10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2013

or

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                            to                          

Commission File Number:  000-52598

KENTUCKY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Kentucky	61-0993464
(State or other jurisdiction of	(I.R.S. Employer Identification No.)
incorporation or organization)

P.O. Box 157, Paris, Kentucky	40362-0157
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code:  (859) 987-1795

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer o

Accelerated filer o

Non-accelerated filer x   (Do not check if a smaller reporting company)

Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

Number of shares of Common Stock outstanding as of October 31, 2013: 2,720,894.

KENTUCKY BANCSHARES, INC.

Table of Contents

Part I - Financial Information
Item 1.	Financial Statements
	Consolidated Balance Sheets	3
	Consolidated Statements of Income and Comprehensive Income (Loss)	4
	Consolidated Statement of Changes in Stockholders’ Equity	6
	Consolidated Statements of Cash Flows	7
	Notes to Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	35
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	49
Item 4.	Controls and Procedures	50
Part II - Other Information		51
Item 6.	Exhibits	52
Signatures		53

2

Item 1 - Financial Statements

KENTUCKY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS (unaudited)

(in thousands, except per share data)

	9/30/2013			12/31/2012
Assets
Cash and due from banks	$	18,528		$	31,580
Federal funds sold	139			184
Cash and cash equivalents	18,667			31,764
Securities available for sale	210,341			192,780
Mortgage loans held for sale	912			486
Loans	464,866			429,975
Allowance for loan losses	(5,501		)	(6,047		)
Net loans	459,365			423,928
Federal Home Loan Bank stock	6,731			6,731
Real estate owned, net	3,758			4,168
Bank premises and equipment, net	16,891			16,768
Interest receivable	3,755			3,946
Mortgage servicing rights	1,273			1,152
Goodwill	13,117			13,117
Other intangible assets	361			532
Other assets	6,265			5,638
Total assets	$	741,436		$	701,010
Liabilities and Stockholders’ Equity
Deposits
Non-interest bearing	$	152,766		$	144,575
Time deposits, $100,000 and over	93,980			91,948
Other interest bearing	326,740			353,902
Total deposits	573,486			590,425
Repurchase agreements and other borrowings	9,939			4,315
Federal Funds Purchased	7,439			—
Short-term Federal Home Loan Bank advances	15,000			—
Long-term Federal Home Loan Bank advances	53,579			17,449
Subordinated debentures	7,217			7,217
Interest payable	744			610
Other liabilities	4,718			6,986
Total liabilities	672,122			627,002
Stockholders’ equity
Preferred stock, 300,000 shares authorized and unissued	—			—
Common stock, no par value; 10,000,000 shares authorized; 2,720,884 and 2,719,694 shares issued and outstanding on September 30, 2013 and December 31, 2012	12,575			12,529
Retained earnings	59,987			57,196
Accumulated other comprehensive income/(loss)	(3,248		)	4,283
Total stockholders’ equity	69,314			74,008
Total liabilities & stockholders’ equity	$	741,436		$	701,010

See Accompanying Notes

3

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss)  (unaudited)

(in thousands, except per share amounts)

	Nine Months Ending
	9/30/2013			9/30/2012
INTEREST INCOME:
Loans, including fees	$	17,094		$	17,648
Securities
Taxable	1,549			1,260
Tax exempt	2,022			2,271
Other	233			242
Total interest income	20,898			21,421
INTEREST EXPENSE:
Deposits	1,725			1,913
Repurchase agreements and other borrowings	56			28
Federal Home Loan Bank advances	543			738
Subordinated debentures	174			195
Total interest expense	2,498			2,874
Net interest income	18,400			18,547
Loan loss provision	850			1,600
Net interest income after provision	17,550			16,947
NON-INTEREST INCOME:
Service charges	3,240			3,481
Loan service fee income, net	64			29
Trust department income	548			503
Securities available for sale gains	774			887
Gain on sale of mortgage loans	1,431			1,473
Brokerage income	279			169
Debit card interchange income	1,444			1,394
Other	(8		)	130
Total other income	7,772			8,066
NON-INTEREST EXPENSE:
Salaries and employee benefits	10,438			9,267
Occupancy expenses	2,358			2,229
Repossession expenses, net	53			1,020
FDIC Insurance	385			433
Legal and professional fees	668			499
Data processing	1,021			887
Debit card expenses	718			658
Amortization	171			175
Advertising and marketing	650			529
Taxes other than payroll, property and income	670			643
Telephone	172			237
Postage	227			225
Loan fees	333			376
Other	1,485			1,605
Total other expenses	19,349			18,783
Income before taxes	5,973			6,230
Income taxes	1,112			1,136
Net income	$	4,861		$	5,094
Other Comprehensive Income (loss), net of tax:
Change in Unrealized Gains (losses) on Securities	(7,531		)	1,519
Comprehensive Income (Loss)	$	(2,670	)	$	6,613
Earnings per share
Basic	$	1.80		$	1.88
Diluted	1.80			1.88
Dividends per share	0.72			0.69

See Accompanying Notes

4

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss)  (unaudited)

(in thousands, except per share amounts)

	Three Months Ending
	9/30/2013			9/30/2012
INTEREST INCOME:
Loans, including fees	$	5,815		$	5,789
Securities
Taxable	543			336
Tax exempt	673			735
Other	74			78
Total interest income	7,105			6,938
INTEREST EXPENSE:
Deposits	563			591
Repurchase agreements and other borrowings	25			3
Federal Home Loan Bank advances	213			194
Subordinated debentures	59			72
Total interest expense	860			860
Net interest income	6,245			6,078
Loan loss provision	250			600
Net interest income after provision	5,995			5,478
NON-INTEREST INCOME:
Service charges	1,132			1,198
Loan service fee income, net	100			(54		)
Trust department income	188			159
Securities available for sale gains	—			616
Gain on sale of mortgage loans	291			625
Brokerage income	102			48
Debit card interchange income	491			467
Other	38			29
Total other income	2,342			3,088
NON-INTEREST EXPENSE:
Salaries and employee benefits	3,660			3,114
Occupancy expenses	811			743
Repossession expenses, net	18			500
FDIC insurance	123			147
Legal and professional fees	278			127
Data processing	333			277
Debit card expenses	250			237
Amortization	57			58
Advertising and marketing	274			177
Taxes other than payroll, property and income	223			215
Telephone	62			79
Postage	80			77
Loan fees	87			165
Other	472			574
Total other expenses	6,728			6,490
Income before taxes	1,609			2,076
Income taxes	242			378
Net income	$	1,367		$	1,698
Other Comprehensive Income (loss), net of tax:
Change in Unrealized Gains (losses) on Securities	(1,555		)	243
Comprehensive Income (Loss)	$	(188	)	$	1,941
Earnings per share
Basic	$	0.51		$	0.63
Diluted	0.51			0.63
Dividends per share	0.24			0.23

See Accompanying Notes

5

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

(in thousands, except share information)

									Accumulated
									Other			Total
	—Common Stock(1)—					Retained			Comprehensive			Stockholders’
	Shares		Amount			Earnings			Income/(Loss)			Equity
Balances, January 1, 2013	2,719,694		$	12,529		$	57,196		$	4,283		$	74,008
Common stock issued, including tax benefit, net	6,908		—			—			—			—
Stock based compensation expense	—		72			—			—			72
Common stock purchased and retired	(5,718	)	(26		)	(109		)	—			(135		)
Net change in unrealized gain (loss) on securities available for sale, net of tax and reclassifications	—		—			—			(7,531		)	(7,531		)
Net income	—		—			4,861			—			4,861
Dividends declared - $0.72 per share	—		—			(1,961		)	—			(1,961		)
Balances, September 30, 2013	2,720,884		$	12,575		$	59,987		$	(3,248	)	$	69,314

(1) Common Stock has no par value; amount includes Additional Paid-in Capital

See Accompanying Notes

6

KENTUCKY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)

	Nine Months Ending
	9/30/2013			9/30/2012
Cash Flows From Operating Activities
Net Income	$	4,861		$	5,094
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	1,331			1,346
Securities amortization (accretion), net	724			1,110
Stock based compensation expense	72			69
Provision for loan losses	850			1,600
Securities gains, net	(774		)	(887		)
Originations of loans held for sale	(45,878		)	(47,196		)
Proceeds from sale of loans	46,883			49,047
Losses (gains) on sale of fixed assets	100			14
Losses (gains) on other real estate	(25		)	153
Gain on sale of mortgage loans	(1,431		)	(1,473		)
Changes in:
Interest receivable	191			18
Write-downs of other real estate, net	(79		)	381
Other assets	(1,092		)	(2,146		)
Interest payable	134			(242		)
Other liabilities	1,612			5,980
Net cash from operating activities	7,479			12,868
Cash Flows From Investing Activities
Purchases of securities	(89,456		)	(69,896		)
Proceeds from principal payments, sales, maturities and calls of securities	60,533			69,418
Net change in loans	(36,759		)	(18,244		)
Purchases of bank premises and equipment	(1,366		)	(852		)
Purchase of other real estate	258			17
Proceeds from the sale of other real estate	1,056			3,037
Net cash from investing activities	(65,734		)	(16,520		)
Cash Flows From Financing Activities:
Net change in deposits	(16,939		)	(2,343		)
Net change in repurchase agreements and other borrowings	13,563			2,063
Short-term advances from Federal Home Loan Bank, net of pay-offs	15,000			15,000
Long-term advances from Federal Home Loan Bank	42,660			—
Payments on long-term Federal Home Loan Bank advances	(6,530		)	(12,408		)
Payments on note payable	(500		)	(600		)
Proceeds from issuance of common stock	—			1
Purchase of common stock	(135		)	(56		)
Dividends paid	(1,961		)	(1,878		)
Net cash from financing activities	45,158			(221		)
Net change in cash and cash equivalents	(13,097		)	(3,873		)
Cash and cash equivalents at beginning of period	31,764			17,657
Cash and cash equivalents at end of period	$	18,667		$	13,784
Supplemental disclosures of cash flow information
Cash paid during the year for:
Interest expense	$	2,364		$	3,116
Income taxes	1,275			600
Supplemental disclosures of non-cash investing activities
Real estate acquired through foreclosure	$	472		$	2,257

See Accompanying Notes

7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit.  The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted.  There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included.  The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  In October 2013, we filed a branch application for Richmond, Kentucky with the FDIC, and anticipate regulatory approval.  We anticipate the branch will be open in the first quarter of 2014.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, loss contingencies, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

8

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $235 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion in the Litigation.

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

9

Adoption of New Accounting Standards

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income.

This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

2.SECURITIES AVAILABLE FOR SALE

INVESTMENT SECURITIES

Period-end securities are as follows:

(in thousands)

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
Available for Sale
September 30, 2013
U.S. government agencies	$	73,969	$	66	$	(3,576	)	$	70,459
States and political subdivisions	81,899		1,742		(2,191		)	81,450
Mortgage-backed - residential	59,124		383		(1,368		)	58,139
Equity securities	270		23		—			293
Total	$	215,262	$	2,214	$	(7,135	)	$	210,341
December 31, 2012
U.S. government agencies	$	48,730	$	122	$	(21	)	$	48,831
States and political subdivisions	77,867		4,887		(147		)	82,607
Mortgage-backed - residential	59,424		1,635		(22		)	61,037
Equity securities	270		35		—			305
Total	$	186,291	$	6,679	$	(190	)	$	192,780

10

The amortized cost and fair value of securities at September 30, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

	Amortized		Fair
(in thousands)	Cost		Value
Due in one year or less	$	1,097	$	1,078
Due after one year through five years	12,551		12,501
Due after five years through ten years	73,082		71,128
Due after ten years	69,138		67,202
	155,868		151,909
Mortgage-backed - residential	59,124		58,139
Equity	270		293
Total	$	215,262	$	210,341

Proceeds from sales of securities during the first nine months of 2013 and 2012 were $27.2 million and $31.8 million.  Gross gains of $774 thousand and $887 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains was $263 thousand and $302 thousand, respectively.

Proceeds from sales of securities during the three months ending September 30, 2013 and September 30, 2012 were $0 and $15.7 million.  Gross gains of $0 and $616 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains was $0 and $209 thousand, respectively.

Securities with unrealized losses at September 30, 2013 and at December 31, 2012 not recognized in income are as follows:

September 30, 2013

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	62,630	$	(3,576	)	$	—	$	—	$	62,630	$	(3,576	)
States and municipals	26,478		(2,191		)	—		—		26,478		(2,191		)
Mortgage-backed - residential	34,258		(1,368		)	—		—		34,258		(1,368		)
Total temporarily impaired	$	123,366	$	(7,135	)	$	—	$	—	$	123,366	$	(7,135	)

December 31, 2012

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	11,979	$	(21	)	$	—	$	—	$	11,979	$	(21	)
States and municipals	7,519		(147		)	—		—		7,519		(147		)
Mortgage-backed - residential	5,773		(22		)	—		—		5,773		(22		)
Total temporarily impaired	$	25,271	$	(190	)	$	—	$	—	$	25,271	$	(190	)

11

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.

Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary.  The Company believes the fair value is expected to recover as the securities approach maturity.

3. LOANS

Loans at period-end are as follows:

(in thousands)

	9/30/13		12/31/12
Commercial	$	36,624	$	33,137
Real estate construction	10,096		14,102
Real estate mortgage:
1-4 family residential	194,507		170,199
Multi-family residential	14,367		11,512
Non-farm & non-residential	124,800		113,440
Agricultural	67,112		69,806
Consumer	17,217		17,442
Other	143		337
Total	$	464,866	$	429,975

12

Activity in the allowance for loan losses for the nine and three month periods indicated was as follows:

	Nine Months Ended September 30, 2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	150	$	12	$	28	$	(14	)	$	152
Real estate Construction	918		578		21		55			416
Real estate mortgage:
1-4 family residential	1,989		186		58		210			2,071
Multi-family residential	414		161		103		89			445
Non-farm & non-residential	628		99		18		37			584
Agricultural	845		109		22		(135		)	623
Consumer	517		298		9		306			534
Other	54		513		301		284			126
Unallocated	532		—		—		18			550
	$	6,047	$	1,956	$	560	$	850		$	5,501

	Three Months Ended September 30, 2013
	(in thousands)
	Beginning										Ending
	Balance		Charge-offs		Recoveries			Provision			Balance
Commercial	$	150	$	—	$	—		$	2		$	152
Real estate Construction	373		—		—			43			416
Real estate mortgage:
1-4 family residential	1,984		45		2			130			2,071
Multi-family residential	481		—		64			(100		)	445
Non-farm & non-residential	677		99		—			6			584
Agricultural	661		23		19			(34		)	623
Consumer	548		46		(9		)	41			534
Other	92		204		95			143			126
Unallocated	531		—		—			19			550
	$	5,497	$	417	$	171		$	250		$	5,501

Activity in the allowance for loan losses for the nine and three month periods indicated was as follows:

	Nine Months Ended September 30, 2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	192	$	—	$	24	$	(60	)	$	156
Real estate Construction	1,008		73		14		(178		)	771
Real estate mortgage:
1-4 family residential	2,257		907		14		871			2,235
Multi-family residential	336		52		1		63			348
Non-farm & non-residential	410		64		—		278			624
Agricultural	721		15		5		142			853
Consumer	524		296		33		281			542
Other	50		356		247		107			48
Unallocated	344		—		—		96			440
	$	5,842	$	1,763	$	338	$	1,600		$	6,017

	Three Months Ended September 30, 2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	198	$	—	$	24	$	(66	)	$	156
Real estate Construction	764		—		14		(7		)	771
Real estate mortgage:
1-4 family residential	2,099		295		6		425			2,235
Multi-family residential	274		—		—		74			348
Non-farm & non-residential	698		—		—		(74		)	624
Agricultural	791		—		1		61			853
Consumer	535		83		8		82			542
Other	37		102		55		58			48
Unallocated	393		—		—		47			440
	$	5,789	$	480	$	108	$	600		$	6,017

13

The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of September 30, 2013 and $2.8 million at December 31, 2012) in loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31 2012:

	Individually		Collectively
	Evaluated for		Evaluated for
As of September 30, 2013	Impairment		Impairment		Total
(in thousands)
Allowance for Loan Losses:
Commercial	$	—	$	152	$	152
Real estate construction	—		416		416
Real estate mortgage:
1-4 family residential	186		1,885		2,071
Multi-family residential	76		369		445
Non-farm & non-residential	124		460		584
Agricultural	369		254		623
Consumer	—		534		534
Other	—		126		126
Unallocated	—		550		550
	$	755	$	4,746	$	5,501
Loans:
Commercial	$	—	$	36,624	$	36,624
Real estate construction	—		10,096		10,096
Real estate mortgage:
1-4 family residential	2,245		192,263		194,508
Multi-family residential	288		14,079		14,367
Non-farm & non-residential	3,176		121,623		124,799
Agricultural	7,416		59,696		67,112
Consumer	—		17,217		17,217
Other	—		143		143
	$	13,125	$	451,741	$	464,866

