, liabilities, and therefore equity. Based upon applying these techniques to the March 31, 2018, balance sheet, a 100 basis point decrease in rates results in an 8.5% decrease in EVE. A 100 basis point increase in rates results in a 1.8% increase in EVE. These are within the Board approved limits.
39
Item 4 - CONTROLS AND PROCEDURES
As of the end of the period covered by this report, and pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934 (“Exchange Act”), our management, including the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Exchange Act). Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required.
We also conducted an evaluation of internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, there has been no such change during the quarter covered by this report.
Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
(a) |
|
|
|
|
(c) Total Number |
|
(d) Maximum Number |
|
|
|
Total |
|
(b) |
|
of Shares (or Units) |
|
(or Approximate Dollar |
|
|
|
|
Number of |
|
Average |
|
Purchased as Part |
|
Value) of Shares (or |
|
|
|
|
Shares (or |
|
Price Paid |
|
of Publicly |
|
Units) that May Yet Be |
|
|
|
|
Units) |
|
Per Share |
|
Announced Plans |
|
Purchased Under the |
|
|
Period |
|
Purchased |
|
(or Unit) |
|
Or Programs |
|
Plans or Programs |
|
|
1/1/18-1/31/18 |
|
— |
|
$ |
— |
|
— |
|
100,912 |
shares |
|
|
|
|
|
|
|
|
|
|
|
2/1/18-2/28/18 |
|
— |
|
|
— |
|
— |
|
100,912 |
shares |
|
|
|
|
|
|
|
|
|
|
|
3/1/18-3/31/18 |
|
— |
|
|
— |
|
— |
|
100,912 |
shares |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
— |
|
$ |
— |
|
— |
|
100,912 |
shares |
On October 25, 2000, we announced that our Board approved a stock repurchase program and authorized the Company to purchase up to 100,000 shares of its outstanding common stock. On November 11, 2002, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares. On May 20, 2008, the Board of Directors approved and authorized the Company to purchase an additional 100,000 shares. On May 17, 2011, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares. On November 18, 2016, the Board of Directors approved and authorized the Company’s repurchase of an additional 50,000 shares. Shares will be purchased from time to time in the open market depending on market prices and other considerations. Through March 31, 2018, 349,088 shares have been purchased.
40
101 INS XBRL Instance Document
101 SCH XBRL Taxonomy Extension Scheme Document
101 CAL XBRL Taxonomy Extension Calculation Linkbase Document
101 DEF XBRL Taxonomy Extension Definition Linkbase Document
101 LAB XBRL Taxonomy Extension Label Linkbase Document
101 PRE XBRL Taxonomy Extension Presentation Linkbase Document
41
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
KENTUCKY BANCSHARES, INC. |
|
|
|
|
|
Date |
5/9/18 |
|
/s/Louis Prichard |
|
|
|
Louis Prichard, President and C.E.O. |
|
|
|
|
Date |
5/9/18 |
|
/s/Gregory J. Dawson |
|
|
Gregory J. Dawson, Chief Financial Officer |
42
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT
I, Louis Prichard, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Kentucky Bancshares, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
Date: May 9, 2018 |
|
|
|
|
|
BY |
/s/ Louis Prichard |
|
Louis Prichard |
|
|
President & Chief Executive Officer |
|
Exhibit 31.2
CERTIFICATIONS OF CHIEF FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT
I, Gregory J. Dawson, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Kentucky Bancshares, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
Date: May 9, 2018 |
|
|
|
|
|
BY |
/s/ Gregory J. Dawson |
|
Gregory J. Dawson |
|
|
Chief Financial Officer |
|
Exhibit 32
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350
(AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
In connection with the Quarterly Report of Kentucky Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2018, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, the Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that:
(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: |
May 9, 2018 |
|
By |
/s/ Louis Prichard |
|
|
|
Louis Prichard |
|
|
|
|
President & Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
Date: |
May 9, 2018 |
|
By |
/s/ Gregory J. Dawson |
|
|
Gregory J. Dawson |
||
|
|
Chief Financial Officer |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Apr. 30, 2018 |
|
Document and Entity Information | ||
Entity Registrant Name | KENTUCKY BANCSHARES INC /KY/ | |
Entity Central Index Key | 0001000232 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 2,978,440 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q1 |
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
CONSOLIDATED BALANCE SHEETS | ||
Preferred stock, shares authorized | 300,000 | 300,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 2,978,440 | 2,971,522 |
Common stock, shares outstanding | 2,978,440 | 2,971,522 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||
Net income | $ 3,148 | $ 3,137 |
Other comprehensive income (loss) | ||
Unrealized gains (losses) on securities arising during the period | (4,344) | 1,115 |
Reclassification of realized amount | 44 | |
Net change in unrealized gain (loss) on securities | (4,300) | 1,115 |
Less: Tax impact | 903 | (379) |
Other comprehensive income (loss) | (3,397) | 736 |
Comprehensive income (loss) | $ (249) | $ 3,873 |
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) - 3 months ended Mar. 31, 2018 - USD ($) $ in Thousands |
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income |
Total |
---|---|---|---|---|
Beginning Balance at Dec. 31, 2017 | $ 20,931 | $ 80,395 | $ (997) | $ 100,329 |
Balances (in shares) at Dec. 31, 2017 | 2,971,522 | |||
Increase (Decrease) in Stockholders' Equity | ||||
Common stock issued - stock awards | $ 64 | 64 | ||
Common stock issued - stock awards (in shares) | 6,918 | |||
Stock compensation expense | $ 45 | 45 | ||
Other comprehensive loss | (3,397) | (3,397) | ||
Net income | 3,148 | 3,148 | ||
Dividends declared | (923) | (923) | ||
Ending Balance at Mar. 31, 2018 | $ 21,040 | $ 82,620 | $ (4,394) | $ 99,266 |
Balances (in shares) at Mar. 31, 2018 | 2,978,440 |
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
$ / shares
shares
| |
Common stock issued for stock grants- Gross (in shares) | 5,337 |
Common stock, forfeited (in shares) | 383 |
Dividends per share (in dollars per share) | $ / shares | $ 0.31 |
Director | |
Common stock issued for stock grants- Gross (in shares) | 981 |
Common stock issued - Stock options exercised (in shares) | $ | $ 600 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit. The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted. There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
Basis of Presentation: The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (“Kentucky Bancshares”, the “Company”, “we”, “our” or “us”), its wholly-owned subsidiaries, Kentucky Bank (the “Bank”) and KBI Insurance Company, Inc., and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation.
Nature of Operations: As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”). The Company, a bank holding company, is regulated by the Federal Reserve.
KBI Insurance Company, Inc. is a subsidiary of Kentucky Bancshares, Inc. and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which provides various liability and property damage insurance policies for Kentucky Bancshares, Inc. and its related subsidiaries. KBI Insurance Company, Inc. is regulated by the State of Nevada Division of Insurance.
Estimates in the Financial Statements: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements.
Bank Owned Life Insurance: The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.
Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or stockholders’ equity.
Adoption of New Accounting Standards
ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Issued in June 2016, ASU 2016-13 will add Financial Accounting Standards Board “FASB” ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be presented as an allowance rather than as a writedown.
The amendments of ASU 2016-13 are effective for interim and annual periods beginning after December 15, 2019. Earlier application is permitted for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-13 during the first quarter of 2020. Kentucky Bancshares has established a steering committee which includes the appropriate members of management to evaluate the impact this ASU will have on the Company’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in this ASU as well as any resources needed to implement the amendments.
ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014. The amendments of ASU 2016-02 are effective for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-02 beginning in the first quarter of 2019. At adoption, Kentucky Bancshares will recognize a lease asset and a corresponding lease liability on its consolidated balance sheet for its total lease obligation measured on a discounted basis. As of March 31, 2018, all leases in which Kentucky Bancshares was the lessee were classified as operating leases. Kentucky Bancshares does not anticipate any material impact to its consolidated statements of income, balance sheet or regulatory capital as a result of the adoption of this ASU as the Company has an immaterial amount of leases in which it is the lessee.
ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (An Amendment of the FASB Accounting Standards Codification).” Issued in January 2016, ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with improved decision-making information. The amendments of ASU 2016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; (iii) eliminating the requirement to disclose the method and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) requiring the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requiring an entity that has elected the fair value option to measure the fair value of a liability to present separately in other comprehensive income the portion of the change in the fair value resulting from a change in the instrument-specific credit risk; (vi) requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017. Kentucky Bancshares adopted the amendments of ASU 2016-01 during the first quarter of 2018. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehenisve Income.” On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). Stakeholders in the banking and insurance industries submitted unsolicited comment letters to the FASB about a narrow-scope financial reporting issue that arose as a consequence of the Tax Cuts and Jobs Act. Specifically, stakeholders expressed concern about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. That guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in income from continuing operations).
Those stakeholders asserted that because the adjustment of deferred taxes due to the reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate is required to be included in income from continuing operations, the tax effects of items within accumulated other comprehensive income (referred to as stranded tax effects for purposes of ASU 2018-02) do not reflect the appropriate tax rate.
The amendments in ASU 2018-02 allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in ASU 2018-02 also require certain disclosures about stranded tax effects.
The amendments in ASU 2018-02 are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in ASU 2018-02 is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The Company chose to early adopt the amendments in ASU 2018-02 as of December 31, 2017.
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.” ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards. ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount. The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled. Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services are transferred to the customer. ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.
The amendments of ASU 2014-09 may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year. ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017. All subsequently issued ASUs which provide additional guidance and clarifications to various aspects of FASB ASC Topic 606 will become effective when the amendments of ASU 2014-09 become effective. Kentucky Bancshares adopted these amendments during the first quarter of 2018 and there was no material impact to the Company’s financial statements.
In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). This determination is based upon whether the entity controls the good or the service before it is transferred to the customer. Topic 606 includes indicators to assist in this evaluation. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. Before an entity can identify its performance obligations in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. To identify performance obligations in a contract, an entity evaluates whether promised goods and services are distinct. Topic 606 includes two criteria for assessing whether promises to transfer goods or services are distinct. One of those criteria is that the promises are separately identifiable. This update will improve the guidance on assessing that criterion. Topic 606 also includes implementation guidance on determining whether as entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property, which is satisfied at a point in time, or a right to access the entity’s intellectual property, which is satisfied over time. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09.