	Individually		Collectively
	Evaluated for		Evaluated for
As of December 31, 2012	Impairment		Impairment		Total
(in thousands)
Allowance for Loan Losses:
Commercial	$	—	$	150	$	150
Real estate construction	503		415		918
Real estate mortgage:
1-4 family residential	109		1,880		1,989
Multi-family residential	147		267		414
Non-farm & non-residential	150		478		628
Agricultural	549		296		845
Consumer	—		517		517
Other	—		54		54
Unallocated	—		532		532
	$	1,458	$	4,589	$	6,047
Loans:
Commercial	$	—	$	33,137	$	33,137
Real estate construction	3,035		11,067		14,102
Real estate mortgage:
1-4 family residential	3,610		166,589		170,199
Multi-family residential	311		11,201		11,512
Non-farm & non-residential	4,183		109,257		113,440
Agricultural	8,045		61,761		69,806
Consumer	—		17,442		17,442
Other	—		337		337
	$	19,184	$	410,791	$	429,975

14

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2013

(in thousands):

									Year to Date		Year to Date
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		—		—		—
Real estate mortgage:
1-4 family residential	889		861		—		1,323		38		38
Multi-family residential	—		—		—		—		—		—
Non-farm & non-residential	1,625		798		—		1,432		61		61
Agricultural	2,820		2,734		—		2,796		12		12
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	—		—		—		759		—		—
Real estate mortgage:
1-4 family residential	1,384		1,384		186		1,167		43		43
Multi-family residential	288		288		76		485		3		3
Non-farm & non-residential	2,378		2,378		124		2,150		59		59
Agricultural	4,681		4,682		369		4,868		122		122
Consumer	—		—		—		—		—		—
Other	—		—		—		—				—
Total	$	14,065	$	13,125	$	755	$	14,980	$	338	$	338

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

15

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012

(in thousands):

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		640		—		—
Real estate mortgage:
1-4 family residential	2,272		2,243		—		1,322		75		75
Multi-family residential	—		—		—		41		—		—
Non-farm & non-residential	2,775		2,008		—		1,756		158		158
Agricultural	2,657		2,657		—		1,432		275		275
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	3,035		3,035		503		2,020		111		111
Real estate mortgage:
1-4 family residential	1,367		1,367		109		976		57		57
Multi-family residential	311		311		147		225		12		12
Non-farm & non-residential	2,175		2,175		150		1,189		104		104
Agricultural	5,388		5,388		549		4,024		252		252
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
Total	$	19,980	$	19,184	$	1,458	$	13,625	$	1,044	$	1,044

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

16

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012

(in thousands):

	Nine Months Ending September 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	800		40		40
Real estate mortgage:
1-4 family residential	1,844		35		35
Multi-family residential	51		12		12
Non-farm & non-residential	2,191		21		21
Agricultural	1,370		73		73
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,525		—		—
Real estate mortgage:
1-4 family residential	1,106		101		101
Multi-family residential	321		—		—
Non-farm & non-residential	1,500		47		47
Agricultural	5,036		33		33
Consumer	—		—		—
Other	—		—		—
Total	$	16,744	$	362	$	362

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

17

The following tables present loans individually evaluated for impairment by class of loans for the three months ending September 30, 2013 and September 30, 2012

(in thousands):

	Three Months Ending September 30, 2013
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,017		17		17
Multi-family residential	—		—		—
Non-farm & non-residential	808		20		20
Agricultural	2,761		3		3
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,129		22		22
Multi-family residential	400		2		2
Non-farm & non-residential	2,508		20		20
Agricultural	4,697		65		65
Consumer	—		—		—
Other	—		—		—
Total	$	13,320	$	149	$	149

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

	Three Months Ending September 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	3,253		5		5
Multi-family residential	103		—		—
Non-farm & non-residential	2,805		23		23
Agricultural	1,269		42		42
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,684		—		—
Real estate mortgage:
1-4 family residential	674		—		—
Multi-family residential	435		—		—
Non-farm & non-residential	2,087		—		—
Agricultural	5,130		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	18,440	$	70	$	70

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

18

The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of September 30, 2013 and December 31, 2012:

			Loans Past Due
			Over 90 Days		Accruing
As of September 30, 2013			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,448		173		496
Multi-family residential	288		—		—
Non-farm & non-residential	1,505		—		1,889
Agricultural	995		—		4,682
Consumer	37		—		—
Total	$	4,273	$	173	$	7,067

			Loans Past Due
			Over 90 Days		Accruing
As of December 31, 2012			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	45	$	—	$	—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,065		373		505
Multi-family residential	311		—		—
Non-farm & non-residential	1,589		—		1,924
Agricultural	894		426		4,798
Consumer	85		42		—
Total	$	7,024	$	841	$	7,227

Nonaccrual loans secured by real estate make up 99.1% of the total nonaccruals at September 30, 2013.

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

19

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.  Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.  Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.

Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.

During the first nine months of 2013, $472 thousand in impaired loans were transferred to real estate owned.  Additionally, $2.0 million in loan balances were charged off during the first nine months of 2013.  One loan totaling $578 thousand was largely responsible for the increase in loan charge offs.  At December 31, 2012, this loan was included in non-accrual loans, classified as real estate construction and was reserved for in the specific allowance for loan losses.

The following tables present the aging of the recorded investment in past due and non-accrual loans as of September 30, 2013 and December 31, 2012 by class of loans:

	30-59		60-89		Loans Past Due				Total
As of September 30, 2013	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	399	$	—	$	—	$	—	$	399	$	36,225
Real estate construction	—		—		—		—		—		10,096
Real estate mortgage:
1-4 family residential	1,484		228		173		1,448		3,333		191,174
Multi-family residential	—		—		—		288		288		14,079
Non-farm & non-residential	62		—		—		1,505		1,567		123,233
Agricultural	564		117		—		995		1,676		65,436
Consumer	73		14		—		37		124		17,093
Other	—		—		—		—		—		143
Total	$	2,582	$	359	$	173	$	4,273	$	7,387	$	457,479

	30-59		60-89		Loans Past Due				Total
As of December 31, 2012	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	16	$	—	$	—	$	45	$	61	$	33,076
Real estate construction	—		—		—		3,035		3,035		11,067
Real estate mortgage:
1-4 family residential	2,282		652		373		1,065		4,372		165,827
Multi-family residential	—		—		—		311		311		11,201
Non-farm & non-residential	90		—		—		1,589		1,679		111,761
Agricultural	655		—		426		894		1,975		67,831
Consumer	171		21		42		85		319		17,123
Other	—		—		—		—		—		337
Total	$	3,214	$	673	$	841	$	7,024	$	11,752	$	418,223

20

Troubled Debt Restructurings:

The Company has allocated $550 thousand in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2013.  The Company allocated $663 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2012.  The Company has not committed to lend additional amounts as of September 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.  There were no troubled debt restructuring for which there was a payment default within twelve months following the modification during the periods ending September 30, 2013 and 2012.

No loans were modified as troubled debt restructurings during the nine months and three months ending September 30, 2013.  Two loans were modified as troubled debt restructurings during the nine months and three months ending September, 30, 2012.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have one or more potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

21

As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

As of September 30,2013			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	34,675	$	1,650	$	299	$	—
Real estate construction	8,343		1,753		—		—
Real estate mortgage:
1-4 family residential	177,116		10,578		6,803		10
Multi-family residential	12,301		1,598		468		—
Non-farm & non-residential	117,581		5,242		1,977		—
Agricultural	54,356		8,930		3,826		—
Total	$	404,372	$	29,751	$	13,373	$	10

As of December 31, 2012			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	31,419	$	1,362	$	350	$	6
Real estate construction	4,394		6,674		3,035		—
Real estate mortgage:
1-4 family residential	149,104		12,242		8,827		26
Multi-family residential	9,305		1,812		394		—
Non-farm & non-residential	105,170		3,593		4,677		—
Agricultural	56,516		3,569		9,718		2
Total	$	355,908	$	29,252	$	27,001	$	34

For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented.  Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $37 thousand at September 30, 2013 and $127 thousand at December 31, 2012.

22

4.  REAL ESTATE OWNED

Activity in real estate owned, net was as follows:

	Nine Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	4,168		$	8,296
Additions	542			2,257
Sales	(1,238		)	(3,565		)
Additions to valuation allowance, net	79			(381		)
Recovery from sale in valuation allowance	207			376
End of period	$	3,758		$	6,983

Activity in the valuation allowance was as follows:

	Nine Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	1,668		$	1,332
Additions to valuation allowance, net	(79		)	381
Recovery from sale	(207		)	(376		)
End of period	$	1,382		$	1,337

Expenses related to foreclosed assets include:

	Nine Months Ended
	2013			2012
	(in thousands)
Net loss (gain) on sales	$	(25	)	$	153
Additions to valuation allowance, net	(79		)	381
Operating expenses (receipts), net of rental income	132			639
Repossession expenses, net	53			1,020
End of period	$	28		$	1,173

23

5.  EARNINGS PER SHARE

Basic earnings per common share is net income divided by the weighted average number of common shares outstanding during the period.  Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.

The factors used in the earnings per share computation follow:

	Nine Months Ended
	September 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	4,861	$	5,094
Weighted average common shares outstanding	2,705		2,706
Basic earnings per share	$	1.80	$	1.88
Diluted Earnings Per Share
Net Income	$	4,861	$	5,094
Weighted average common shares outstanding	2,705		2,706
Add dilutive effects of assumed vesting of stock grants	4		1
Weighted average common and dilutive potential common shares outstanding	2,709		2,707
Diluted earnings per share	$	1.80	$	1.88

	Three Months Ended
	September 30
	2013		2012
	(in thousands)
Basic Earnings Per Share
Net Income	$	1,367	$	1,698
Weighted average common shares outstanding	2,705		2,706
Basic earnings per share	$	0.51	$	0.63
Diluted Earnings Per Share
Net Income	$	1,367	$	1,698
Weighted average common shares outstanding	2,705		2,706
Add dilutive effects of assumed vesting of stock grants	4		1
Weighted average common and dilutive potential common shares outstanding	2,709		2,707
Diluted earnings per share	$	0.51	$	0.63

Stock options for 19,100 shares of common stock for nine and three months ended September 30, 2013 and 29,160 shares of common stock for the nine and three months ended September 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.  Restricted stock grants of 16,669 shares of common stock for the nine and three months ended September 30, 2013 and 14,354 shares of common stock for the nine and three months ended September 30, 2012 were excluded from diluted earnings per share because their impact was antidilutive.

24

6.  STOCK COMPENSATION

We have four stock based compensation plans as described below.

Two Stock Option Plans

Under our now expired 1999 Employee Stock Option Plan (the “1999 Plan”), we granted certain officers and key employees stock option awards which vest and become fully exercisable at the end of five years and provide for issuance of up to 100,000 options.  Under the now expired 1993 Non-Employee Directors Stock Ownership Incentive Plan (together with the 1999 Plan, the “Stock Option Plans”), we also granted certain directors stock option awards which vest and become fully exercisable immediately and provide for issuance of up to 20,000 options.  For each Stock Option Plan, the exercise price of each option, which has a ten year life, was equal to the market price of our stock on the date of grant.

The combined summary of activity for 2013 in the expired Stock Option Plans follows:

					Weighted
			Weighted		Average
			Average		Remaining	Aggregate
			Exercise		Contractual	Intrinsic
	Shares		Price		Term	Value
Outstanding, beginning of year	28,460		$	29.86
Granted	—		—
Forfeited or expired	(9,360	)	26.56
Exercised	—		—
Outstanding, end of period	19,100		$	31.50	14.8 months	$	—
Vested and expected to vest	19,100		$	31.50	14.8 months	$	—
Exercisable, end of period	19,100		$	31.50	14.8 months	$	—

As of September 30, 2013, there was $0 of total unrecognized compensation cost related to nonvested stock options granted under either Stock Option Plan.  Since both Stock Option Plans have expired, as of September 30, 2013, no additional options can be granted under either of these plans.

2005 Restricted Stock Grant Plan

On May 10, 2005, our stockholders approved a restricted stock grant plan.  Total shares issuable under the plan are 50,000.  We issued 6,065 shares during 2013 and 5,615 shares during 2012.  There were 65 shares forfeited during the first nine months of 2013 and 30 shares forfeited during the first nine months of 2012.  As of September 30, 2013, the restricted stock grant plan allows for additional restricted stock share awards of up to 12,310 shares.

25

A summary of changes in the Company’s nonvested shares for the year follows:

			Weighted-Average			Fair
			Grant-Date			Value
Nonvested Shares	Shares		Fair Value			Per Share
Nonvested at January 1, 2013	14,739		$	267,658		$	18.16
Granted	6,065		112,203			18.50
Vested	(4,137	)	(80,283		)	19.41
Forfeited	(65	)	(1,203		)	18.50
Nonvested at September 30, 2013	16,602		$	298,375		$	17.97

As of September 30, 2013, there was $258,722 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

2009 Stock Award Plan

On May 13, 2009, our stockholders approved a stock award plan that provides for the granting of both incentive and nonqualified stock options and other share based awards.  Total shares issuable under the plan are 150,000.  We issued 900 stock grants during the first nine months of 2013 and no shares during 2012.  As of September 30, 2013, 149,100 shares are still available for issuance.

A summary of changes in the Company’s nonvested shares for the year follows:

		Weighted-Average		Fair
		Grant-Date		Value
Nonvested Shares	Shares	Fair Value		Per Share
Nonvested at January 1, 2013	—	$	—	$	—
Granted	900	20,880		23.20
Vested	—	—		—
Forfeited	—	—		—
Nonvested at September 30, 2013	900	$	20,880	$	23.20

As of September 30, 2013, there was $18,444 of total unrecognized compensation cost related to nonvested shares granted under the restricted stock grant plan.  The cost is expected to be recognized over a weighted-average period of 5 years.

7.  OTHER BORROWINGS

The promissory note payable the Company had outstanding at December 31, 2012 in the principal amount of $500,000 was paid in full during the second quarter of 2013.  The $5 million revolving promissory note is scheduled to mature July 27, 2014.  The Company has no outstanding balances at September 30, 2013.

26

8.  FAIR VALUE MEASUREMENTS

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, and sets forth disclosures about fair value measurements.  ASC Topic 825, “Financial Instruments”, allows entities to choose to measure certain financial assets and liabilities at fair value.  The Company has not elected the fair value option for any financial assets or liabilities.

ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  This Topic describes three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value:

Investment Securities:  The fair values for available for sale investment securities are determined by quoted market prices, if available (Level 1).  For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).  For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Impaired Loans:  The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent third party real estate appraisals.  These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available.  Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned:  The fair value of certain commercial and residential real estate properties classified as other real estate owned (OREO) are generally based on third party appraisals of the property, resulting in a Level 3 classification.  In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

27

Mortgage Servicing Rights:  Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively based on a valuation model that calculates the present value of estimated future net servicing income, resulting in a Level 3 classification.

Assets and Liabilities Measured on a Recurring Basis

Available for sale investment securities are the Company’s only balance sheet item that meet the disclosure requirements for instruments measured at fair value on a recurring basis.  Disclosures are as follows in the tables below.

	Fair Value Measurements at September 30, 2013 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	70,459	$	—	$	70,459	$	—
States and municipals	81,450		—		81,450		—
Mortgage-backed - residential	58,139		—		58,139		—
Equity securities	293		293		—		—
Total	$	210,341	$	293	$	210,048	$	—

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active
			Markets for		Significant Other		Significant
			Identical		Observable		Unobservable
(In thousands)	Fair		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
U. S. government agencies	$	48,831	$	—	$	48,831	$	—
States and municipals	82,607		—		82,607		—
Mortgage-backed - residential	61,037		—		61,037		—
Equity securities	305		305		—		—
Total	$	192,780	$	305	$	192,475	$	—

There were no transfers between level 1 and level 2 during 2013 or 2012.