In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients.
In December 2016, the FASB issued ASU No. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements. The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASU No. 2014-09 to increase awareness of the proposals and to expedite improvements to ASU No. 2014-09. The amendment affects narrow aspects of the guidance issued in ASU No. 2014-09.
On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “Topic 606”). We elected to implement using the modified retrospective application, with the cumulative effect recorded as an adjustment to opening retained earnings at January 1, 2018. Due to immateriality, we had no cumulative effect to record. Since interest income on loans and securities are both excluded from this topic, a significant majority of our revenues are not subject to the new guidance. Our services that fall within the scope of Topic 606 are presented within noninterest income and are recognized as revenue as we satisfy our obligation to the customer. Services within the scope of Topic 606 include trust department income, service charges, debit card interchange income, and brokerage income.
Trust department income: We earn wealth management fees based upon asset custody, investment management, trust, and estate services provided to customers. Most of these customers receive monthly billings for services rendered based upon the market value of assets and/or income generated. Fees that are transaction based are recognized at the point in time that the transaction is executed.
Service charges: We earn fees from our deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time. The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which we satisfy our performance obligation.
Debit card interchange income: As with the transaction-based fees on deposit accounts, debit card interchange income is recognized at the point in time that we fulfill the customer’s request. We earn interchange fees from cardholder transactions processed through card association networks. Interchange rates are generally set by the card associations based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
Brokerage income: Brokerage income fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to our customers. We act as an agent in arranging the relationship between the customer and the third-party service provider. These fees are recognized monthly from the third-party broker based upon services already performed.
|
SECURITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES | 2.SECURITIES
SECURITIES AVAILABLE FOR SALE
Period-end securities are as follows: (in thousands)
The amortized cost and fair value of securities as of March 31, 2018 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity are shown separately. Further discussion concerning Fair Value Measurements can be found in Note 9.
Proceeds from sales of securities during the first three months of 2018 and 2017 were $3.9 million and $0. Gross gains of $34 thousand and $0 and gross losses of $78 thousand and $0 were realized on those sales, respectively. The tax provision related to these realized net losses was $(9) thousand and $0, respectively.
Securities with unrealized losses at March 31, 2018 and at December 31, 2017 not recognized in income are as follows:
March 31, 2018
December 31, 2017
The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.
Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary. The Company believes the fair value will recover as the securities approach maturity. |
LOANS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS | 3.LOANS
Loans at period-end are as follows: (in thousands)
Activity in the allowance for loan losses for the nine month and three month periods indicated was as follows:
The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of March 31, 2018 and $2.6 million at December 31, 2017) in loans by portfolio segment and based on impairment method as of March 31, 2018 and December 31, 2017:
The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2018 (in thousands):
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.
The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2017:
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.
The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands):
The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of March 31, 2018 and December 31, 2017:
Nonaccrual loans secured by real estate make up 99.1% of the total nonaccrual loan balances at March 31, 2018.
Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.
Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection. Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.
Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.
The following tables present the aging of the recorded investment in past due and non-accrual loans as of March 31, 2018 and December 31, 2017 by class of loans:
Troubled Debt Restructurings:
Management periodically reviews renewals and modifications of previously identified TDRs, for which there was no principal forgiveness, to consider if it is appropriate to remove the TDR classification. If the borrower is no longer experiencing financial difficulty and the renewal/modification did not contain a concessionary interest rate or other concessionary terms, management considers the potential removal of the TDR classification. If deemed appropriate based upon current underwriting, the TDR classification is removed as the borrower has complied with the terms of the loan at the date of renewal/modification and there was a reasonable expectation that the borrower will continue to comply with the terms of the loan after the date of the renewal/modification. Additionally, TDR classification can be removed in circumstances in which the Company performs a non-concessionary re-modification of the loan at terms considered to be at market for loans with comparable risk and management expects the borrower will continue to perform under the re-modified terms based on the borrower's past history of performance
The Company had no loans classified as troubled debt restructurings as of March 31, 2018 or December 31, 2017.
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have one or more potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined and documented weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.
As of March 31, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:
For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented. Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $14 thousand at March 31, 2018 and $26 thousand at December 31, 2017. |
REAL ESTATE OWNED |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE OWNED | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE OWNED | 4.REAL ESTATE OWNED
Activity in real estate owned, net was as follows:
Activity in the valuation allowance was as follows:
Expenses related to foreclosed assets include:
|
EARNINGS PER SHARE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | 5.EARNINGS PER SHARE
Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock based compensation agreements.
The factors used in the earnings per share computation follow:
Stock options for 0 shares of common stock for the three months ended March 31, 2018 and 600 shares of common stock for the three months ended March 31, 2017 were excluded from diluted earnings per share because their impact was antidilutive. |
STOCK COMPENSATION |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK COMPENSATION | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCK COMPENSATION | 6.STOCK COMPENSATION
We hav three stock based compensation plans as described below.