28

Assets measured at fair value on a non-recurring basis are summarized below:

	Fair Value Measurements at September 30, 2013 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	—	$	—	$	—	$	—
Real Estate Mortgage:
1-4 family residential	765		—		—		765
Multi-family residential	212		—		—		212
Non-farm & non-residential	482		—		—		482
Other real estate owned:
Residential	2,156		—		—		2,156
Loan servicing rights	325		—		—		325

	Fair Value Measurements at December 31, 2012 Using:
			Quoted Prices
			In Active				Other
			Markets for		Significant		Significant
			Identical		Observable		Unobservable
(In thousands)	Carrying		Assets		Inputs		Inputs
Description	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans:
Real estate construction	$	2,535	$	—	$	—	$	2,535
Real Estate Mortgage:
1-4 family residential	1,255		—		—		1,255
Multi-family residential	164		—		—		164
Non-farm & non-residential	2,025		—		—		2,025
Agricultural	4,839		—		—		4,839
Other real estate owned:
Residential	2,539		—		—		2,539
Loan servicing rights	529		—		—		529

29

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $1.5 million, which includes a valuation allowance of $205 thousand at September 30, 2013.  During the first nine months of 2013, three new loans became impaired resulting in an additional provision for loan losses of $160 thousand.  The total allowance for specific impaired loans decreased $703 thousand for the nine months ending September 30, 2013 and $92 thousand for the three months ending September 30, 2013.  The decrease in the total allowance for impaired loans for the first nine months ending September 30, 2013 is mostly attributed to one impaired loan being charged during the second quarter which had a specific reserve of $503 thousand at December 31, 2012.  For the three months ending September 30, 2013, two new loans became impaired resulting in an additional provision for loan losses of $84 thousand.  The loan loss provision for the nine months ending September 30, 2013 is $850 thousand and $250 thousand for the three months ending September 30, 2013.  The loan loss provision for the nine months ending September 30, 2012 was $1.6 million and $600 thousand for the three months ending September 30, 2012.  The allowance for specific impaired loans for the nine months ending September 30, 2012 decreased $198 thousand and increased $28 thousand for the three months ending September 30, 2012.  The decreases in the loan loss provision for impaired loans are the result of declining impaired loan balances.

Other real estate owned which is measured at fair value less costs to sell, had a net carrying amount of $2.1 million, which is made up of the outstanding balance of $3.5 million, net of a valuation allowance of $1.4 million at September 30, 2013.  Net write-downs of other real estate owned properties were a recovery of $79 thousand for the nine months ending September 30, 2013 and a net recovery of $69 thousand for the three months ending September 30,2013.  Net write-downs of other real estate owned properties totaled $381 thousand for the nine months ending September 30, 2012 and $362 thousand for the three months ending September 30, 2012.

Loan servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $325 thousand, which is made up of the outstanding balance of $515 thousand, net of a valuation allowance of $190 thousand at September 30, 2013, resulting in a net recovery of prior write-downs of $24 thousand for the nine months ending September 30, 2013 and a recovery of prior write-downs of $89 thousand for the three months ending September 30, 2013.  The valuation adjustment to the mortgage loan servicing rights was a net-write-down of $29 thousand for the nine months ending September 30, 2012 and a write-down of $69 thousand for the three months ending September 30, 2012.  At December 31, 2012, loan servicing rights were carried at their fair value of $529 thousand, which is made up of the outstanding balance of $743 thousand, net of a valuation allowance of $214 thousand.

30

The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2013:

				Range
	Fair	Valuation	Unobservable	(Weighted
(In thousands)	Value	Technique(s)	Input(s)	Average)
Impaired loans
Real estate mortgage:
1-4 family residential	765	sales comparison	adjustment for	0%-99%
			differences	(7)%
			between the
			comparable sales
Multi-family residential	212	sales comparison	adjustment for	12%-32%
			differences	(8)%
			between the
			comparable sales
Non-farm & non-residential	482	sales comparison	adjustment for	0%-100%
			differences	(26)%
			between the
			comparable sales
Other real estate owned:
Residential	2,156	sales comparison	adjustment for	0%-30%
			differences	(7)%
			between the
			comparable sales
		income approach	capitalization rate	12%-12%
				(12)%
Loan Servicing Rights	325	discounted cash	constant prepayment	1%-30%
		flow	rates	(12)%

Fair Value of Financial Instruments

The carrying amounts and estimated fair values of financial instruments, at September 30, 2013 and December 31, 2012 are as follows:

Fair Value Measurements at September 30, 2013 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	18,667	$	18,667	$	—	$	—	$	18,667
Securities	210,341		293		210,048		—		210,341
Mortgage loans held for sale	912		—		917		—		917
Loans, net	459,365		—		—		459,392		459,392
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,755		—		1,300		2,455		3,755
Financial liabilities
Deposits	$	573,486	$	385,356	$	190,124	$	—	$	575,480
Securities sold under agreements to repurchase and other borrowings	9,939		—		10,028		—		10,028
Federal Funds Purchased	7,439		7,439						7,439
FHLB advances	68,579		—		64,819		—		64,819
Subordinated Debentures	7,217		—		—		7,212		7,212
Interest payable	744		—		735		9		744

31

Fair Value Measurements at December 31, 2012 Using:

	Carrying
(in thousands)	Value		Level 1		Level 2		Level 3		Total
Financial assets
Cash and cash equivalents	$	31,764	$	31,764	$	—	$	—	$	31,764
Securities	192,780		305		192,475		—		192,780
Mortgage loans held for sale	486		—		500		—		500
Loans, net	423,928		—		—		422,920		422,920
FHLB Stock	6,731		—		—		—		N/A
Interest receivable	3,946		—		1,138		2,808		3,946
Financial liabilities
Deposits	$	590,425	$	401,164	$	191,732	$	—	$	592,896
Securities sold under agreements to repurchase and other borrowings	4,315		—		4,314		—		4,314
FHLB advances	17,449		—		18,806		—		18,806
Subordinated Debentures	7,217		—		—		7,261		7,261
Interest payable	610		—		601		9		610

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents - The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

FHLB Stock - It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Loans - Fair values of loans, excluding loans held for sale, are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification.  Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

Deposits - The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification.  The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 1 classification.  Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Securities Sold Under Agreements to Repurchase and Other Borrowings - The carrying amounts of borrowings under repurchase agreements approximate their fair values resulting in a Level 2 classification.

The carrying amount of the Company’s variable rate borrowings approximate their fair values resulting in a Level 2 classification.

32

Federal Funds Purchased - The carrying amounts of federal funds purchased approximate fair values and are classified as Level 1.

FHLB Advances and Subordinated Debentures - The fair values of the Company’s FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Accrued Interest Receivable/Payable - The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification based on the level of the related asset/liability.

Off-balance Sheet Instruments - Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair value of off-balance sheet instruments is not material.

33

9.  CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

Changes in Accumulated Other Comprehensive Income by Component (1)  (unaudited)

(in thousands)

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Nine Months Ending September 30
	2013			2012
Beginning Balance	$	4,283		$	3,770
Unrealized holding gains (losses) for the period, net of tax	(7,020		)	2,104
Reclassification adjustment for:
Securities gains realized in income	(774		)	(887		)
Income taxes	(263		)	(302		)
	(511		)	(585		)
Net current period other comprehensive income	(7,531		)	1,519
Ending balance	$	(3,248	)	$	5,289

(1)All amounts are net of tax.

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Three Months Ending September 30
	2013			2012
Beginning Balance	$	(1,693	)	$	5,047
Unrealized holding gains (losses) for the period, net of tax	(1,555		)	649
Reclassification adjustment for:
Securities gains realized in income	—			(616		)
Income taxes	—			(209		)
	—			(407		)
Net current period other comprehensive income	(1,555		)	242
Ending balance	$	(3,248	)	$	5,289

(2)All amounts are net of tax.

34

Item 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The following discussion provides information about the financial condition and results of operations of the Company and its subsidiaries as of the dates and periods indicated.  This discussion and analysis should be read in conjunction with the unaudited consolidated financial statements and Notes thereto appearing elsewhere in this report and the Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements are not historical facts, but rather statements based on our current expectations regarding our business strategies and their intended results and our future performance.  Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends,” “estimates,” “potential,” “may,” and similar expressions.

Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate.  Factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to:  economic conditions (both generally and more specifically in the markets, including the tobacco market and the thoroughbred horse industry, in which we and our Bank operate); competition for our subsidiary’s customers from other providers of financial and mortgage services; government legislation, regulation and monetary policy (which changes from time to time and over which we have no control); changes in interest rates (both generally and more specifically mortgage interest rates); material unforeseen changes in the liquidity, results of operations, or financial condition of our subsidiary’s customers; adequacy of the allowance for losses on loans and the level of future provisions for losses on loans; and other risks detailed in our filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond our control.

As a result of the uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein.

You are cautioned not to place undue reliance on any forward-looking statements made by us or on our behalf.  We undertake no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

35

Summary

The Company recorded net income of $4.9 million, or $1.80 basic earnings and diluted earnings per share for the first nine months ending September 30, 2013 compared to $5.1 million or $1.88 basic earnings and diluted earnings per share for the nine month period ended September 30, 2012.  The first nine months earnings reflect a decrease of 4.6% compared to the same time period in 2012.  The decrease in earnings is largely due to a decrease of $147 thousand in net interest income, a decrease of $241 thousand in service charge income, a decrease of $113 thousand in gains on sold securities, a loss of $100 thousand on the sale of fixed assets, an increase of $1.2 million in salaries and benefits, an increase of $169 thousand in legal and professional fees, an increase of $134 thousand in data processing and an increase of $121 thousand in marketing and advertising expenses.  These adverse changes to net income during 2013 were partially offset by a decrease of $750 thousand in the loan loss provision, an increase of $110 thousand in brokerage income, a decrease of $967 thousand in repossession expense and a decrease of $178 thousand in losses on foreclosed properties.  The earnings for the three months ending September 30, 2013 were $1.4 million, or $0.51 basic and diluted earnings per share compared to $1.7 million or $0.63 basic and diluted earnings per share for the three month period ending September 30, 2012.  The earnings for the three month period in 2013 reflect a 19.5% decrease compared to the same time period in 2012.  During the second quarter of 2013, the Bank opened a new branch in Lexington, KY.  As expected, additional expenses were incurred with the opening of the new location which did affect short-term earnings.  However, management believes this expansion will increase long-term earnings and shareholder equity.

Return on average assets was 0.90% for the nine months ending September 30, 2013 and 1.00% for the nine months ending September 30, 2012.  Return on average assets was 0.75% for the three months ended September 30, 2013 and 1.00% for the three months ending September 30, 2012.  Return on average equity was 9.0% for the nine month period ending September 30, 2013 and 9.5% for the nine month period ending September 30, 2012.  Return on average equity was 8.0% for the three months ending September 30, 2013 and 9.3% for the same time period in 2012.

Gross Loans increased $34.9 million from $430.0 million on December 31, 2012 to $464.9 million on September 30, 2013.  The overall increase is mostly attributed to an increase of $24.3 million in 1-4 family residential properties, an increase of $11.4 million in non-farm and non-residential properties, an increase of $2.9 million in multi-family residential properties and an increase of $3.5 million in commercial loans.  Real estate construction loan balances decreased $4.0 million and agricultural loan balances decreased $2.7 million.  Included in the decrease in agricultural loans is a decrease of $2.2 million in loans associated with the tobacco buyout program which is attributed to contractual payments received on these loans during the first quarter of 2013.  Further, the decrease in real estate construction loans is mostly attributed to one loan customer whose loan had an outstanding balance of approximately $3.0 million at December 31, 2012 and a $0 balance at September 30, 2013.  The decrease in this loan balance is attributed to receiving payments of approximately $2.5 million and charging off $578 thousand which was reserved for at December 31, 2012.

36

Total deposits decreased from $590.4 million on December 31, 2012 to $573.5 million on September 30 2013, a decrease of $16.9 million.  Non-interest bearing demand deposit accounts increased $8.2 million from December 31, 2012 to September 30, 2013.  Time deposits $100 thousand and over increased $2.0 million and other interest bearing deposit accounts decreased $27.2 million from December 31, 2012 to September 30, 2013.  Public fund accounts decreased $31.3 million from December 31, 2012 to September 30, 2013.  Public fund accounts typically decrease during the first three quarters of the year and increase during the last quarter of the year due to tax monies collected during the fourth quarter and then withdrawn from the Bank in the following months.

Borrowings from the Federal Home Loan Bank increased $51.1 million from December 31, 2012 to September 30, 2013.  The increase includes an increase of $15.0 million in short-term advances and an increase of $36.1 million in long-term advances.  The $15 million in short-term advances outstanding at September 30, 2013 had an original maturity of 28 days.  The increase of $36.1 million in long-term advances is attributed to funding the growth in the Banks’ loan portfolio and strategically locking in long-term funding with historically low interest rates.

Net Interest Income

Net interest income is the difference between interest income earned on interest-earning assets and the interest expense paid on interest-bearing liabilities.

Net interest income was $18.4 million for the nine months ending September 30, 2013 compared to $18.5 million for the nine months ending September 30, 2012, a decrease of 0.8%.  The interest spread, excluding tax equivalent adjustments was 3.64% for the first nine months of 2013 and down from 3.97% reported for the same period in 2012, a decrease of 33 basis points.  Rates have remained fairly low in the past year.  For the first nine months ending September 30, 2013, the cost of total deposits was 0.39% compared to 0.46% for the same time period in 2012.  Increasing non-interest bearing deposit accounts and lower rates on certificates of deposit accounts have helped to lower the cost of deposits.  Net interest income was $6.2 million for the three months ending September 30, 2013 compared to $6.1 million for the three months ending September 30, 2012, an increase of 2.8%.  The interest spread, excluding tax equivalent adjustments, was 3.60% for the three month period ending September 30, 2013 compared to 3.91% for the three month period in 2012, a decrease of 39 basis points.

37

For the first nine months, the yield on assets decreased from 4.60% in 2012 to 4.17% in 2013, excluding tax equivalent adjustments.  The yield on loans decreased 42 basis points in the first nine months of 2013 compared to 2012 from 5.64% to 5.22%.  The yield on securities decreased 35 basis points in the first nine months of 2013 compared to 2012 from 2.68% in 2012 to 2.33% in 2013.  The cost of liabilities decreased from 0.62% in 2012 to 0.52% in 2013.  Year to date average loans, excluding overdrafts, increased $21.5 million, or 5.2% from September 30, 2012 to September 30, 2013.  Loan interest income decreased $553 thousand for the first nine months of 2013 compared to the first nine months of 2012.  Year to date average total deposits increased from September 30, 2012 to September 30, 2013, up $38.4 million or 7.1%.  Year to date average interest bearing deposits increased $29.2 million, or 6.9%, from September 30, 2012 to September 30, 2013.  Deposit interest expense decreased $188 thousand for the first nine months of 2013 compared to the same period in 2012.  Year to date average borrowings increased $1.2 million, or 2.8% from September 30, 2012 to September 30, 2013.  Interest expense on borrowed funds decreased $188 thousand for the first nine months of 2013 compared to the same period in 2012.

The volume rate analysis for the nine months ending September 30, 2013 which follows indicates that $2.5 million of the decrease in interest income is attributable to a decrease in interest rates, while the change in volume contributed to an increase of $2.0 million in interest income.   The average rate of the Company’s total outstanding deposits and borrowing liabilities decreased from 0.62% in 2012 to 0.52% in 2013.  Based on the volume rate analysis that follows, the lower level of interest rates contributed to a decrease of $431 thousand in interest expense, while the change in volume was responsible for a $55 thousand increase in interest expense.  As a result, the decrease in net interest income for the first nine months in 2013 is mostly attributed to lower rates earned in the Company’s loan and security portfolios.

The accompanying analysis of changes in net interest income in the following table shows the relationships of the volume and rate portions of these changes in 2013.  Changes in interest income and expenses due to both rate and volume are allocated on a pro rata basis.

38

Changes in Interest Income and Expense

	Nine Months Ending
	2013 vs. 2012
	Increase (Decrease) Due to Change in
(in thousands)	Volume			Rate			Net Change
INTEREST INCOME
Loans	$	1,250		$	(1,804	)	$	(554	)
Investment Securities	728			(688		)	40
Other	(10		)	1			(9		)
Total Interest Income	1,968			(2,491		)	(523		)
INTEREST EXPENSE
Deposits
Demand	54			(72		)	(18		)
Savings	16			(7		)	9
Negotiable Certificates of Deposit and Other Time Deposits	(26		)	(153		)	(179		)
Securities sold under agreements to repurchase and other borrowings	117			(110		)	7
Federal Home Loan Bank advances	(106		)	(89		)	(195		)
Total Interest Expense	55			(431		)	(376		)
Net Interest Income	$	1,913		$	(2,060	)	$	(147	)

Non-Interest Income

Non-interest income decreased $294 thousand for the nine months ending September 30, 2013, compared to the same period in 2012, to $7.8 million.  For the three month period ending September 30, 2013 compared to the three months ending September 30, 2012, total non-interest income decreased $746 thousand.  The decrease for the nine month period ending September 30, 2013 was primarily due to a decrease of $188 thousand in overdraft income, a decrease of $113 thousand in gains on sold securities and a decrease of $114 thousand in gains on the sale of fixed assets.  In 2013, the Bank sold a former branch building and incurred a loss of $100 thousand which is netted in gains on the sale of fixed assets and included in income.  Increases to non-interest income for the first nine months of 2013 compared to the first nine months of 2012 included an increase of $110 thousand in brokerage income.

39

The gain on the sale of mortgage loans decreased from $1.5 million in the first nine months of 2012 to $1.4 million during the first nine months of 2013, a decrease of $42 thousand.  For the three months ending September 30, 2013 compared to the same time period in 2012, the gain on the sale of mortgage loans decreased $334 thousand.  The volume of loans originated to sell during the first nine months of 2013 decreased $1.3 million compared to the same time period in 2012.  For the three months ending September 30, 2013, the volume of loans originated for sale decreased $7.1 million compared to the same three months in 2012.  The volume of mortgage loan originations and sales is generally inverse to rate changes.  A change in the mortgage loan rate environment can have a significant impact on the related gain on sale of mortgage loans.  Loan service fee income, net of amortization expense, was $64 thousand for the nine months ending September 30, 2013 compared to $29 thousand for the nine months ending September 30, 2012 an increase of $35 thousand.  For the three month period ending September 30, 2013, loan service fee income, net of amortization and impairment expense, was $100 thousand compared to a loss of $54 thousand for the same time period one year ago.  During the first nine months of 2013, the adjustment to the carrying value of the mortgage servicing right was a positive net amount of $24 thousand, as the fair value of this asset increased.  Of this, a negative valuation adjustment of $73 thousand was recorded in the first quarter of 2013, a positive valuation adjustment of $8 thousand was recorded during the second quarter of 2013 and a positive valuation adjustment of $89 thousand was recorded during the third quarter of 2013.  For the nine months ending September 30, 2012, the carrying value of the mortgage servicing right had a negative valuation adjustment in the amount of $29 thousand with a $63 thousand positive valuation adjustment recorded during the first quarter of 2012, a $23 thousand negative valuation adjustment recorded during the second quarter of 2012 and a $69 thousand negative valuation adjustment recorded during the third quarter of 2012.

Non-Interest Expense

Total non-interest expenses increased $566 thousand for the nine month period ending September 30, 2013 compared to the same period in 2012.  For the three month period ending September 30, 2013 compared to the three months ending September 30, 2012, total non-interest expense increased $238 thousand.

For the comparable nine month periods, salaries and benefits increased $1.2 million, an increase of 12.6%.  The increase is attributed largely to additional personnel and normal pay increases at the beginning of 2013.  The number of full time equivalent employees at September 30, 2013 was 218 compared to 202 one year ago.  Salaries and employee benefits increased $546 thousand for the three month period ending September 30, 2013 compared to the same time period in 2012.

Occupancy expenses increased $129 thousand to $2.4 million for the first nine months of 2013 compared to the same time period in 2012.  Occupancy expenses increased $68 thousand for the three month period ending September 30, 2013 compared to the same time period in 2012.

40

Legal and professional fees increased $169 thousand for the first nine months ending September 30, 2013 compared to the same time period in 2012.  Legal and professional fees increased $151 thousand for the three month period ending September 30, 2013 compared to the same time period in 2012.  Legal and professional fees increased during 2013 mostly due to additional professional services obtained by the Company during the year and early cancellation of a contract the Company had.  Repossession expenses decreased $967 thousand for the first nine months ending September 30, 2013 compared to the same time period in 2012 and decreased $482 thousand for the three months ending September 30, 2013 compared to the same time period one year ago.  Repossession expenses are reported net of rental income earned on repossessed properties.  Repossession expenses were lower in the first nine months of 2013 when compared to the same time period in 2012 due to the Company selling many of the properties included in other real estate owned.  FDIC insurance expense decreased $48 thousand for the nine months ending September 30, 2013 compared to the same time period in 2012 and $24 thousand for the three months ending September 30, 2013 compared to the same time period one year ago.

Income Taxes

The effective tax rate for the nine months ended September 30, 2013 was 18.6% compared to 18.2% in 2012.  The effective tax rate for the three months ending September 30, 2013 was 15.0% compared to 18.2% for the three months ending September 30, 2012.  These rates are less than the statutory rate as a result of the tax-free securities and loans and tax credits generated by certain investments held by the Company.  The effective tax rate for the nine months ending September 30, 2013 is slightly higher due to a decrease in tax-exempt income.  Tax-exempt interest income decreased $189 thousand for the first nine months of 2013 compared to the first nine months of 2012.

As part of normal business, the Bank typically makes tax free loans to select municipalities in our market and invests in selected tax free securities, primarily in the Commonwealth of Kentucky.  In making these investments, the Company considers the overall impact to managing our net interest margin, credit worthiness of the underlying issuer and the favorable impact on our tax position.  For the nine months ending September 30, 2013, the Company averaged $80.3 million in tax free securities and $17.6 million in tax free loans.  As of September 30, 2013, the weighted average remaining maturity for the tax free securities is 135 months, while the weighted average remaining maturity for the tax free loans is 168 months.

Liquidity and Funding

Liquidity is the ability to meet current and future financial obligations.  The Company’s primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of investment securities and FHLB borrowings.

Liquidity risk is the possibility that we may not be able to meet our cash requirements in an orderly manner.  Management of liquidity risk includes maintenance of adequate cash and sources of cash to fund operations and to meet the needs of borrowers, depositors and creditors.  Excess liquidity has a negative impact on earnings as a result of the lower yields on short-term assets.

41

Cash and cash equivalents were $18.7 million as of September 30, 2013 compared to $31.8 million at December 31, 2012.  The decrease in cash and cash equivalents is attributed to a decrease of $13.1 million in cash and due from banks.  In addition to cash and cash equivalents, the securities portfolio provides an important source of liquidity.  Securities available for sale totaled $210.3 million at September 30, 2013 compared to $192.8 million at December 31, 2012.  The available for sale securities are available to meet liquidity needs on a continuing basis.  However, we expect our customers’ deposits to be adequate to meet our funding demands.

Generally, we rely upon net cash inflows from financing activities, supplemented by net cash inflows from operating activities, to provide cash used in our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering and the use of short-term borrowings, such as federal funds purchased and securities sold under repurchase agreements along with long-term debt.  Our primary investing activities include purchasing investment securities and loan originations.

For the first nine months of 2013, deposits decreased $16.9 million. The Company’s investment portfolio increased $17.6 million and the Company’s loan portfolio increased $34.9 million.  The borrowed funds the Company has with the Federal Home Loan Bank increased $51.1 million and federal funds purchased increased $7.4 million from December 31, 2012 to September 30, 2013.

Management is aware of the challenge of funding sustained loan growth.  Therefore, in addition to deposits, other sources of funds, such as Federal Home Loan Bank advances, may be used.  We rely on Federal Home Loan Bank advances for both liquidity and asset/liability management purposes.  These advances are used primarily to fund long-term fixed rate residential mortgage loans.  As of September 30, 2013, we have sufficient collateral to borrow an additional $60 million from the Federal Home Loan Bank.  In addition, as of September 30, 2013, $12 million is available in overnight borrowing through various correspondent banks and the Company has access to $246 million in brokered deposits.  In light of this, management believes there is sufficient liquidity to meet all reasonable borrower, depositor and creditor needs in the present economic environment.

Capital Requirements

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The Company and Bank capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.

42

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital (as defined in the applicable banking regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined).  Management believes, as of September 30, 2013 and December 31, 2012, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

The most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well capitalized, the Bank must maintain minimum Total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that notification that management believes have changed the institution’s category.

In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that will revise their leverage and risk-based capital requirements and the method of calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the rule establishes a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increases the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigns a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirement unless a one-time opt-in or opt-out is exercised. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final rule becomes effective for the Bank on January 1, 2015. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending January 1, 2019, when the full capital conservation buffer requirement will be effective.

43

The Company’s and the Bank’s actual amounts and ratios are presented in the table below:

							To Be Well
							Capitalized
							Under Prompt
				For Capital			Corrective
	Actual			Adequacy Purposes			Action Provisions
	Amount	Ratio		Amount	Ratio		Amount	Ratio
				(Dollars in Thousands)
September 30, 2013
Consolidated
Total Capital (to Risk-Weighted Assets)	$71,787	14.4	%	$39,873	8	%	$N/A	N/A
Tier I Capital (to Risk-Weighted Assets)	66,201	13.3		19,937	4		N/A	N/A
Tier I Capital (to Average Assets)	66,201	9.2		28,712	4		N/A	N/A
Bank Only
Total Capital (to Risk-Weighted Assets)	$70,736	14.2	%	$39,862	8	%	$49,827	10	%
Tier I Capital (to Risk-Weighted Assets)	65,150	13.3		19,931	4		29,896	6
Tier I Capital (to Average Assets)	65,150	9.3		28,702	4		35,878	5
December 31, 2012
Consolidated
Total Capital (to Risk-Weighted Assets)	$67,956	14.5	%	$37,385	8	%	N/A	N/A
Tier I Capital (to Risk-Weighted Assets)	62,095	13.3		18,692	4		N/A	N/A
Tier I Capital (to Average Assets)	62,095	9.2		27,050	4		N/A	N/A
Bank Only
Total Capital (to Risk-Weighted Assets)	$67,522	14.5	%	$37,383	8	%	$46,729	10	%
Tier I Capital (to Risk-Weighted Assets)	61,661	13.2		18,692	4		28,037	6
Tier I Capital (to Average Assets)	61,661	9.1		27,040	4		33,800	5

44

Non-Performing Assets

As of September 30, 2013, our non-performing assets totaled $15.3 million or 2.06% of assets compared to $19.3 million or 2.75% of assets at December 31, 2012 (See table below.)  The Company experienced a decrease of $2.8 million in non-accrual loans from December 31, 2012 to September 30, 2013.  As of September 30, 2013, non-accrual loans include $1.5 million in loans secured by non-farm and non-residential properties, $1.4 million in loans secured by 1-4 family properties, $995 thousand in loans secured by agricultural properties, $288 thousand in loans secured by multi-family residential properties and $37 thousand in consumer loans.  Real estate loans composed 99.1% of the non-performing loans as of September 30, 2013 and 97.7% as of December 31, 2012.  Forgone interest income on non-accrual loans totaled $120 thousand for the first nine months of 2013 compared to forgone interest of $273 thousand for the same time period in 2012.  Accruing loans that are contractually 90 days or more past due as of September 30, 2013 totaled $173 thousand compared to $841 thousand at December 31, 2012, a decrease of $668 thousand.  The total nonperforming and restructured loans decreased $3.6 million from December 31, 2012 to September 30, 2013, resulting in a decrease in the ratio of nonperforming and restructured loans to loans of 103 basis points to 2.48%.  In addition, the amount the Company has booked as “Other Real Estate” decreased $410 thousand from December 31, 2012 to September 30, 2013.  As of September 30, 2013, the amount recorded as “Other Real Estate” totaled $3.8 million compared to $4.2 million at December 31, 2012.  During the first nine months of 2013, $542 thousand was added to Other Real Estate properties while $1.0 million in other real estate properties were sold.  The allowance as a percentage of non-performing and restructured loans and Other Real Estate Owned increased from 31% at December 31, 2012 to 36% at September 30, 2013.

Nonperforming and Restructured Assets

	9/30/13			12/31/12
	(in thousands)
Non-accrual Loans	$	4,273		$	7,024
Accruing Loans which are Contractually past due 90 days or more	173			841
Accruing Troubled Debt Restructurings	7,067			7,227
Total Nonperforming and Restructured Loans	11,513			15,092
Other Real Estate	3,758			4,168
Total Nonperforming and Restructured Loans and Other Real Estate	$	15,271		$	19,260
Nonperforming and Restructured Loans as a Percentage of Loans	2.48		%	3.51		%
Nonperforming and Restructured Loans and Other Real Estate as a Percentage of Total Assets	2.06		%	2.75		%
Allowance as a Percentage of Period-end Loans	1.18		%	1.41		%
Allowance as a Percentage of Non-performing and Restructured Loans and Other Real Estate	36		%	31		%

45

We maintain a “watch list” of agricultural, commercial, real estate mortgage, and real estate construction loans and review those loans on a regular basis.  Generally, assets are designated as “watch list” loans to ensure more frequent monitoring.  If we determine that there is serious doubt as to performance in accordance with original terms of the contract, then the loan is generally downgraded and often placed on non-accrual status.  We review and evaluate nonaccrual loans, past due loans, and loans graded substandard or worse on a regular basis to determine if the loan should be evaluated for impairment and whether specific allocations are needed.

Provision for Loan Losses

The loan loss provision for the first nine months of 2013 was $850 thousand compared to $1.6 million for the first nine months of 2012.  The loan loss provision was $250 thousand for the three months ending September 30, 2013 compared to $600 thousand for the three months ending September 30, 2012.  Management evaluates the loan portfolio by reviewing the historical loss rate for each respective loan type and assigns risk multiples to certain categories to account for qualitative factors including current economic conditions.  The average loss rates are reviewed for trends in the analysis, as well as comparisons to peer group loss rates.  Management makes allocations within the allowance for loan losses for specifically classified loans regardless of loan amount, collateral or loan type.  Loan categories are evaluated utilizing subjective factors in addition to the historical loss calculations to determine a loss allocation for each of those types.  As this analysis, or any similar analysis, is an imprecise measure of loss, the allowance is subject to ongoing adjustments.  Therefore, management will often take into account other significant factors that may be necessary or prudent in order to reflect probable incurred losses in the total loan portfolio.

Nonperforming loans and restructured loans decreased $3.6 million since December 31, 2012 to $11.5 million as of September 30, 2013.  Other real estate properties owned decreased $410 thousand over this same time period.  Additions to Other real estate properties totaled $542 thousand while sales totaled $1.0 million.

The September 30, 2013 unallocated allowance of $550 thousand increased slightly from the December 31, 2012 balance of $532 thousand.

Net charge-offs were $1.4 million for both the nine months ending September 30, 2013 and the nine months ending September 30, 2012.  Net charge-offs were $246 thousand for the three months ending September 30, 2013 and $372 thousand for the three months ending September 30, 2012.  Of the $1.4 million in net charge-offs recorded during the first nine months of 2013, $755 thousand had been reserved for prior to 2013.  Because the Company had specific allowances for these expected loan charge-offs, it was not necessary to increase the allowance for loan losses when these loan balances were actually charged off.  Future levels of charge-offs will be determined by the particular facts and circumstances surrounding individual loans.  Further, the growth the Company has experienced in our loan portfolio, particularly in 1-4 family residential loans,  is attributed to passing grade loans and do not require additional reserves as of September 30, 2013.  Based on the above information, management believes the current loan loss allowance is sufficient to meet probable incurred loan losses.

46

	Nine Months Ended September 30
	(in thousands)
Loan Losses	2013			2012
Balance at Beginning of Period	$	6,047		$	5,842
Amounts Charged-off:
Commercial	12			—
Real Estate Construction	578			73
1-4 family residential	186			907
Multi-family residential	161			52
Non-farm & non-residential	99			64
Agricultural	109			15
Consumer and other	811			652
Total Charged-off Loans	1,956			1,763
Recoveries on Amounts Previously Charged-off:
Commercial	28			24
Real Estate Construction	21			14
1-4 family residential	58			14
Multi-family residential	103			1
Non-farm & non-residential	18			—
Agricultural	22			5
Consumer and other	310			280
Total Recoveries	560			338
Net Charge-offs	1,396			1,425
Provision for Loan Losses	850			1,600
Balance at End of Period	5,501			6,017
Loans
Average	439,317			417,053
At September 30	465,128			426,517
As a Percentage of Average Loans:
Net Charge-offs for the period	0.32		%	0.34		%
Provision for Loan Losses for the period	0.19		%	0.38		%
Allowance as a Multiple of Net Charge-offs (annualized)	3.0			3.2

47

	Three Months Ended September 30
	(in thousands)
Loan Losses	2013			2012
Balance at Beginning of Period	$	5,497		$	5,789
Amounts Charged-off:
Commercial	—			—
Real Estate Construction	—			—
1-4 family residential	45			295
Multi-family residential	—			—
Non-farm & non-residential	99			—
Agricultural	23			—
Consumer and other	250			185
Total Charged-off Loans	417			480
Recoveries on Amounts Previously Charged-off:
Commercial	—			24
Real Estate Construction	—			14
1-4 family residential	2			6
Multi-family residential	64			—
Non-farm & non-residential	—			—
Agricultural	19			1
Consumer and other	86			63
Total Recoveries	171			108
Net Charge-offs	246			372
Provision for Loan Losses	250			600
Balance at End of Period	5,501			6,017
Loans
Average	459,623			422,989
At September 30	465,128			426,517
As a Percentage of Average Loans:
Net Charge-offs for the period	0.05		%	0.09		%
Provision for Loan Losses for the period	0.05		%	0.14		%
Allowance as a Multiple of Net Charge-offs (annualized)	5.6			4.0

48

Item 3 — QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Asset/Liability management control is designed to ensure safety and soundness, maintain liquidity and regulatory capital standards, and achieve acceptable net interest income.  Management considers interest rate risk to be the most significant market risk since a bank’s net income is largely dependent on net interest income.  Our exposure to market risk is reviewed on a regular basis by the Asset/Liability Committee.  Interest rate risk is the potential of economic losses due to future interest rate changes.  These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values.  The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk, while at the same time, maximize income.