Stock Option Plan
Under the expired 1993 Non-Employee Directors Stock Ownership Incentive Plan, the Company also granted certain directors stock option awards which vest and become fully exercisable immediately and provided for issuance of up to 20,000 options. For each Stock Option Plan, the exercise price of each option which has a ten year life, was equal to the market price of the Company’s stock on the date of grant.
Summary of activity in the stock option plan for the first three months of 2018 follows:
As of March 31, 2018, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. Since the stock option plans has expired, no additional options will be issued.
2005 Restricted Stock Grant Plan
On May 10, 2005, the Company’s stockholders approved a restricted stock grant plan. Total shares issuable under the plan were 50,000. There were no shares issued during the first three months of 2018 or 2017. The plan is now expired and no additional shares will be issued from the 2005 plan. There were 71 shares forfeited during the first three months of 2018 and no shares were forfeited during the first three months 2017.
A summary of changes in the Company’s nonvested shares for the year follows:
(1) Grant date fair value in thousands
As of March 31, 2018, there was $65 thousand of total unrecognized compensation cost related to nonvested shares granted under the 2005 restricted stock grant plan. The cost is expected to be recognized over a weighted-average period of 1.4 years. As of March 31, 2018, no additional shares are available for issuance under the restricted stock grant plan.
2009 Stock Award Plan
On May 13, 2009, the Company’s stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards. Total shares issuable under the plan are 150,000. There were 5,720 shares issued during the first three months of 2018 and 6,575 shares were issued during the first three months of 2017. There were 312 shares forfeited during the first three months of 2018 and no shares were forfeited during the first three months of 2017.
A summary of changes in the Company’s nonvested shares for the year follows:
As of March 31, 2018, there was $483 thousand of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan. The cost is expected to be recognized over a weighted-average period of 4.0 years. As of March 31, 2018, 126,966, shares are still available for issuance. |
REPURCHASE AGREEMENTS |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
REPURCHASE AGREEMENTS. | |
REPURCHASE AGREEMENTS | 7.REPURCHASE AGREEMENTS
Repurchase agreements totaled $12.2 million at March 31, 2018. Of this, $6.2 million were overnight obligations and $6.0 million had terms extending through May 2021 and a weighted remaining average life of 1.1 years. The Company pledged agencies and mortgage-backed securities with a carrying amount of $16.7 million to secure repurchase agreements as of March 31, 2018. |
OTHER BORROWINGS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||
OTHER BORROWINGS | |||||||||||||||||||||||||||||||||||||||||
OTHER BORROWINGS | 8.OTHER BORROWINGS
On July 20, 2015, the Company borrowed $5.0 million which had an outstanding balance of $3.1 million at March 31, 2018. The term loan has a fixed interest rate of 5.02%, requires quarterly principal and interest payments, matures July 20, 2025 and is collateralized by Kentucky Bank stock. The maturity schedule for the term loan as of March 31, 2018 is as follows (in thousands):
|
FAIR VALUE MEASUREMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | 9.FAIR VALUE MEASUREMENTS
ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements. ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value. The Company has not elected the fair value option for any financial assets or liabilities.
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. This Topic describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value:
Investment Securities: The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available for similar loans and collateral underlying such loans.
Adjustments totaled $44 thousand the first three months of 2018 and $0 for the first three months of 2017 and resulted in a Level 3 classification of the inputs for determining fair value.
Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure and classified as other real estate owned (OREO) are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments were $0 for both the three months ended March 31, 2018 and March 31, 2017, and resulted in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.
Mortgage Servicing Rights: Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification.
Assets and Liabilities Measured on a Recurring Basis:
Available for sale investment securities and trading assets are the Company’s only balance sheet items that meet the disclosure requirements for instruments measured at fair value on a recurring basis. Disclosures are as follows in the tables below.
Fair Value Measurements at March 31, 2018 (in thousands):
Fair Value Measurements at December 31, 2017 (in thousands):
There were no transfers between level 1 and level 2 during 2018 or 2017.
Assets measured at fair value on a non-recurring basis are summarized below (in thousands):
Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had a net carrying amount of $503 thousand, which includes a valuation allowance of $65 thousand at March 31, 2018. Impaired loans measured for impairment using the fair value of the collateral for collateral dependent loans had a net carrying amount of $183 thousand, with a valuation allowance of $23 thousand at December 31, 2017. Five new loans became impaired during the three month period ended March 31, 2018 which resulted in $44 thousand in additional provision for loan losses for impaired loans. For the three months ended March 31, 2017, no loans became impaired.
Other real estate owned measured at fair value less costs to sell had a net carrying amount of $1.2 million, which is made up of the outstanding balance of $2.0 million, net of a valuation allowance of $777 thousand at March 31, 2018. Other real estate owned which was measured at fair value less costs to sell, had a net carrying amount of $1.1 million, which was made up of the outstanding balance of $1.9 million, net of a valuation allowance of $777 thousand at December 31, 2017. The Company recorded $0 in write-downs of other real estate owned properties for the three months ended March 31, 2018 and $0 for the three months ended March 31, 2017.
At December 31 , 2017, impaired mortgage servicing rights, which are carried at the lower of cost or fair value, were carried at their fair value of $1.3 million, which was made up of the outstanding balance of $1.4 million, net of a valuation allowance of $56 thousand. There were no impaired mortgage servicing rights as of March 31, 2018. For the first three months of 2018, the Company recorded a net recovery of prior write-downs of $56 thousand and net recoveries of prior write-downs of $39 thousand for the three months ended March 31, 2017.