Management realizes certain risks are inherent and that the goal is to identify and minimize the risks.  The primary tools used by management are interest rate shock and economic value of equity (EVE) simulations.  We have no market risk sensitive instruments held for trading purposes.

Using interest rate shock simulations, the following table depicts the change in net interest income resulting from 100 and 300 basis point changes in rates on the Company’s interest earning assets and interest bearing liabilities.  The projections are based on balance sheet growth assumptions and repricing opportunities for new, maturing and adjustable rate amounts.  As of September 30, 2013, the projected percentage changes are within limits approved by our Board of Directors (“Board”).  Although management does analyze and monitor the projected percentage change in a declining interest rate environment, due to the current rate environment many of the current deposit rates cannot decline an additional 100 basis points.  Therefore, management places more emphasis in the rising rate environment scenarios.  This period’s volatility is slightly higher in each rate shock simulation when compared to the same period a year ago.  The projected net interest income report summarizing our interest rate sensitivity as of September 30, 2013 is as follows:

PROJECTED NET INTEREST INCOME

(dollars in thousands)

							Level
Change in basis points:	– 300			– 100			Rates		+ 100			+ 300
Year One (10/13 - 9/14)
Net interest income	$	22,921		$	23,641		$	24,482	$	24,915		$	25,048
Net interest income dollar change	(1,562		)	(842		)	N/A		432			566
Net interest income percentage change	–6.4		%	–3.4		%	N/A		1.8		%	2.3		%
Board approved limit	>-10.0		%	>-4.0		%	N/A		>-4.0		%	>-10.0		%

The projected net interest income report summarizing the Company’s interest rate sensitivity as of September 30, 2012 is as follows:

PROJECTED NET INTEREST INCOME

(dollars in thousands)

							Level
Change in basis points:	– 300			– 100			Rates		+ 100			+ 300
Year One (10/12 - 9/13)
Net interest income	$	23,193		$	24,136		$	24,813	$	25,003		$	25,218
Net interest income dollar change	(1,499		)	(677		)	N/A		190			405
Net interest income percentage change	–6.1		%	–2.7		%	N/A		0.76		%	1.63		%
Board approved limit	>-10.0		%	>-4.0		%	N/A		>-4.0		%	>-10.0		%

49

Projections from September 30, 2013, year one reflected a decline in net interest income of 3.4% with a 100 basis point decline compared to the 2.7% decline in 2012.  The 100 basis point increase in rates reflected a 1.8% increase in net interest income in 2013 compared to an increase of 0.8% in 2012.

EVE applies discounting techniques to future cash flows to determine the present value of assets, liabilities, and therefore equity.  Based upon applying these techniques to the September 30, 2013 balance sheet, a 100 basis point increase in rates results in a 6.8% decrease in EVE.  A 100 basis point decrease in rates results in a 1.8% decrease in EVE.  These are within the Board approved limits.

Item 4 — CONTROLS AND PROCEDURES

As of the end of the period covered by this report, our management, including the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act is recorded, processed, summarized and reported as and when required.

We also conducted an evaluation of internal control over financial reporting to determine whether any changes occurred during the quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on this evaluation, there has been no such change during the quarter covered by this report.

Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

50

Part II - Other Information

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES

	(a)			(c) Total Number	(d) Maximum Number
	Total	(b)		of Shares (or Units)	(or Approximate Dollar
	Number of	Average		Purchased as Part	Value) of Shares (or
	Shares (or	Price Paid		of Publicly	Units) that May Yet Be
	Units)	Per Share		Announced Plans	Purchased Under the
Period	Purchased	(or Unit)		Or Programs	Plans or Programs
7/1/13 — 7/31/13	188	$	25.00	188	92,724 shares
8/1/13 — 8/31/13	—	—		—	92,724 shares
9/1/13 — 9/30/13	1,700	26.59		1,700	91,024 shares
Total	—	—		—	91,024 shares

51

On October 25, 2000, we announced that our Board approved a stock repurchase program and authorized the Company to purchase up to 100,000 shares of its outstanding common stock.  On November 11, 2002, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares.  On May 20, 2008, the Board of Directors approved and authorized the Company to purchase an additional 100,000 shares.  On May 17, 2011, the Board approved and authorized the Company’s repurchase of an additional 100,000 shares.  Shares will be purchased from time to time in the open market depending on market prices and other considerations.  Through September 30, 2013, 308,976 shares have been purchased.

Item 6.          Exhibits

2.1	Agreement and Plan of Merger with Peoples Bancorp of Sandy Hook is incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report of Form 8-K dated and filed February 24, 2006.
3.1	Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report on Form 10-Q for the quarterly period ending March 31, 2000 and filed May 15, 2000.
3.2	Bylaws of the Registrant are incorporated by reference to Exhibit 3.1 of the Registrant’s Quarterly Report of Form 10-Q for the quarterly period ending June 30, 2000 and filed August 14, 2000.
3.3	Articles of Amendment to Amended and Restated Articles of Incorporation of the Registrant are incorporated by reference to Exhibit 3.3 of the Registrant’s Annual Report of Form 10-K for the period ending December 31, 2005 and filed March 29, 2006.
31.1	Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	The following financial information from Kentucky Bancshares, Inc. Quarterly Report on Form 10-Q for the period ended September 30, 2013, filed with the SEC on November 13, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets at September 30, 2013 and December 31, 2012, (ii) Consolidated Statements of Income and Comprehensive Income for the nine and three months ended September 30, 2013 and September 30, 2012, (iii) Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2013, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and September 30, 2012 and (v) Notes to Consolidated Financial Statements.

52

*Pursuant to Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Exchange Act of 1934, or otherwise subject to the liability of those sections, and shall not be deemed part of a registration statement, prospectus or other document filed under the Securities Act of 1933 or the Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filings.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		KENTUCKY BANCSHARES, INC.
Date	11/13/13	/s/Louis Prichard
		Louis Prichard, President and C.E.O.
Date	11/13/13	/s/Gregory J. Dawson
		Gregory J. Dawson, Chief Financial Officer

53

EX-31.1

Exhibit 31.1

CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT

I, Louis Prichard, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Kentucky Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date:		November 13, 2013
BY	/s/ Louis Prichard
Louis Prichard
President & Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATIONS OF CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT

I, Gregory J. Dawson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Kentucky Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date:		November 13, 2013
BY	/s/ Gregory J. Dawson
Gregory J. Dawson
Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

(AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)

In connection with the Quarterly Report of Kentucky Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, the Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, that:

(1)     The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)     The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:	November 13, 2013	By	/s/ Louis Prichard
			Louis Prichard
			President & Chief Executive Officer
Date:	November 13, 2013	By	/s/ Gregory J. Dawson
			Gregory J. Dawson
			Chief Financial Officer

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2013

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  In October 2013, we filed a branch application for Richmond, Kentucky with the FDIC, and anticipate regulatory approval.  We anticipate the branch will be open in the first quarter of 2014.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

Estimates in the Financial Statements

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, loss contingencies, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

Loss Contingencies

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $235 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion in the Litigation.

Reclassifications

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

Adoption of New Accounting Standards

Adoption of New Accounting Standards

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income.

This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

XML

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Loss) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
INTEREST INCOME:
Loans, including fees	$ 5,815	$ 5,789	$ 17,094	$ 17,648
Securities
Taxable	543	336	1,549	1,260
Tax exempt	673	735	2,022	2,271
Other	74	78	233	242
Total interest income	7,105	6,938	20,898	21,421
INTEREST EXPENSE:
Deposits	563	591	1,725	1,913
Repurchase agreements and other borrowings	25	3	56	28
Federal Home Loan Bank advances	213	194	543	738
Subordinated debentures	59	72	174	195
Total interest expense	860	860	2,498	2,874
Net interest income	6,245	6,078	18,400	18,547
Loan loss provision	250	600	850	1,600
Net interest income after provision	5,995	5,478	17,550	16,947
NON-INTEREST INCOME:
Service charges	1,132	1,198	3,240	3,481
Loan service fee income, net	100	(54)	64	29
Trust department income	188	159	548	503
Securities available for sale gains		616	774	887
Gain on sale of mortgage loans	291	625	1,431	1,473
Brokerage income	102	48	279	169
Debit card interchange income	491	467	1,444	1,394
Other	38	29	(8)	130
Total other income	2,342	3,088	7,772	8,066
NON-INTEREST EXPENSE:
Salaries and employee benefits	3,660	3,114	10,438	9,267
Occupancy expenses	811	743	2,358	2,229
Repossession expenses, net	18	500	53	1,020
FDIC insurance	123	147	385	433
Legal and professional fees	278	127	668	499
Data processing	333	277	1,021	887
Debit card expenses	250	237	718	658
Amortization	57	58	171	175
Advertising and marketing	274	177	650	529
Taxes other than payroll, property and income	223	215	670	643
Telephone	62	79	172	237
Postage	80	77	227	225
Loan fees	87	165	333	376
Other	472	574	1,485	1,605
Total other expenses	6,728	6,490	19,349	18,783
Income before taxes	1,609	2,076	5,973	6,230
Income taxes	242	378	1,112	1,136
Net income	1,367	1,698	4,861	5,094
Other Comprehensive Income (loss), net of tax:
Change in Unrealized Gains (losses) on Securities	(1,555)	243	(7,531)	1,519
Comprehensive Income (Loss)	$ (188)	$ 1,941	$ (2,670)	$ 6,613
Earnings per share
Basic (in dollars per share)	$ 0.51	$ 0.63	$ 1.80	$ 1.88
Diluted (in dollars per share)	$ 0.51	$ 0.63	$ 1.80	$ 1.88
Dividends per share (in dollars per share)	$ 0.24	$ 0.23	$ 0.72	$ 0.69

XML

LOANS

9 Months Ended

Sep. 30, 2013

LOANS

LOANS

3. LOANS

Loans at period-end are as follows:

(in thousands)

	9/30/13		12/31/12
Commercial	$	36,624	$	33,137
Real estate construction	10,096		14,102
Real estate mortgage:
1-4 family residential	194,507		170,199
Multi-family residential	14,367		11,512
Non-farm & non-residential	124,800		113,440
Agricultural	67,112		69,806
Consumer	17,217		17,442
Other	143		337
Total	$	464,866	$	429,975

Activity in the allowance for loan losses for the nine and three month periods indicated was as follows:

	Nine Months Ended September 30, 2013
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	150	$	12	$	28	$	(14	)	$	152
Real estate Construction	918		578		21		55			416
Real estate mortgage:
1-4 family residential	1,989		186		58		210			2,071
Multi-family residential	414		161		103		89			445
Non-farm & non-residential	628		99		18		37			584
Agricultural	845		109		22		(135		)	623
Consumer	517		298		9		306			534
Other	54		513		301		284			126
Unallocated	532		—		—		18			550
	$	6,047	$	1,956	$	560	$	850		$	5,501

	Three Months Ended September 30, 2013
	(in thousands)
	Beginning										Ending
	Balance		Charge-offs		Recoveries			Provision			Balance
Commercial	$	150	$	—	$	—		$	2		$	152
Real estate Construction	373		—		—			43			416
Real estate mortgage:
1-4 family residential	1,984		45		2			130			2,071
Multi-family residential	481		—		64			(100		)	445
Non-farm & non-residential	677		99		—			6			584
Agricultural	661		23		19			(34		)	623
Consumer	548		46		(9		)	41			534
Other	92		204		95			143			126
Unallocated	531		—		—			19			550
	$	5,497	$	417	$	171		$	250		$	5,501

Activity in the allowance for loan losses for the nine and three month periods indicated was as follows:

	Nine Months Ended September 30, 2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	192	$	—	$	24	$	(60	)	$	156
Real estate Construction	1,008		73		14		(178		)	771
Real estate mortgage:
1-4 family residential	2,257		907		14		871			2,235
Multi-family residential	336		52		1		63			348
Non-farm & non-residential	410		64		—		278			624
Agricultural	721		15		5		142			853
Consumer	524		296		33		281			542
Other	50		356		247		107			48
Unallocated	344		—		—		96			440
	$	5,842	$	1,763	$	338	$	1,600		$	6,017

	Three Months Ended September 30, 2012
	(in thousands)
	Beginning									Ending
	Balance		Charge-offs		Recoveries		Provision			Balance
Commercial	$	198	$	—	$	24	$	(66	)	$	156
Real estate Construction	764		—		14		(7		)	771
Real estate mortgage:
1-4 family residential	2,099		295		6		425			2,235
Multi-family residential	274		—		—		74			348
Non-farm & non-residential	698		—		—		(74		)	624
Agricultural	791		—		1		61			853
Consumer	535		83		8		82			542
Other	37		102		55		58			48
Unallocated	393		—		—		47			440
	$	5,789	$	480	$	108	$	600		$	6,017

The following tables present the balance in the allowance for loan losses and the recorded investment (excluding accrued interest receivable amounting to $2.5 million as of September 30, 2013 and $2.8 million at December 31, 2012) in loans by portfolio segment and based on impairment method as of September 30, 2013 and December 31 2012:

	Individually		Collectively
	Evaluated for		Evaluated for
As of September 30, 2013	Impairment		Impairment		Total
(in thousands)
Allowance for Loan Losses:
Commercial	$	—	$	152	$	152
Real estate construction	—		416		416
Real estate mortgage:
1-4 family residential	186		1,885		2,071
Multi-family residential	76		369		445
Non-farm & non-residential	124		460		584
Agricultural	369		254		623
Consumer	—		534		534
Other	—		126		126
Unallocated	—		550		550
	$	755	$	4,746	$	5,501
Loans:
Commercial	$	—	$	36,624	$	36,624
Real estate construction	—		10,096		10,096
Real estate mortgage:
1-4 family residential	2,245		192,263		194,508
Multi-family residential	288		14,079		14,367
Non-farm & non-residential	3,176		121,623		124,799
Agricultural	7,416		59,696		67,112
Consumer	—		17,217		17,217
Other	—		143		143
	$	13,125	$	451,741	$	464,866

	Individually		Collectively
	Evaluated for		Evaluated for
As of December 31, 2012	Impairment		Impairment		Total
(in thousands)
Allowance for Loan Losses:
Commercial	$	—	$	150	$	150
Real estate construction	503		415		918
Real estate mortgage:
1-4 family residential	109		1,880		1,989
Multi-family residential	147		267		414
Non-farm & non-residential	150		478		628
Agricultural	549		296		845
Consumer	—		517		517
Other	—		54		54
Unallocated	—		532		532
	$	1,458	$	4,589	$	6,047
Loans:
Commercial	$	—	$	33,137	$	33,137
Real estate construction	3,035		11,067		14,102
Real estate mortgage:
1-4 family residential	3,610		166,589		170,199
Multi-family residential	311		11,201		11,512
Non-farm & non-residential	4,183		109,257		113,440
Agricultural	8,045		61,761		69,806
Consumer	—		17,442		17,442
Other	—		337		337
	$	19,184	$	410,791	$	429,975

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2013

(in thousands):

									Year to Date		Year to Date
	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		—		—		—
Real estate mortgage:
1-4 family residential	889		861		—		1,323		38		38
Multi-family residential	—		—		—		—		—		—
Non-farm & non-residential	1,625		798		—		1,432		61		61
Agricultural	2,820		2,734		—		2,796		12		12
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	—		—		—		759		—		—
Real estate mortgage:
1-4 family residential	1,384		1,384		186		1,167		43		43
Multi-family residential	288		288		76		485		3		3
Non-farm & non-residential	2,378		2,378		124		2,150		59		59
Agricultural	4,681		4,682		369		4,868		122		122
Consumer	—		—		—		—		—		—
Other	—		—		—		—				—
Total	$	14,065	$	13,125	$	755	$	14,980	$	338	$	338

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012

(in thousands):

	Unpaid				Allowance for		Average		Interest		Cash Basis
	Principal		Recorded		Loan Losses		Recorded		Income		Interest
	Balance		Investment		Allocated		Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—	$	—	$	—	$	—
Real estate construction	—		—		—		640		—		—
Real estate mortgage:
1-4 family residential	2,272		2,243		—		1,322		75		75
Multi-family residential	—		—		—		41		—		—
Non-farm & non-residential	2,775		2,008		—		1,756		158		158
Agricultural	2,657		2,657		—		1,432		275		275
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
With an allowance recorded:
Commercial	—		—		—		—		—		—
Real estate construction	3,035		3,035		503		2,020		111		111
Real estate mortgage:
1-4 family residential	1,367		1,367		109		976		57		57
Multi-family residential	311		311		147		225		12		12
Non-farm & non-residential	2,175		2,175		150		1,189		104		104
Agricultural	5,388		5,388		549		4,024		252		252
Consumer	—		—		—		—		—		—
Other	—		—		—		—		—		—
Total	$	19,980	$	19,184	$	1,458	$	13,625	$	1,044	$	1,044

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012

(in thousands):

	Nine Months Ending September 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	800		40		40
Real estate mortgage:
1-4 family residential	1,844		35		35
Multi-family residential	51		12		12
Non-farm & non-residential	2,191		21		21
Agricultural	1,370		73		73
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,525		—		—
Real estate mortgage:
1-4 family residential	1,106		101		101
Multi-family residential	321		—		—
Non-farm & non-residential	1,500		47		47
Agricultural	5,036		33		33
Consumer	—		—		—
Other	—		—		—
Total	$	16,744	$	362	$	362

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following tables present loans individually evaluated for impairment by class of loans for the three months ending September 30, 2013 and September 30, 2012

(in thousands):

	Three Months Ending September 30, 2013
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,017		17		17
Multi-family residential	—		—		—
Non-farm & non-residential	808		20		20
Agricultural	2,761		3		3
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,129		22		22
Multi-family residential	400		2		2
Non-farm & non-residential	2,508		20		20
Agricultural	4,697		65		65
Consumer	—		—		—
Other	—		—		—
Total	$	13,320	$	149	$	149

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

	Three Months Ending September 30, 2012
	Average		Interest		Cash Basis
	Recorded		Income		Interest
	Investment		Recognized		Recognized
With no related allowance recorded:
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	3,253		5		5
Multi-family residential	103		—		—
Non-farm & non-residential	2,805		23		23
Agricultural	1,269		42		42
Consumer	—		—		—
Other	—		—		—
With an allowance recorded:
Commercial	—		—		—
Real estate construction	2,684		—		—
Real estate mortgage:
1-4 family residential	674		—		—
Multi-family residential	435		—		—
Non-farm & non-residential	2,087		—		—
Agricultural	5,130		—		—
Consumer	—		—		—
Other	—		—		—
Total	$	18,440	$	70	$	70

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

The following tables present the recorded investment in nonaccrual, loans past due over 90 days still on accrual and accruing troubled debt restructurings by class of loans as of September 30, 2013 and December 31, 2012:

			Loans Past Due
			Over 90 Days		Accruing
As of September 30, 2013			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	—	$	—	$	—
Real estate construction	—		—		—
Real estate mortgage:
1-4 family residential	1,448		173		496
Multi-family residential	288		—		—
Non-farm & non-residential	1,505		—		1,889
Agricultural	995		—		4,682
Consumer	37		—		—
Total	$	4,273	$	173	$	7,067

			Loans Past Due
			Over 90 Days		Accruing
As of December 31, 2012			Still		Troubled Debt
(in thousands)	Nonaccrual		Accruing		Restructurings
Commercial	$	45	$	—	$	—
Real estate construction	3,035		—		—
Real estate mortgage:
1-4 family residential	1,065		373		505
Multi-family residential	311		—		—
Non-farm & non-residential	1,589		—		1,924
Agricultural	894		426		4,798
Consumer	85		42		—
Total	$	7,024	$	841	$	7,227

Nonaccrual loans secured by real estate make up 99.1% of the total nonaccruals at September 30, 2013.

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement.  All amounts due according to the contractual terms means that both the contractual interest payments and the contractual principal payments of a loan will be collected as scheduled in the loan agreement.  Nonaccrual loans are loans for which payments in full of principal or interest is not expected or which principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.  Other impaired loans may be loans showing signs of weakness or interruptions in cash flow, but ultimately are current or less than 90 days past due with respect to principal and interest and for which we anticipate full payment of principal and interest but not in accordance with contractual terms.

Additional factors considered by management in determining impairment and non-accrual status include payment status, collateral value, availability of current financial information, and the probability of collecting all contractual principal and interest payments.

During the first nine months of 2013, $472 thousand in impaired loans were transferred to real estate owned.  Additionally, $2.0 million in loan balances were charged off during the first nine months of 2013.  One loan totaling $578 thousand was largely responsible for the increase in loan charge offs.  At December 31, 2012, this loan was included in non-accrual loans, classified as real estate construction and was reserved for in the specific allowance for loan losses.

The following tables present the aging of the recorded investment in past due and non-accrual loans as of September 30, 2013 and December 31, 2012 by class of loans:

	30-59		60-89		Loans Past Due				Total
As of September 30, 2013	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	399	$	—	$	—	$	—	$	399	$	36,225
Real estate construction	—		—		—		—		—		10,096
Real estate mortgage:
1-4 family residential	1,484		228		173		1,448		3,333		191,174
Multi-family residential	—		—		—		288		288		14,079
Non-farm & non-residential	62		—		—		1,505		1,567		123,233
Agricultural	564		117		—		995		1,676		65,436
Consumer	73		14		—		37		124		17,093
Other	—		—		—		—		—		143
Total	$	2,582	$	359	$	173	$	4,273	$	7,387	$	457,479

	30-59		60-89		Loans Past Due				Total
As of December 31, 2012	Days		Days		Over 90 Days				Past Due &		Loans Not
(in thousands)	Past Due		Past Due		Still Accruing		Non-accrual		Non-accrual		Past Due
Commercial	$	16	$	—	$	—	$	45	$	61	$	33,076
Real estate construction	—		—		—		3,035		3,035		11,067
Real estate mortgage:
1-4 family residential	2,282		652		373		1,065		4,372		165,827
Multi-family residential	—		—		—		311		311		11,201
Non-farm & non-residential	90		—		—		1,589		1,679		111,761
Agricultural	655		—		426		894		1,975		67,831
Consumer	171		21		42		85		319		17,123
Other	—		—		—		—		—		337
Total	$	3,214	$	673	$	841	$	7,024	$	11,752	$	418,223

Troubled Debt Restructurings:

The Company has allocated $550 thousand in specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2013.  The Company allocated $663 thousand for specific reserves to customers whose loan terms had been modified in troubled debt restructuring as of December 31, 2012.  The Company has not committed to lend additional amounts as of September 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.  There were no troubled debt restructuring for which there was a payment default within twelve months following the modification during the periods ending September 30, 2013 and 2012.

No loans were modified as troubled debt restructurings during the nine months and three months ending September 30, 2013.  Two loans were modified as troubled debt restructurings during the nine months and three months ending September, 30, 2012.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes loans individually by classifying the loans as to credit risk.  This analysis is performed on a quarterly basis.  The Company uses the following definitions for risk ratings:

Special Mention.  Loans classified as special mention have one or more potential weaknesses that deserve management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard.  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

As of September 30,2013			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	34,675	$	1,650	$	299	$	—
Real estate construction	8,343		1,753		—		—
Real estate mortgage:
1-4 family residential	177,116		10,578		6,803		10
Multi-family residential	12,301		1,598		468		—
Non-farm & non-residential	117,581		5,242		1,977		—
Agricultural	54,356		8,930		3,826		—
Total	$	404,372	$	29,751	$	13,373	$	10

As of December 31, 2012			Special
(in thousands)	Pass		Mention		Substandard		Doubtful
Commercial	$	31,419	$	1,362	$	350	$	6
Real estate construction	4,394		6,674		3,035		—
Real estate mortgage:
1-4 family residential	149,104		12,242		8,827		26
Multi-family residential	9,305		1,812		394		—
Non-farm & non-residential	105,170		3,593		4,677		—
Agricultural	56,516		3,569		9,718		2
Total	$	355,908	$	29,252	$	27,001	$	34

For consumer loans, the Company evaluates the credit quality based on the aging of the recorded investment in loans, which was previously presented.  Non-performing consumer loans are loans which are greater than 90 days past due or on non-accrual status, and total $37 thousand at September 30, 2013 and $127 thousand at December 31, 2012.

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT (Tables)

9 Months Ended

Sep. 30, 2013

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT

Schedule of changes in Accumulated Other Comprehensive Income by Component

(in thousands)

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Nine Months Ending September 30
	2013			2012
Beginning Balance	$	4,283		$	3,770
Unrealized holding gains (losses) for the period, net of tax	(7,020		)	2,104
Reclassification adjustment for:
Securities gains realized in income	(774		)	(887		)
Income taxes	(263		)	(302		)
	(511		)	(585		)
Net current period other comprehensive income	(7,531		)	1,519
Ending balance	$	(3,248	)	$	5,289

(1) All amounts are net of tax.

	Unrealized
	Gains and Losses on
	Available for Sale
	Securities
	For the Three Months Ending September 30
	2013			2012
Beginning Balance	$	(1,693	)	$	5,047
Unrealized holding gains (losses) for the period, net of tax	(1,555		)	649
Reclassification adjustment for:
Securities gains realized in income	—			(616		)
Income taxes	—			(209		)
	—			(407		)
Net current period other comprehensive income	(1,555		)	242
Ending balance	$	(3,248	)	$	5,289

(2) All amounts are net of tax.

XML

SECURITIES AVAILABLE FOR SALE (Tables)

9 Months Ended

Sep. 30, 2013

SECURITIES AVAILABLE FOR SALE

Schedule of securities available for sale

(in thousands)

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
Available for Sale
September 30, 2013
U.S. government agencies	$	73,969	$	66	$	(3,576	)	$	70,459
States and political subdivisions	81,899		1,742		(2,191		)	81,450
Mortgage-backed - residential	59,124		383		(1,368		)	58,139
Equity securities	270		23		—			293
Total	$	215,262	$	2,214	$	(7,135	)	$	210,341
December 31, 2012
U.S. government agencies	$	48,730	$	122	$	(21	)	$	48,831
States and political subdivisions	77,867		4,887		(147		)	82,607
Mortgage-backed - residential	59,424		1,635		(22		)	61,037
Equity securities	270		35		—			305
Total	$	186,291	$	6,679	$	(190	)	$	192,780

Schedule of amortized cost and fair value of securities by contractual maturity

	Amortized		Fair
(in thousands)	Cost		Value
Due in one year or less	$	1,097	$	1,078
Due after one year through five years	12,551		12,501
Due after five years through ten years	73,082		71,128
Due after ten years	69,138		67,202
	155,868		151,909
Mortgage-backed - residential	59,124		58,139
Equity	270		293
Total	$	215,262	$	210,341

Schedule of securities with unrealized losses not recognized in income

September 30, 2013

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	62,630	$	(3,576	)	$	—	$	—	$	62,630	$	(3,576	)
States and municipals	26,478		(2,191		)	—		—		26,478		(2,191		)
Mortgage-backed - residential	34,258		(1,368		)	—		—		34,258		(1,368		)
Total temporarily impaired	$	123,366	$	(7,135	)	$	—	$	—	$	123,366	$	(7,135	)

December 31, 2012

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	11,979	$	(21	)	$	—	$	—	$	11,979	$	(21	)
States and municipals	7,519		(147		)	—		—		7,519		(147		)
Mortgage-backed - residential	5,773		(22		)	—		—		5,773		(22		)
Total temporarily impaired	$	25,271	$	(190	)	$	—	$	—	$	25,271	$	(190	)

XML

FAIR VALUE MEASUREMENTS (Details 4) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Financial Assets
Securities	$ 210,341	$ 192,780
Mortgage loans held for sale	912	486
Interest receivable	3,755	3,946
Financial liabilities
Interest payable	744	610
Quoted Prices In Active Markets for Identical Assets (Level 1)
Financial Assets
Cash and cash equivalents	18,667	31,764
Securities	293	305
Financial liabilities
Deposits	385,356	401,164
Federal Funds Purchased	7,439
Significant Other Observable Inputs (Level 2)
Financial Assets
Securities	210,048	192,475
Mortgage loans held for sale	917	500
Interest receivable	1,300	1,138
Financial liabilities
Deposits	190,124	191,732
Securities sold under agreements to repurchase and other borrowings	10,028	4,314
FHLB advances	64,819	18,806
Interest payable	735	601
Significant Unobservable Inputs (Level 3)
Financial Assets
Loans, net	459,392	422,920
Interest receivable	2,455	2,808
Financial liabilities
Subordinated debentures	7,212	7,261
Interest payable	9	9
Carrying Value
Financial Assets
Cash and cash equivalents	18,667	31,764
Securities	210,341	192,780
Mortgage loans held for sale	912	486
Loans, net	459,365	423,928
FHLB stock	6,731	6,731
Interest receivable	3,755	3,946
Financial liabilities
Deposits	573,486	590,425
Securities sold under agreements to repurchase and other borrowings	9,939	4,315
Federal Funds Purchased	7,439
FHLB advances	68,579	17,449
Subordinated debentures	7,217	7,217
Interest payable	744	610
Fair Value
Financial Assets
Cash and cash equivalents	18,667	31,764
Securities	210,341	192,780
Mortgage loans held for sale	917	500
Loans, net	459,392	422,920
Interest receivable	3,755	3,946
Financial liabilities
Deposits	575,480	592,896
Securities sold under agreements to repurchase and other borrowings	10,028	4,314
Federal Funds Purchased	7,439
FHLB advances	64,819	18,806
Subordinated debentures	7,212	7,261
Interest payable	$ 744	$ 610

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Basic Earnings Per Share
Net Income	$ 1,367	$ 1,698	$ 4,861	$ 5,094
Weighted average common shares outstanding	2,705	2,706	2,705	2,706
Basic earnings per share (in dollars per share)	$ 0.51	$ 0.63	$ 1.80	$ 1.88
Diluted Earnings Per Share
Net Income	$ 1,367	$ 1,698	$ 4,861	$ 5,094
Weighted average common shares outstanding	2,705	2,706	2,705	2,706
Add dilutive effects of assumed vesting of stock grants	4	1	4	1
Weighted average common and dilutive potential common shares outstanding	2,709	2,707	2,709	2,707
Diluted earnings per share (in dollars per share)	$ 0.51	$ 0.63	$ 1.80	$ 1.88

XML

SECURITIES AVAILABLE FOR SALE (Details 2) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
Amortized Cost
Due in one year or less	$ 1,097,000		$ 1,097,000
Due after one year through five years	12,551,000		12,551,000
Due after five years through ten years	73,082,000		73,082,000
Due after ten years	69,138,000		69,138,000
Securities due at a single maturity date	155,868,000		155,868,000
Total	215,262,000		215,262,000		186,291,000
Fair Value
Due in one year or less	1,078,000		1,078,000
Due after one year through five years	12,501,000		12,501,000
Due after five years through ten years	71,128,000		71,128,000
Due after ten years	67,202,000		67,202,000
Securities due at a single maturity date	151,909,000		151,909,000
Fair Value	210,341,000		210,341,000		192,780,000
Proceeds from sales of securities	0	15,700,000	27,200,000	31,800,000
Gross gains realized on sales of securities	0	616,000	774,000	887,000
Gross losses realized on sales of securities	0	0	0	0
Tax provision related to realized gains	0	209,000	263,000	302,000
Mortgage-backed - residential
Amortized Cost
Total	59,124,000		59,124,000		59,424,000
Fair Value
Fair Value	58,139,000		58,139,000		61,037,000
Equity
Amortized Cost
Total	270,000		270,000		270,000
Fair Value
Fair Value	$ 293,000		$ 293,000		$ 305,000

XML

SECURITIES AVAILABLE FOR SALE (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Securities Available for Sale
Amortized Cost	$ 215,262	$ 186,291
Gross Unrealized Gains	2,214	6,679
Gross Unrealized Losses	(7,135)	(190)
Fair Value	210,341	192,780
U.S. government agencies
Securities Available for Sale
Amortized Cost	73,969	48,730
Gross Unrealized Gains	66	122
Gross Unrealized Losses	(3,576)	(21)
Fair Value	70,459	48,831
States and political subdivisions
Securities Available for Sale
Amortized Cost	81,899	77,867
Gross Unrealized Gains	1,742	4,887
Gross Unrealized Losses	(2,191)	(147)
Fair Value	81,450	82,607
Mortgage-backed - residential
Securities Available for Sale
Amortized Cost	59,124	59,424
Gross Unrealized Gains	383	1,635
Gross Unrealized Losses	(1,368)	(22)
Fair Value	58,139	61,037
Equity securities
Securities Available for Sale
Amortized Cost	270	270
Gross Unrealized Gains	23	35
Fair Value	$ 293	$ 305