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2018 and December 31, 2017:
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of financial instruments, at March 31, 2018 and December 31, 2017 are as follows:
March 31, 2018:
December 31, 2017:
The methods and assumptions, not previously presented, used to estimate fair values are described as follows:
Cash and Cash Equivalents - The carrying amounts of cash and cash equivalents approximate fair values and are classified as Level 1.
Interest Bearing Deposits - The carrying amounts of interest bearing deposits approximate fair values and are classified as Level 1. FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.
Loans - Fair values of loans, excluding loans held for sale, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously.
The methods utilized to estimate the fair value of loans at December 31, 2017 did not necessarily represent an exit price. In accordance with our adoption of ASU 2016-01 in 2018, the methods utilized to measure the fair value of loans at March 31, 2018 represent an approximation of exit price, however, an actual exit price may differ.
The fair value of mortgage loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.
Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.
Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification.
The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification.
Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1.
FHLB Advances, Borrowings and Subordinated Debentures - The fair values of the Company’s FHLB advances and other borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.
The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.
Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability.
Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of off-balance sheet instruments is not material. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | Basis of Presentation: The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (“Kentucky Bancshares”, the “Company”, “we”, “our” or “us”), its wholly-owned subsidiaries, Kentucky Bank (the “Bank”) and KBI Insurance Company, Inc., and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC. Intercompany transactions and balances have been eliminated in consolidation. |
Nature of Operations | Nature of Operations: As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”). The Company, a bank holding company, is regulated by the Federal Reserve.
KBI Insurance Company, Inc. is a subsidiary of Kentucky Bancshares, Inc. and is located in Las Vegas, Nevada. It is a captive insurance subsidiary which provides various liability and property damage insurance policies for Kentucky Bancshares, Inc. and its related subsidiaries. KBI Insurance Company, Inc. is regulated by the State of Nevada Division of Insurance. |
Estimates in the Financial Statements | Estimates in the Financial Statements: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and such differences could be material to the financial statements. |
Bank Owned Life Insurance | Bank Owned Life Insurance: The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. |
Loss Contingencies | Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. |
Reclassifications | Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior period net income or stockholders’ equity. |
Adoption of New Accounting Standards |
Adoption of New Accounting Standards
ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” Issued in June 2016, ASU 2016-13 will add Financial Accounting Standards Board “FASB” ASC Topic 326, “Financial Instruments-Credit Losses” and finalizes amendments to FASB ASC Subtopic 825-15, “Financial Instruments-Credit Losses.” The amendments of ASU 2016-13 are intended to provide financial statement users with more decision-useful information related to expected credit losses on financial instruments and other commitments to extend credit by replacing the current incurred loss impairment methodology with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to determine credit loss estimates. The amendments of ASU 2016-13 eliminate the probable initial recognition threshold and, in turn, reflect an entity’s current estimate of all expected credit losses. ASU 2016-13 does not specify the method for measuring expected credit losses, and an entity is allowed to apply methods that reasonably reflect its expectations of the credit loss estimate. Additionally, the amendments of ASU 2016-13 require that credit losses on available for sale debt securities be presented as an allowance rather than as a writedown.
The amendments of ASU 2016-13 are effective for interim and annual periods beginning after December 15, 2019. Earlier application is permitted for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-13 during the first quarter of 2020. Kentucky Bancshares has established a steering committee which includes the appropriate members of management to evaluate the impact this ASU will have on the Company’s financial position, results of operations and financial statement disclosures and determine the most appropriate method of implementing the amendments in this ASU as well as any resources needed to implement the amendments.
ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 was issued by the FASB to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements. ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014. The amendments of ASU 2016-02 are effective for interim and annual periods beginning after December 15, 2018. Kentucky Bancshares plans to adopt the amendments of ASU 2016-02 beginning in the first quarter of 2019. At adoption, Kentucky Bancshares will recognize a lease asset and a corresponding lease liability on its consolidated balance sheet for its total lease obligation measured on a discounted basis. As of March 31, 2018, all leases in which Kentucky Bancshares was the lessee were classified as operating leases. Kentucky Bancshares does not anticipate any material impact to its consolidated statements of income, balance sheet or regulatory capital as a result of the adoption of this ASU as the Company has an immaterial amount of leases in which it is the lessee.
ASU 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (An Amendment of the FASB Accounting Standards Codification).” Issued in January 2016, ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with improved decision-making information. The amendments of ASU 2016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; (iii) eliminating the requirement to disclose the method and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (iv) requiring the use of the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (v) requiring an entity that has elected the fair value option to measure the fair value of a liability to present separately in other comprehensive income the portion of the change in the fair value resulting from a change in the instrument-specific credit risk; (vi) requiring separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (vii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017. Kentucky Bancshares adopted the amendments of ASU 2016-01 during the first quarter of 2018. The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220) – Reclassification of Certain Tax Effects from Accumulated Other Comprehenisve Income.” On December 22, 2017, the U.S. federal government enacted a tax bill, H.R.1, An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018 (“Tax Cuts and Jobs Act”). Stakeholders in the banking and insurance industries submitted unsolicited comment letters to the FASB about a narrow-scope financial reporting issue that arose as a consequence of the Tax Cuts and Jobs Act. Specifically, stakeholders expressed concern about the guidance in current generally accepted accounting principles (GAAP) that requires deferred tax liabilities and assets to be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that includes the enactment date. That guidance is applicable even in situations in which the related income tax effects of items in accumulated other comprehensive income were originally recognized in other comprehensive income (rather than in income from continuing operations).
Those stakeholders asserted that because the adjustment of deferred taxes due to the reduction of the historical corporate income tax rate to the newly enacted corporate income tax rate is required to be included in income from continuing operations, the tax effects of items within accumulated other comprehensive income (referred to as stranded tax effects for purposes of ASU 2018-02) do not reflect the appropriate tax rate.
The amendments in ASU 2018-02 allowed a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. Consequently, the amendments eliminate the stranded tax effects resulting from the Tax Cuts and Jobs Act and will improve the usefulness of information reported to financial statement users. However, because the amendments only relate to the reclassification of the income tax effects of the Tax Cuts and Jobs Act, the underlying guidance that requires that the effect of a change in tax laws or rates be included in income from continuing operations is not affected. The amendments in ASU 2018-02 also require certain disclosures about stranded tax effects.
The amendments in ASU 2018-02 are effective for all entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of the amendments in ASU 2018-02 is permitted, including adoption in any interim period, (1) for public business entities for reporting periods for which financial statements have not yet been issued and (2) for all other entities for reporting periods for which financial statements have not yet been made available for issuance. The Company chose to early adopt the amendments in ASU 2018-02 as of December 31, 2017.
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.” ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards. ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount. The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled. Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services are transferred to the customer. ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when (or as) the entity satisfies a performance obligation. In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.
The amendments of ASU 2014-09 may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes. ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year. ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017. All subsequently issued ASUs which provide additional guidance and clarifications to various aspects of FASB ASC Topic 606 will become effective when the amendments of ASU 2014-09 become effective. Kentucky Bancshares adopted these amendments during the first quarter of 2018 and there was no material impact to the Company’s financial statements.
In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments relate to when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606 requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (that is, the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (that is, the entity is an agent). This determination is based upon whether the entity controls the good or the service before it is transferred to the customer. Topic 606 includes indicators to assist in this evaluation. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments clarify the following two aspects of Topic 606: identifying performance obligations, and the licensing implementation guidance. Before an entity can identify its performance obligations in a contract with a customer, the entity first identifies the promised goods or services in the contract. The amendments in this update are expected to reduce the cost and complexity of applying the guidance on identifying promised goods or services. To identify performance obligations in a contract, an entity evaluates whether promised goods and services are distinct. Topic 606 includes two criteria for assessing whether promises to transfer goods or services are distinct. One of those criteria is that the promises are separately identifiable. This update will improve the guidance on assessing that criterion. Topic 606 also includes implementation guidance on determining whether as entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property, which is satisfied at a point in time, or a right to access the entity’s intellectual property, which is satisfied over time. The amendments in this update are intended to improve the operability and understandability of the licensing implementation guidance. The amendments in this update affect the guidance in ASU No. 2014-09 above. The effective date is the same as the effective date of ASU No. 2014-09.
In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. The amendments do not change the core revenue recognition principle in Topic 606. The amendments provide clarifying guidance in certain narrow areas and add some practical expedients.
In December 2016, the FASB issued ASU No. 2016-20, Revenue from Contracts with Customers (Topic 606): Technical Corrections and Improvements. The FASB board decided to issue a separate update for technical corrections and improvements to Topic 606 and other Topics amended by ASU No. 2014-09 to increase awareness of the proposals and to expedite improvements to ASU No. 2014-09. The amendment affects narrow aspects of the guidance issued in ASU No. 2014-09.
On January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “Topic 606”). We elected to implement using the modified retrospective application, with the cumulative effect recorded as an adjustment to opening retained earnings at January 1, 2018. Due to immateriality, we had no cumulative effect to record. Since interest income on loans and securities are both excluded from this topic, a significant majority of our revenues are not subject to the new guidance. Our services that fall within the scope of Topic 606 are presented within noninterest income and are recognized as revenue as we satisfy our obligation to the customer. Services within the scope of Topic 606 include trust department income, service charges, debit card interchange income, and brokerage income.
Trust department income: We earn wealth management fees based upon asset custody, investment management, trust, and estate services provided to customers. Most of these customers receive monthly billings for services rendered based upon the market value of assets and/or income generated. Fees that are transaction based are recognized at the point in time that the transaction is executed.
Service charges: We earn fees from our deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees and overdraft fees are recognized at a point in time, since the customer generally has a right to cancel the depository arrangement at any time. The arrangement is considered a day-to-day contract with ongoing renewals and optional purchases, so the duration of the contract does not extend beyond the services already performed. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which we satisfy our performance obligation.