XML

FAIR VALUE MEASUREMENTS (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended				3 Months Ended			9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012	Dec. 31, 2011	Sep. 30, 2013 Non-recurring item	Sep. 30, 2012 Non-recurring	Jun. 30, 2012 Non-recurring item	Sep. 30, 2013 Non-recurring item	Sep. 30, 2012 Non-recurring	Dec. 31, 2012 Non-recurring	Sep. 30, 2013 Non-recurring Carrying Value	Dec. 31, 2012 Non-recurring Carrying Value	Sep. 30, 2013 Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Real estate construction Non-recurring Carrying Value	Dec. 31, 2012 Real estate construction Non-recurring Significant Unobservable Inputs (Level 3)	Sep. 30, 2013 1-4 family residential Non-recurring Carrying Value	Dec. 31, 2012 1-4 family residential Non-recurring Carrying Value	Sep. 30, 2013 1-4 family residential Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 1-4 family residential Non-recurring Significant Unobservable Inputs (Level 3)	Sep. 30, 2013 Multi-family residential Non-recurring Carrying Value	Dec. 31, 2012 Multi-family residential Non-recurring Carrying Value	Sep. 30, 2013 Multi-family residential Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Multi-family residential Non-recurring Significant Unobservable Inputs (Level 3)	Sep. 30, 2013 Non-farm & non-residential Non-recurring Carrying Value	Dec. 31, 2012 Non-farm & non-residential Non-recurring Carrying Value	Sep. 30, 2013 Non-farm & non-residential Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Non-farm & non-residential Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Agricultural Non-recurring Carrying Value	Dec. 31, 2012 Agricultural Non-recurring Significant Unobservable Inputs (Level 3)	Sep. 30, 2013 Residential Non-recurring Carrying Value	Dec. 31, 2012 Residential Non-recurring Carrying Value	Sep. 30, 2013 Residential Non-recurring Significant Unobservable Inputs (Level 3)	Dec. 31, 2012 Residential Non-recurring Significant Unobservable Inputs (Level 3)
Impaired Loans
Impaired loans, at fair value							$ 1,500			$ 1,500							$ 2,535	$ 2,535	$ 765	$ 1,255	$ 765	$ 1,255	$ 212	$ 164	$ 212	$ 164	$ 482	$ 2,025	$ 482	$ 2,025	$ 4,839	$ 4,839
Valuation allowance of impaired loans	755		755		1,458		205			205
Number of impaired loans							2		1	3
Impaired loans, additional provision for loan losses	250	600	850	1,600			84			160
Increase (decrease) in allowance for specific impaired loans							(92)	28		(703)	(198)	503
Other real estate owned
Other real estate owned							2,100			2,100																							2,156	2,539	2,156	2,539
Outstanding balance of other real estate owned	3,758	6,983	3,758	6,983	4,168	8,296	3,500			3,500
Valuation allowance of other real estate owned	1,382	1,337	1,382	1,337	1,668	1,332	1,400			1,400
Net write down of other real estate owned			(79)	381			69	362		79	381
Loan servicing rights
Loan servicing rights, at fair value	1,273		1,273		1,152		325			325		529	325	529	325	529
Outstanding balance of loan servicing rights							515			515		743
Valuation allowance of loan servicing rights							190			190		214
Recovery (write-down) of loan servicing rights							$ 89	$ 69		$ 24	$ 29

XML

LOANS (Details 6) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	$ 2,582	$ 3,214
60-89 Days Past Due	359	673
Loans Past Due Over 90 Days Still Accruing	173	841
Non-accrual	4,273	7,024
Total Past Due and Non-accrual	7,387	11,752
Loans Not Past Due	457,479	418,223
Commercial
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	399	16
Non-accrual		45
Total Past Due and Non-accrual	399	61
Loans Not Past Due	36,225	33,076
Real estate construction
Aging of recorded investment in past due and non-accrual loans
Non-accrual		3,035
Total Past Due and Non-accrual		3,035
Loans Not Past Due	10,096	11,067
1-4 family residential
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	1,484	2,282
60-89 Days Past Due	228	652
Loans Past Due Over 90 Days Still Accruing	173	373
Non-accrual	1,448	1,065
Total Past Due and Non-accrual	3,333	4,372
Loans Not Past Due	191,174	165,827
Multi-family residential
Aging of recorded investment in past due and non-accrual loans
Non-accrual	288	311
Total Past Due and Non-accrual	288	311
Loans Not Past Due	14,079	11,201
Non-farm & non-residential
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	62	90
Non-accrual	1,505	1,589
Total Past Due and Non-accrual	1,567	1,679
Loans Not Past Due	123,233	111,761
Agricultural
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	564	655
60-89 Days Past Due	117
Loans Past Due Over 90 Days Still Accruing		426
Non-accrual	995	894
Total Past Due and Non-accrual	1,676	1,975
Loans Not Past Due	65,436	67,831
Consumer
Aging of recorded investment in past due and non-accrual loans
30-59 Days Past Due	73	171
60-89 Days Past Due	14	21
Loans Past Due Over 90 Days Still Accruing		42
Non-accrual	37	85
Total Past Due and Non-accrual	124	319
Loans Not Past Due	17,093	17,123
Other
Aging of recorded investment in past due and non-accrual loans
Loans Not Past Due	$ 143	$ 337

XML

STOCK COMPENSATION (Details)	9 Months Ended
	Sep. 30, 2013 item
STOCK COMPENSATION
Number of share based compensation plans	4

XML

CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME BY COMPONENT (Details) (USD $) In Thousands, unless otherwise specified			3 Months Ended		9 Months Ended
	Sep. 30, 2013	Dec. 31, 2012	Sep. 30, 2013 Unrealized Gains and Losses on Available for Sale Securities	Sep. 30, 2012 Unrealized Gains and Losses on Available for Sale Securities	Sep. 30, 2013 Unrealized Gains and Losses on Available for Sale Securities	Sep. 30, 2012 Unrealized Gains and Losses on Available for Sale Securities
Changes in accumulated other comprehensive income by component
Beginning Balance	$ (3,248)	$ 4,283	$ (1,693)	$ 5,047	$ 4,283	$ 3,770
Unrealized holding gains (losses) for the period, net of tax			(1,555)	649	(7,020)	2,104
Reclassification adjustment for:
Securities gains realized in income				(616)	(774)	(887)
Income taxes				(209)	(263)	(302)
Reclassification adjustment for securities gains realized in income				(407)	(511)	(585)
Net current period other comprehensive income			(1,555)	242	(7,531)	1,519
Ending balance	$ (3,248)	$ 4,283	$ (3,248)	$ 5,289	$ (3,248)	$ 5,289

XML

LOANS (Details 3) (USD $)	Sep. 30, 2013	Jun. 30, 2013	Dec. 31, 2012	Sep. 30, 2012	Jun. 30, 2012	Dec. 31, 2011
Loans
Accrued interest receivable	$ 2,500,000		$ 2,800,000
Allowance for Loan Losses:
Individually Evaluated for Impairment	755,000		1,458,000
Collectively Evaluated for Impairment	4,746,000		4,589,000
Total	5,501,000	5,497,000	6,047,000	6,017,000	5,789,000	5,842,000
Loans:
Individually Evaluated for Impairment	13,125,000		19,184,000
Collectively Evaluated for Impairment	451,741,000		410,791,000
Total	464,866,000		429,975,000
Commercial
Allowance for Loan Losses:
Collectively Evaluated for Impairment	152,000		150,000
Total	152,000	150,000	150,000	156,000	198,000	192,000
Loans:
Collectively Evaluated for Impairment	36,624,000		33,137,000
Total	36,624,000		33,137,000
Real estate construction
Allowance for Loan Losses:
Individually Evaluated for Impairment			503,000
Collectively Evaluated for Impairment	416,000		415,000
Total	416,000	373,000	918,000	771,000	764,000	1,008,000
Loans:
Individually Evaluated for Impairment			3,035,000
Collectively Evaluated for Impairment	10,096,000		11,067,000
Total	10,096,000		14,102,000
1-4 family residential
Allowance for Loan Losses:
Individually Evaluated for Impairment	186,000		109,000
Collectively Evaluated for Impairment	1,885,000		1,880,000
Total	2,071,000	1,984,000	1,989,000	2,235,000	2,099,000	2,257,000
Loans:
Individually Evaluated for Impairment	2,245,000		3,610,000
Collectively Evaluated for Impairment	192,263,000		166,589,000
Total	194,508,000		170,199,000
Multi-family residential
Allowance for Loan Losses:
Individually Evaluated for Impairment	76,000		147,000
Collectively Evaluated for Impairment	369,000		267,000
Total	445,000	481,000	414,000	348,000	274,000	336,000
Loans:
Individually Evaluated for Impairment	288,000		311,000
Collectively Evaluated for Impairment	14,079,000		11,201,000
Total	14,367,000		11,512,000
Non-farm & non-residential
Allowance for Loan Losses:
Individually Evaluated for Impairment	124,000		150,000
Collectively Evaluated for Impairment	460,000		478,000
Total	584,000	677,000	628,000	624,000	698,000	410,000
Loans:
Individually Evaluated for Impairment	3,176,000		4,183,000
Collectively Evaluated for Impairment	121,623,000		109,257,000
Total	124,800,000		113,440,000
Agricultural
Allowance for Loan Losses:
Individually Evaluated for Impairment	369,000		549,000
Collectively Evaluated for Impairment	254,000		296,000
Total	623,000	661,000	845,000	853,000	791,000	721,000
Loans:
Individually Evaluated for Impairment	7,416,000		8,045,000
Collectively Evaluated for Impairment	59,696,000		61,761,000
Total	67,112,000		69,806,000
Consumer
Allowance for Loan Losses:
Collectively Evaluated for Impairment	534,000		517,000
Total	534,000	548,000	517,000	542,000	535,000	524,000
Loans:
Collectively Evaluated for Impairment	17,217,000		17,442,000
Total	17,217,000		17,442,000
Other
Allowance for Loan Losses:
Collectively Evaluated for Impairment	126,000		54,000
Total	126,000	92,000	54,000	48,000	37,000	50,000
Loans:
Collectively Evaluated for Impairment	143,000		337,000
Total	143,000		337,000
Unallocated
Allowance for Loan Losses:
Collectively Evaluated for Impairment	550,000		532,000
Total	$ 550,000	$ 531,000	$ 532,000	$ 440,000	$ 393,000	$ 344,000

XML

STOCK COMPENSATION (Details 4) (USD $)	9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
2005 Restricted Stock Grant Plan | Restricted stock
Stock Based Compensation
Number of shares authorized for issuance	50,000
Shares available for issuance	12,310
Shares
Nonvested at the beginning of the period (in shares)	14,739
Granted (in shares)	6,065		5,615
Vested (in shares)	(4,137)
Forfeited (in shares)	(65)	(30)
Nonvested at the end of the period (in shares)	16,602		14,739
Weighted-Average Grant-Date Fair Value
Nonvested shares, balance at the beginning of the period (in dollars)	$ 267,658
Granted (in dollars)	112,203
Vested (in dollars)	(80,283)
Forfeited (in dollars)	(1,203)
Nonvested shares, balance at the end of the period (in dollars)	298,375		267,658
Fair Value Per Share
Nonvested shares, balance at the beginning of the period (in dollars per share)	$ 18.16
Granted (in dollars per share)	$ 18.50
Vested (in dollars per share)	$ 19.41
Forfeited (in dollars per share)	$ 18.50
Nonvested shares, balance at the end of the period (in dollars per share)	$ 17.97		$ 18.16
Additional disclosures
Total unrecognized compensation cost related to nonvested shares granted	258,722
Period over which cost is expected to be recognized	5 years
2009 Stock Award Plan
Stock Based Compensation
Number of shares authorized for issuance	150,000
Shares available for issuance	149,100
2009 Stock Award Plan | Restricted stock
Shares
Granted (in shares)	900		0
Nonvested at the end of the period (in shares)	900
Weighted-Average Grant-Date Fair Value
Granted (in dollars)	20,880
Nonvested shares, balance at the end of the period (in dollars)	20,880
Fair Value Per Share
Granted (in dollars per share)	$ 23.20
Nonvested shares, balance at the end of the period (in dollars per share)	$ 23.20
Additional disclosures
Total unrecognized compensation cost related to nonvested shares granted	$ 18,444
Period over which cost is expected to be recognized	5 years

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) (Termination of defined benefit plan, USD $)	9 Months Ended
	Sep. 30, 2013 item
Termination of defined benefit plan
Loss Contingencies
Number of lump sum payments paid to participants under the plan	2
Amount of potential exposure	$ 1,300,000
Estimated interest	$ 235,000

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Parenthetical) (USD $)	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
Dividends per share (in dollars per share)	$ 0.24	$ 0.23	$ 0.72	$ 0.69
Common stock, par value (in dollars per share)

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2013

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The financial information presented as of any date other than December 31 has been prepared from the Company’s books and records without audit.  The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Certain financial information that is normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America, but is not required for interim reporting purposes, has been condensed or omitted.  There have been no significant changes to the Company’s accounting and reporting policies as disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of such financial statements, have been included.  The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

Basis of Presentation:  The consolidated financial statements include the accounts of Kentucky Bancshares, Inc. (the “Company”, “we”, “our” or “us”), its wholly-owned subsidiary, Kentucky Bank (the “Bank”), and the Bank’s wholly-owned subsidiary, KB Special Assets Unit, LLC.  Intercompany transactions and balances have been eliminated in consolidation.

Nature of Operations:  The Bank operates under a state bank charter and provides full banking services, including trust services, to customers located in Bourbon, Clark, Elliott, Fayette, Harrison, Jessamine, Rowan, Scott, Woodford and adjoining counties in Kentucky.  In October 2013, we filed a branch application for Richmond, Kentucky with the FDIC, and anticipate regulatory approval.  We anticipate the branch will be open in the first quarter of 2014.  Management continues to consider opportunities for branch expansion and will also consider acquisition opportunities that help advance its strategic objectives.  As a state bank, the Bank is subject to regulation by the Kentucky Department of Financial Institutions and the Federal Deposit Insurance Corporation (“FDIC”).  The Company, a bank holding company, is regulated by the Federal Reserve.

Estimates in the Financial Statements:  The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates and such differences could be material to the financial statements.  The allowance for loan losses, loss contingencies, mortgage servicing rights, real estate owned, goodwill and fair value of financial instruments are particularly subject to change.

Loss Contingencies:  Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.  The Company terminated the Kentucky Bancshares, Inc. Retirement Plan and Trust (the “Plan”) in a standard termination, with a termination date of December 31, 2008.  Prior to such termination, the Pension Protection Act of 2006 (“PPA”) had amended Internal Revenue Code (“IRC”) Section 417(e)(3) in part by changing the definition of “applicable interest rate” in a manner that in most cases (when combined with other changes to IRC Section 417(e)(3)) would result in a decrease in the value of a participant’s or beneficiary’s plan benefits under pension plans such as the Company’s Plan with the new definition applicable (for most plans, including the Plan) to lump sums with annuity starting dates in or after the 2008 plan year.  The Plan had determined in mid-2008 to comply with IRC Section 417(e)(3), as amended by PPA, by using  the assumptions governing minimum lump sums (the “PPA Minimum Methodology”), rather than by using the pre-PPA minimum lump sum assumptions, and operated the Plan in compliance with that decision.  The Plan paid two lump sum payments to participants in July and December of 2008, prior to the termination of the Plan, and determined the value of those participants’ benefits using the PPA Minimum Methodology.  As permitted by the IRC, the Plan was amended on February 24, 2009 (after the termination of the Plan on December 31, 2008) to formalize that decision in accordance with Section 1107 of PPA.

Section 4041.8(a) of the Pension Benefit Guaranty Corporation (“PBGC”) regulations generally provides that “a participant’s or beneficiary’s plan benefits are determined under the plan’s provisions in effect on the plan’s termination date.”  The regulations further provide that an amendment adopted after the plan’s termination date is taken into account with respect to a participant’s or beneficiary’s plan benefits to the extent the amendment does not decrease the value of the participant’s or beneficiary’s plan benefits under the plan’s provisions in effect on the termination date; however, the regulations, at Section 4041.8(c)(1), also provide that an amendment shall not be treated as decreasing the value of a participant’s or beneficiary’s plan benefits to the extent “the decrease  is necessary to meet a qualification requirement under Section 401 of the IRC.”

The Internal Revenue Service issued a favorable determination as to the Plan termination in July 2010.  Subsequent to Plan termination and distributions to Plan participants, the Plan was selected for audit by the PBGC.  The PBGC has asserted that the February, 2009 amendment to the Plan violated PBGC Regulation Section 4041.8(a) because the amendment served to lower benefits to Plan beneficiaries, and the PBGC has filed a Complaint in United States District Court (Eastern District of Kentucky) (the “Litigation”) to require the Company to make additional distributions to Plan beneficiaries.  A preliminary estimate provided by the Plan actuary indicates the potential exposure related to this matter (were the PBGC to prevail) is $1.3 million, plus another $235 thousand in estimated interest.  The Company believes it has meritorious defenses and intends to vigorously defend its position in the Litigation.  As such, the Company does not believe a loss is probable and has not recorded a liability relating to the PBGC assertion in the Litigation.