Debit card interchange income: As with the transaction-based fees on deposit accounts, debit card interchange income is recognized at the point in time that we fulfill the customer’s request. We earn interchange fees from cardholder transactions processed through card association networks. Interchange rates are generally set by the card associations based upon purchase volumes and other factors. Interchange fees represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
Brokerage income: Brokerage income fees are the commissions and fees received from a registered broker/dealer and investment adviser that provide those services to our customers. We act as an agent in arranging the relationship between the customer and the third-party service provider. These fees are recognized monthly from the third-party broker based upon services already performed. |
SECURITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SECURITIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of securities available for sale |
Period-end securities are as follows: (in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of amortized cost and fair value of securities by contractual maturity |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of securities with unrealized losses not recognized in income | March 31, 2018
December 31, 2017
|
LOANS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LOANS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of loans | (in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of activity in the allowance for loan losses |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of loans individually evaluated for impairment by class of loans | The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended March 31, 2018 (in thousands):
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.
The following table presents loans individually evaluated for impairment by class of loans for the three months ended March 31, 2017:
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.
The following table presents loans individually evaluated for impairment by class of loans as of and for the year ended December 31, 2017 (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of aging of the recorded investment in past due and non-accrual loans |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of risk category of loans by class of loans |
|
REAL ESTATE OWNED (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
REAL ESTATE OWNED | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of activity in real estate owned |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of activity in the valuation allowance |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of expenses related to foreclosed assets |
|
EARNINGS PER SHARE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS PER SHARE | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of factors used in the earnings per share computation |
|
STOCK COMPENSATION (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of activity for the Stock Option Plans |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2005 Restricted Stock Grant Plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of changes in nonvested shares of restricted stock |
(1) Grant date fair value in thousands |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 Stock Award Plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of changes in nonvested shares of restricted stock |
|
OTHER BORROWINGS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||
OTHER BORROWINGS | |||||||||||||||||||||||||||||||||||||||||
Maturity schedule for the term loan |
|
FAIR VALUE (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets measured at fair value on a recurring basis |
Fair Value Measurements at March 31, 2018 (in thousands):
Fair Value Measurements at December 31, 2017 (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets measured at fair value on a non-recurring basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of carrying amounts and estimated fair values of financial instruments | March 31, 2018:
December 31, 2017:
|
LOANS (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Loans | ||
Loans | $ 649,845 | $ 648,535 |
Commercial | ||
Loans | ||
Loans | 80,016 | 80,070 |
Real estate construction | ||
Loans | ||
Loans | 22,724 | 20,816 |
1-4 family residential | ||
Loans | ||
Loans | 239,945 | 238,121 |
Multi-family residential | ||
Loans | ||
Loans | 45,965 | 39,926 |
Non-farm & non-residential | ||
Loans | ||
Loans | 183,252 | 192,074 |
Agricultural | ||
Loans | ||
Loans | 59,720 | 59,176 |
Consumer | ||
Loans | ||
Loans | 17,991 | 18,182 |
Other | ||
Loans | ||
Loans | $ 232 | $ 170 |
LOANS - NONACCRUAL, LOANS PAST DUE OVER 90 DAYS STILL ACCRUING AND TDR (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
Loans | ||
Nonaccrual | $ 748 | $ 1,193 |
Loans Past Due Over 90 Days Still Accruing | $ 339 | 231 |
Percentage of nonaccrual loans secured by real estate | 99.10% | |
Maximum period past due for loans to be considered as impaired | 90 days | |
Commercial | ||
Loans | ||
Loans Past Due Over 90 Days Still Accruing | $ 175 | 32 |
1-4 family residential | ||
Loans | ||
Nonaccrual | 648 | 1,086 |
Loans Past Due Over 90 Days Still Accruing | 130 | 184 |
Non-farm & non-residential | ||
Loans | ||
Loans Past Due Over 90 Days Still Accruing | 8 | |
Agricultural | ||
Loans | ||
Nonaccrual | 93 | 96 |
Loans Past Due Over 90 Days Still Accruing | 19 | |
Consumer | ||
Loans | ||
Nonaccrual | 7 | 11 |
Loans Past Due Over 90 Days Still Accruing | $ 7 | $ 15 |
LOANS - TROUBLED DEBT RESTRUCTURINGS (Details) - loan |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
LOANS | ||
Number of loans that met the definition of troubled debt restructurings | 0 | 0 |
REAL ESTATE OWNED (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Activity in real estate owned | ||
Beginning of year, net | $ 2,404 | $ 1,824 |
Additions | 126 | |
Capitalized Expenditures | 74 | |
Sales | (202) | (577) |
End of period, net | 2,276 | 1,373 |
Activity in the valuation allowance | ||
Beginning of year | 777 | 803 |
End of period | 777 | 803 |
Expenses related to foreclosed assets | ||
Net (gain) loss on sales, included in other income on income statement | 1 | (46) |
Operating expenses, net of rental income | 15 | 79 |
Repossession expenses, net | 15 | 79 |
Net expense, net of gain or loss on sales, for the period | $ 16 | $ 33 |
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Basic Earnings Per Share | ||
Net income | $ 3,148 | $ 3,137 |
Weighted average common shares outstanding | 2,962 | 2,954 |
Basic and Diluted Earnings Per Share | ||
Basic and diluted earnings per share | $ 1.06 | $ 1.06 |
EARNINGS PER SHARE - ANTIDILUTIVE SECURITIES (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Stock options | ||
Antidilutive securities | ||
Antidilutive shares excluded from computation of diluted earnings per share | 0 | 600 |
STOCK COMPENSATION - VESTING PERIOD (Details) |
3 Months Ended |
---|---|
Mar. 31, 2018
plan
shares
| |
Stock Based Compensation | |
Number of share based compensation plans | plan | 3 |
Stock Option Plans | Stock options | |
Stock Based Compensation | |
Life of awards | 10 years |
1993 Non-Employee Directors Stock Ownership Incentive Plan | Stock options | |
Stock Based Compensation | |
Number of shares authorized for issuance | shares | 20,000 |
STOCK COMPENSATION - ACTIVITY (Details) - Stock Option Plans $ / shares in Units, $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
$ / shares
shares
| |
Shares | |
Outstanding, beginning of year (in shares) | shares | 600 |
Exercised (in shares) | shares | (600) |
Weighted Average Exercise Price | |
Outstanding, beginning of year (in dollars per share) | $ / shares | $ 31.00 |
Exercised (in dollars per share) | $ / shares | $ 31.00 |
Additional disclosures | |
Total unrecognized compensation cost related to nonvested stock options granted | $ | $ 0 |
REPURCHASE AGREEMENTS (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Dec. 31, 2017 |
|
REPURCHASE AGREEMENTS | ||
Repurchase agreements | $ 12,233 | $ 19,900 |
Carrying amount of agency-backed securities pledged to secure repurchase agreements | 16,700 | |
Overnight obligations | ||
REPURCHASE AGREEMENTS | ||
Repurchase agreements | 6,200 | |
Maturity terms extending | ||
REPURCHASE AGREEMENTS | ||
Repurchase agreements | $ 6,000 | |
Average weighted remaining life | 1 year 1 month 6 days |
OTHER BORROWINGS (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
Jul. 20, 2015 |
---|---|---|---|
OTHER BORROWINGS | |||
Amount outstanding | $ 3,084 | $ 3,321 | |
Term loan | |||
OTHER BORROWINGS | |||
Debt instrument, face amount | $ 5,000 | ||
Amount outstanding | 3,100 | ||
Fixed interest rate | 5.02% | ||
Maturity schedule of term loan | |||
2018 | 361 | ||
2019 | 504 | ||
2020 | 530 | ||
2021 | 557 | ||
2022 | 586 | ||
Thereafter | 546 | ||
Total term loan maturities | $ 3,084 |
]2XX2%4,K(/OX'X,)^,MLK T7(*R7"MDH"WQ;78XYB$^!CQPF.SJ
MC$(E9ZV?@O&E*?$N" (!M0L,S&\7N ,A I&7\9PX\9(R -?G5_9/L79?RYE9
MN-/BD3>N+_$-1@VT;!3N7D^?(=7S#J-4_%>X@/#A08G/46MAXXKJT3HM$XN7
M(MG+O',5]RG=?$BP;0!- +H ;F(>,B>*RC\RQZK"Z F9N?<#"T^<':CO31V<
ML17QSHNWWGNI:+8OR"40I9CC'$-7,=D203S[DH)NI3C2O^!T&[[?5+B/\/T_
M%/Y&D&\2Y)$@_V^)6S'Y'TG(JJ<23!>GR:):CRI.\LJ[#.PMC6_R%CY/^S=F
M.JXL.FOG7S;VO]7:@9>RN_(CU/L/MA@"6A>.[_W9S&,V&TX/Z0>1Y1M7OP!0
M2P,$% @ "76I3"H*0Y*U 0 T@, !D !X;"]W;W)K =MRL5NTZQB&P;?,T[M\263<
M#KD=#Q#7?@2.DY75'XD(-HV+X'.9W6=PURR8XB*0%_A461H)T^T&H)O_-SR
MYPP"4E5M&W((BDEOJZ=TGOW['X#RD$JR/_Q'V.!T?)O(3.L"MEZ&P.RVV8]A
M3-.V3_UCF$2SR30:#AG;\+$&.1,A!IY.HCZ&8K
M& Y##$!QIH2'S5CPC'* < -S'-Z)G5;APX(XS:E@8RR<*X"!..ED@LV!9V0"
MC,V!4280.CN#3,!$"2- $4E>Q=AH&!B-DQXUM@9V,Q8%6P.#H!LO2A8O2KC#
M-P DIGN,38:!R9!@#1I;@TZG+XG&>M9(SZ& =*Q4;?)H40",\YP$@]%8T1HH
M6JH,:*Q S3.613B3HT-Y& %T?.(6K$)CD>HI!VX=RT^KZ.P/E"Q.&4M43\D%
M=!SD5489A\D PN7=CT0)2UZ#;,!)$L&2US.R 8V%JJ<
Z=NQVU$!I,BOZ#R:XU[\5B4*BUW>[,7DY3,QE:]/.#@)=7J?@'4$L#
M!!0 ( EUJ4P,2'\' @( *8% 9 >&PO=V]R:W-H965T#K? (3:F#&R\W;6