Reclassifications:  Some items in the prior year financial statements were reclassified to conform to the current presentation.  Reclassifications had no effect on prior period net income or stockholders’ equity.

Adoption of New Accounting Standards

FASB ASC 220 — In February 2013, the Financial Accounting Standards Board (“FASB”) issued an update (ASU No. 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income) impacting FASB ASC 220, Comprehensive Income.

This update requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income. An entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. This update became effective for the Company for interim and annual periods beginning after December 15, 2012 and did not have a material impact on the consolidated financial statements.

XML

REAL ESTATE OWNED

9 Months Ended

Sep. 30, 2013

REAL ESTATE OWNED

REAL ESTATE OWNED

4.  REAL ESTATE OWNED

Activity in real estate owned, net was as follows:

	Nine Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	4,168		$	8,296
Additions	542			2,257
Sales	(1,238		)	(3,565		)
Additions to valuation allowance, net	79			(381		)
Recovery from sale in valuation allowance	207			376
End of period	$	3,758		$	6,983

Activity in the valuation allowance was as follows:

	Nine Months Ended
	2013			2012
	(in thousands)
Beginning of year	$	1,668		$	1,332
Additions to valuation allowance, net	(79		)	381
Recovery from sale	(207		)	(376		)
End of period	$	1,382		$	1,337

Expenses related to foreclosed assets include:

	Nine Months Ended
	2013			2012
	(in thousands)
Net loss (gain) on sales	$	(25	)	$	153
Additions to valuation allowance, net	(79		)	381
Operating expenses (receipts), net of rental income	132			639
Repossession expenses, net	53			1,020
End of period	$	28		$	1,173

XML

SECURITIES AVAILABLE FOR SALE

9 Months Ended

Sep. 30, 2013

SECURITIES AVAILABLE FOR SALE

SECURITIES AVAILABLE FOR SALE

2. SECURITIES AVAILABLE FOR SALE

INVESTMENT SECURITIES

Period-end securities are as follows:

(in thousands)

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
Available for Sale
September 30, 2013
U.S. government agencies	$	73,969	$	66	$	(3,576	)	$	70,459
States and political subdivisions	81,899		1,742		(2,191		)	81,450
Mortgage-backed - residential	59,124		383		(1,368		)	58,139
Equity securities	270		23		—			293
Total	$	215,262	$	2,214	$	(7,135	)	$	210,341
December 31, 2012
U.S. government agencies	$	48,730	$	122	$	(21	)	$	48,831
States and political subdivisions	77,867		4,887		(147		)	82,607
Mortgage-backed - residential	59,424		1,635		(22		)	61,037
Equity securities	270		35		—			305
Total	$	186,291	$	6,679	$	(190	)	$	192,780

The amortized cost and fair value of securities at September 30, 2013 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity are shown separately.

	Amortized		Fair
(in thousands)	Cost		Value
Due in one year or less	$	1,097	$	1,078
Due after one year through five years	12,551		12,501
Due after five years through ten years	73,082		71,128
Due after ten years	69,138		67,202
	155,868		151,909
Mortgage-backed - residential	59,124		58,139
Equity	270		293
Total	$	215,262	$	210,341

Proceeds from sales of securities during the first nine months of 2013 and 2012 were $27.2 million and $31.8 million.  Gross gains of $774 thousand and $887 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains was $263 thousand and $302 thousand, respectively.

Proceeds from sales of securities during the three months ending September 30, 2013 and September 30, 2012 were $0 and $15.7 million.  Gross gains of $0 and $616 thousand and no gross losses were realized on those sales, respectively.  The tax provision related to these realized gains was $0 and $209 thousand, respectively.

Securities with unrealized losses at September 30, 2013 and at December 31, 2012 not recognized in income are as follows:

September 30, 2013

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	62,630	$	(3,576	)	$	—	$	—	$	62,630	$	(3,576	)
States and municipals	26,478		(2,191		)	—		—		26,478		(2,191		)
Mortgage-backed - residential	34,258		(1,368		)	—		—		34,258		(1,368		)
Total temporarily impaired	$	123,366	$	(7,135	)	$	—	$	—	$	123,366	$	(7,135	)

December 31, 2012

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
U.S. Government agencies	$	11,979	$	(21	)	$	—	$	—	$	11,979	$	(21	)
States and municipals	7,519		(147		)	—		—		7,519		(147		)
Mortgage-backed - residential	5,773		(22		)	—		—		5,773		(22		)
Total temporarily impaired	$	25,271	$	(190	)	$	—	$	—	$	25,271	$	(190	)

The Company evaluates securities for other than temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation.  In analyzing an issuer’s financial condition, we may consider many factors including, (1) whether the securities are issued by the federal government or its agencies, (2) whether downgrades by bond rating agencies have occurred, (3) the results of reviews of the issuer’s financial condition and near-term prospects, (4) the length of time and the extent to which the fair value has been less than cost, and (5) whether we intend to sell the investment security or more likely than not will be required to sell the investment security before its anticipated recovery.

Unrealized losses on securities included in the tables above have not been recognized into income because (1) all rated securities are investment grade and are of high credit quality, (2) management does not intend to sell and it is more likely than not that management would not be required to sell the securities prior to their anticipated recovery, (3) management believes the decline in fair value is largely due to changes in interest rates and (4) management believes the declines in fair value are temporary.  The Company believes the fair value is expected to recover as the securities approach maturity.

XML

STOCK COMPENSATION (Details 2) (Stock Options)	9 Months Ended
	Sep. 30, 2013
Stock Option Plans
Stock Based Compensation
Life of awards	10 years
1999 Plan
Stock Based Compensation
Vesting period	5 years
Number of shares authorized for issuance	100,000
1993 Non-Employee Directors Stock Ownership Incentive Plan
Stock Based Compensation
Number of shares authorized for issuance	20,000

XML

SECURITIES AVAILABLE FOR SALE (Details 3) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Securities with unrealized losses
Less than 12 Months, Fair Value	$ 123,366	$ 25,271
Less than 12 Months, Unrealized Loss	(7,135)	(190)
Total, Fair Value	123,366	25,271
Total, Unrealized Loss	(7,135)	(190)
U.S. Government agencies
Securities with unrealized losses
Less than 12 Months, Fair Value	62,630	11,979
Less than 12 Months, Unrealized Loss	(3,576)	(21)
Total, Fair Value	62,630	11,979
Total, Unrealized Loss	(3,576)	(21)
States and municipals
Securities with unrealized losses
Less than 12 Months, Fair Value	26,478	7,519
Less than 12 Months, Unrealized Loss	(2,191)	(147)
Total, Fair Value	26,478	7,519
Total, Unrealized Loss	(2,191)	(147)
Mortgage-backed - residential
Securities with unrealized losses
Less than 12 Months, Fair Value	34,258	5,773
Less than 12 Months, Unrealized Loss	(1,368)	(22)
Total, Fair Value	34,258	5,773
Total, Unrealized Loss	$ (1,368)	$ (22)

XML

LOANS (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012	Dec. 31, 2012
Unpaid Principal Balance
Total	$ 14,065		$ 14,065		$ 19,980
Recorded Investment
Total	13,125		13,125		19,184
Allowance for Loan Losses Allocated	755		755		1,458
Average Recorded Investment
Total	13,320	18,440	14,980	16,744	13,625
Interest Income Recognized
Total	149	70	338	362	1,044
Cash Basis Interest Recognized
Total	149	70	338	362	1,044
Real estate construction
Unpaid Principal Balance
With an allowance recorded					3,035
Recorded Investment
With an allowance recorded					3,035
Allowance for Loan Losses Allocated					503
Average Recorded Investment
With no related allowance recorded				800	640
With an allowance recorded		2,684	759	2,525	2,020
Interest Income Recognized
With no related allowance recorded				40
With an allowance recorded					111
Cash Basis Interest Recognized
With no related allowance recorded				40
With an allowance recorded					111
1-4 family residential
Unpaid Principal Balance
With no related allowance recorded	889		889		2,272
With an allowance recorded	1,384		1,384		1,367
Recorded Investment
With no related allowance recorded	861		861		2,243
With an allowance recorded	1,384		1,384		1,367
Allowance for Loan Losses Allocated	186		186		109
Average Recorded Investment
With no related allowance recorded	1,017	3,253	1,323	1,844	1,322
With an allowance recorded	1,129	674	1,167	1,106	976
Interest Income Recognized
With no related allowance recorded	17	5	38	35	75
With an allowance recorded	22		43	101	57
Cash Basis Interest Recognized
With no related allowance recorded	17	5	38	35	75
With an allowance recorded	22		43	101	57
Multi-family residential
Unpaid Principal Balance
With an allowance recorded	288		288		311
Recorded Investment
With an allowance recorded	288		288		311
Allowance for Loan Losses Allocated	76		76		147
Average Recorded Investment
With no related allowance recorded		103		51	41
With an allowance recorded	400	435	485	321	225
Interest Income Recognized
With no related allowance recorded				12
With an allowance recorded	2		3		12
Cash Basis Interest Recognized
With no related allowance recorded				12
With an allowance recorded	2		3		12
Non-farm & non-residential
Unpaid Principal Balance
With no related allowance recorded	1,625		1,625		2,775
With an allowance recorded	2,378		2,378		2,175
Recorded Investment
With no related allowance recorded	798		798		2,008
With an allowance recorded	2,378		2,378		2,175
Allowance for Loan Losses Allocated	124		124		150
Average Recorded Investment
With no related allowance recorded	808	2,805	1,432	2,191	1,756
With an allowance recorded	2,508	2,087	2,150	1,500	1,189
Interest Income Recognized
With no related allowance recorded	20	23	61	21	158
With an allowance recorded	20		59	47	104
Cash Basis Interest Recognized
With no related allowance recorded	20	23	61	21	158
With an allowance recorded	20		59	47	104
Agricultural
Unpaid Principal Balance
With no related allowance recorded	2,820		2,820		2,657
With an allowance recorded	4,681		4,681		5,388
Recorded Investment
With no related allowance recorded	2,734		2,734		2,657
With an allowance recorded	4,682		4,682		5,388
Allowance for Loan Losses Allocated	369		369		549
Average Recorded Investment
With no related allowance recorded	2,761	1,269	2,796	1,370	1,432
With an allowance recorded	4,697	5,130	4,868	5,036	4,024
Interest Income Recognized
With no related allowance recorded	3	42	12	73	275
With an allowance recorded	65		122	33	252
Cash Basis Interest Recognized
With no related allowance recorded	3	42	12	73	275
With an allowance recorded	$ 65		$ 122	$ 33	$ 252

XML

REAL ESTATE OWNED (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2013	Sep. 30, 2012	Sep. 30, 2013	Sep. 30, 2012
Activity in real estate owned
Beginning of year			$ 4,168	$ 8,296
Additions			542	2,257
Sales			(1,238)	(3,565)
Additions to valuation allowance, net			79	(381)
Recovery from sale in valuation allowance			207	376
End of period	3,758	6,983	3,758	6,983
Activity in the valuation allowance
Beginning of year			1,668	1,332
Additions to valuation allowance, net			(79)	381
Recovery from sale			(207)	(376)
End of period	1,382	1,337	1,382	1,337
Expenses related to foreclosed assets
Net loss (gain) on sales			(25)	153
Additions to valuation allowance, net			(79)	381
Operating expenses (receipts), net of rental income			132	639
Repossession expenses, net	18	500	53	1,020
End of period			$ 28	$ 1,173

XML

FAIR VALUE MEASUREMENTS (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012	Sep. 30, 2012
Fair value on instruments on recurring basis
Available for sale investment securities	$ 210,341	$ 192,780
Transfers from Level 1 to Level 2	0		0
Transfers from Level 2 to Level 1	0		0
Quoted Prices In Active Markets for Identical Assets (Level 1)
Fair value on instruments on recurring basis
Available for sale investment securities	293	305
Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	210,048	192,475
Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	210,341	192,780
Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1)
Fair value on instruments on recurring basis
Available for sale investment securities	293	305
Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	210,048	192,475
U.S. government agencies
Fair value on instruments on recurring basis
Available for sale investment securities	70,459	48,831
U.S. government agencies | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	70,459	48,831
U.S. government agencies | Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	70,459	48,831
States and municipals
Fair value on instruments on recurring basis
Available for sale investment securities	81,450	82,607
States and municipals | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	81,450	82,607
States and municipals | Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	81,450	82,607
Mortgage-backed - residential
Fair value on instruments on recurring basis
Available for sale investment securities	58,139	61,037
Mortgage-backed - residential | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	58,139	61,037
Mortgage-backed - residential | Recurring | Significant Other Observable Inputs (Level 2)
Fair value on instruments on recurring basis
Available for sale investment securities	58,139	61,037
Equity securities
Fair value on instruments on recurring basis
Available for sale investment securities	293	305
Equity securities | Recurring | Fair Value
Fair value on instruments on recurring basis
Available for sale investment securities	293	305
Equity securities | Recurring | Quoted Prices In Active Markets for Identical Assets (Level 1)
Fair value on instruments on recurring basis
Available for sale investment securities	$ 293	$ 305

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)	Sep. 30, 2013	Dec. 31, 2012
CONSOLIDATED BALANCE SHEETS
Preferred stock, shares authorized	300,000	300,000
Preferred stock, shares issued	0	0
Common stock, par value (in dollars per share)
Common stock, shares authorized	10,000,000	10,000,000
Common stock, shares issued	2,720,884	2,719,694
Common stock, shares outstanding	2,720,884	2,719,694

XML

OTHER BORROWINGS

9 Months Ended

Sep. 30, 2013

OTHER BORROWINGS

OTHER BORROWINGS

7.  OTHER BORROWINGS

The promissory note payable the Company had outstanding at December 31, 2012 in the principal amount of $500,000 was paid in full during the second quarter of 2013.  The $5 million revolving promissory note is scheduled to mature July 27, 2014.  The Company has no outstanding balances at September 30, 2013.

XML

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (USD $) In Thousands, except Share data, unless otherwise specified		Total	Common Stock		Retained Earnings	Accumulated Other Comprehensive Income/(Loss)
Balances at Dec. 31, 2012		$ 74,008	$ 12,529	[1]	$ 57,196	$ 4,283
Balances (in shares) at Dec. 31, 2012	[1]		2,719,694
Increase (Decrease) in Stockholders' Equity
Common stock issued, including tax benefit, net (in shares)	[1]		6,908
Stock based compensation expense		72	72	[1]
Common stock purchased and retired		(135)	(26)	[1]	(109)
Common stock purchased and retired (in shares)	[1]		(5,718)
Net change in unrealized gain (loss) on securities available for sale, net of tax and reclassifications		(7,531)				(7,531)
Net income		4,861			4,861
Dividends declared - $0.72 per share		(1,961)			(1,961)
Balances at Sep. 30, 2013		$ 69,314	$ 12,575	[1]	$ 59,987	$ (3,248)
Balances (in shares) at Sep. 30, 2013	[1]		2,720,884

[1] Common Stock has no par value; amount includes Additional Paid-in Capital

XML

CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Sep. 30, 2013	Dec. 31, 2012
Assets
Cash and due from banks	$ 18,528	$ 31,580
Federal funds sold	139	184
Cash and cash equivalents	18,667	31,764
Securities available for sale	210,341	192,780
Mortgage loans held for sale	912	486
Loans	464,866	429,975
Allowance for loan losses	(5,501)	(6,047)
Net loans	459,365	423,928
Federal Home Loan Bank stock	6,731	6,731
Real estate owned, net	3,758	4,168
Bank premises and equipment, net	16,891	16,768
Interest receivable	3,755	3,946
Mortgage servicing rights	1,273	1,152
Goodwill	13,117	13,117
Other intangible assets	361	532
Other assets	6,265	5,638
Total assets	741,436	701,010
Deposits
Non-interest bearing	152,766	144,575
Time deposits, $100,000 and over	93,980	91,948
Other interest bearing	326,740	353,902
Total deposits	573,486	590,425
Repurchase agreements and other borrowings	9,939	4,315
Federal Funds Purchased	7,439
Short-term Federal Home Loan Bank advances	15,000
Long-term Federal Home Loan Bank advances	53,579	17,449
Subordinated debentures	7,217	7,217
Interest payable	744	610
Other liabilities	4,718	6,986
Total liabilities	672,122	627,002
Stockholders' equity
Preferred stock, 300,000 shares authorized and unissued
Common stock, no par value; 10,000,000 shares authorized; 2,720,884 and 2,719,694 shares issued and outstanding on September 30, 2013 and December 31, 2012	12,575	12,529
Retained earnings	59,987	57,196
Accumulated other comprehensive income/(loss)	(3,248)	4,283
Total stockholders' equity	69,314	74,008
Total liabilities & stockholders' equity	$ 741,436	$ 701,010